Netstar 9 Ltd - Accounts to registrar (filleted) - small 22.3

Netstar 9 Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 04136299 director 1.1.21 31.12.21 31.12.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041362992020-12-31041362992021-12-31041362992021-01-012021-12-31041362992019-12-31041362992020-01-012020-12-31041362992020-12-3104136299ns16:EnglandWales2021-01-012021-12-3104136299ns15:PoundSterling2021-01-012021-12-3104136299ns11:Director12021-01-012021-12-3104136299ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3104136299ns11:SmallEntities2021-01-012021-12-3104136299ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3104136299ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3104136299ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104136299ns11:FullAccounts2021-01-012021-12-310413629912021-01-012021-12-3104136299ns11:RegisteredOffice2021-01-012021-12-3104136299ns6:CurrentFinancialInstruments2021-12-3104136299ns6:CurrentFinancialInstruments2020-12-3104136299ns6:Non-currentFinancialInstruments2021-12-3104136299ns6:Non-currentFinancialInstruments2020-12-3104136299ns6:ShareCapital2021-12-3104136299ns6:ShareCapital2020-12-3104136299ns6:RevaluationReserve2021-12-3104136299ns6:RevaluationReserve2020-12-3104136299ns6:RetainedEarningsAccumulatedLosses2021-12-3104136299ns6:RetainedEarningsAccumulatedLosses2020-12-3104136299ns6:NetGoodwill2021-01-012021-12-3104136299ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3104136299ns6:NetGoodwill2020-12-3104136299ns6:NetGoodwill2021-12-3104136299ns6:NetGoodwill2020-12-3104136299ns6:LandBuildings2020-12-3104136299ns6:LeaseholdImprovements2020-12-3104136299ns6:FurnitureFittings2020-12-3104136299ns6:MotorVehicles2020-12-3104136299ns6:LandBuildings2021-01-012021-12-3104136299ns6:LeaseholdImprovements2021-01-012021-12-3104136299ns6:FurnitureFittings2021-01-012021-12-3104136299ns6:MotorVehicles2021-01-012021-12-3104136299ns6:LandBuildings2021-12-3104136299ns6:LeaseholdImprovements2021-12-3104136299ns6:FurnitureFittings2021-12-3104136299ns6:MotorVehicles2021-12-3104136299ns6:LandBuildings2020-12-3104136299ns6:LeaseholdImprovements2020-12-3104136299ns6:FurnitureFittings2020-12-3104136299ns6:MotorVehicles2020-12-3104136299ns6:RevaluationReserve2020-12-31
REGISTERED NUMBER: 04136299 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

FOR

NETSTAR 9 LTD

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


NETSTAR 9 LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2021







DIRECTOR: S M Birchall





REGISTERED OFFICE: 2a Manor House Lane
Preston
Lancashire
PR1 6HL





REGISTERED NUMBER: 04136299 (England and Wales)





ACCOUNTANTS: Wallwork Nelson & Johnson
Chandler House
7 Ferry Road Office Park
Riversway
Preston
Lancashire
PR2 2YH

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

BALANCE SHEET
31 DECEMBER 2021

31/12/21 31/12/20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 8,517 14,892
Tangible assets 5 631,301 632,280
639,818 647,172

CURRENT ASSETS
Debtors 6 3,880 1,116
Investments 7 65,354 60,000
Cash at bank and in hand 154,135 76,252
223,369 137,368
CREDITORS
Amounts falling due within one year 8 163,239 228,829
NET CURRENT ASSETS/(LIABILITIES) 60,130 (91,461 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

699,948

555,711

CREDITORS
Amounts falling due after more than one
year

9

(16,500

)

(22,500

)

PROVISIONS FOR LIABILITIES (10,554 ) (10,064 )
NET ASSETS 672,894 523,147

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 10 105,075 105,075
Retained earnings 567,719 417,972
SHAREHOLDERS' FUNDS 672,894 523,147

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

BALANCE SHEET - continued
31 DECEMBER 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 October 2022 and were signed by:





S M Birchall - Director


NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1. STATUTORY INFORMATION

Netstar 9 Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net invoiced sales of services.

