Gryffe Manor Property Group Limited - Period Ending 2022-03-31

Gryffe Manor Property Group Limited - Period Ending 2022-03-31


Gryffe Manor Property Group Limited SC656225 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is buying and selling of own real estate. Digita Accounts Production Advanced 6.30.9574.0 true SC656225 2021-04-01 2022-03-31 SC656225 2022-03-31 SC656225 bus:Director1 1 2022-03-31 SC656225 bus:OrdinaryShareClass1 2022-03-31 SC656225 core:CurrentFinancialInstruments 2022-03-31 SC656225 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 SC656225 core:Non-currentFinancialInstruments 2022-03-31 SC656225 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 SC656225 core:FurnitureFittingsToolsEquipment 2022-03-31 SC656225 bus:SmallEntities 2021-04-01 2022-03-31 SC656225 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 SC656225 bus:FullAccounts 2021-04-01 2022-03-31 SC656225 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 SC656225 bus:RegisteredOffice 2021-04-01 2022-03-31 SC656225 bus:Director1 2021-04-01 2022-03-31 SC656225 bus:Director1 1 2021-04-01 2022-03-31 SC656225 bus:Director2 2021-04-01 2022-03-31 SC656225 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 SC656225 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 SC656225 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 SC656225 core:OfficeEquipment 2021-04-01 2022-03-31 SC656225 core:OtherRelatedParties 2021-04-01 2022-03-31 SC656225 countries:AllCountries 2021-04-01 2022-03-31 SC656225 2021-03-31 SC656225 bus:Director1 1 2021-03-31 SC656225 core:FurnitureFittingsToolsEquipment 2021-03-31 SC656225 2020-03-03 2021-03-31 SC656225 2021-03-31 SC656225 bus:Director1 1 2021-03-31 SC656225 bus:OrdinaryShareClass1 2021-03-31 SC656225 core:CurrentFinancialInstruments 2021-03-31 SC656225 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 SC656225 core:Non-currentFinancialInstruments 2021-03-31 SC656225 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 SC656225 core:FurnitureFittingsToolsEquipment 2021-03-31 SC656225 bus:Director1 1 2020-03-03 2021-03-31 SC656225 bus:Director1 1 2020-03-02 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC656225

Gryffe Manor Property Group Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Gryffe Manor Property Group Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Gryffe Manor Property Group Limited

Company Information

Directors

Mrs NR Steele

M Steele

Registered office

7 Hallcraigs Crescent
Houston
Johnstone
PA6 7FA

Accountants