Goodwill
Goodwill is written off in equal instalments over its useful economic life of 20 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and any provision for impairment in value.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life

Freehold property- not provided
Improvements to property- 10% on cost
Fixtures and fittings- 25% on cost
Motor vehicles- 25% on cost

Freehold property held by the company is not subject to depreciation. This is a departure from the Companies Act 2006, stating that all tangible fixed assets should be depreciated over the useful economic life of the asset. Any depreciation charge on the asset would not, in the opinion of the directors, be material since the property is maintained to a high standard.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The director believe that the company has sufficient trade and financial resources to continue in operational existence for the foreseeable future. Thus the Going Concern basis of accounting in preparing the annual financial statements has been adopted.

Government grants
Grants relating to expenditure on tangible fixed assets are credited to the profit and loss account at the same rate as the depreciation on the assets to which the grant relates. The deferred element of the grant is included within creditors.

Grants of a revenue nature are credited to the profit and loss account in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2020 - 29 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2021
and 31 December 2021 127,500
AMORTISATION
At 1 January 2021 112,608
Charge for year 6,375
At 31 December 2021 118,983
NET BOOK VALUE
At 31 December 2021 8,517
At 31 December 2020 14,892

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and Motor
property property fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 January 2021 600,000 60,000 27,405 10,194 697,599
Additions - - 6,624 - 6,624
At 31 December 2021 600,000 60,000 34,029 10,194 704,223
DEPRECIATION
At 1 January 2021 - 31,500 27,177 6,642 65,319
Charge for year - 6,000 228 1,375 7,603
At 31 December 2021 - 37,500 27,405 8,017 72,922
NET BOOK VALUE
At 31 December 2021 600,000 22,500 6,624 2,177 631,301
At 31 December 2020 600,000 28,500 228 3,552 632,280

It is the company's practice to maintain its freehold properties in a continual state of sound repair and to make improvements thereto from time to time, and accordingly, the directors consider that, given the long life of these assets and their high residual values, based on prices prevailing at the time of revaluation, depreciation is insignificant. It is the company's policy to make provision as appropriate in the profit and loss account in respect of any permanent diminution in any property value.

Cost or valuation at 31 December 2021 is represented by:

Improvements Fixtures
Freehold to and Motor
property property fittings vehicles Totals
£    £    £    £    £   
Valuation in 2003 51,210 - - - 51,210
Valuation in 2010 53,865 - - - 53,865
Cost 494,925 60,000 34,029 10,194 599,148
600,000 60,000 34,029 10,194 704,223

If freehold land and building had not been revalued they would have been included at the following historical cost:

31/12/21 31/12/20
£    £   
Cost 494,925 494,925

Freehold land and buildings were valued on an open market basis on 31 December 2010 by the directors .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
£    £   
Prepayments 3,880 1,116

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

7. CURRENT ASSET INVESTMENTS
31/12/21 31/12/20
£    £   
Unlisted investments 65,354 60,000

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
£    £   
Trade creditors 11,667 5,017
Tax 51,923 26,497
Social security and other taxes 3,847 4,975
Other creditors 32,815 134,372
Government grant 6,000 6,000
Credit cards - 2,662
Accruals and deferred income 56,987 49,306
163,239 228,829

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/21 31/12/20
£    £   
Government grant 16,500 22,500

10. RESERVES
Revaluation
reserve
£   
At 1 January 2021
and 31 December 2021 105,075

11. RELATED PARTY DISCLOSURES

NS9 Childcare Limited is the parent company of Netstar 9 Limited. During the year a management charge of £34,000 (2020: £34,000) was invoiced from NS9 Childcare Limited. Included within other creditors at 31 December 2021 was a balance of £28,524 due to NS9 Childcare Limited. No interest was charged on the loan.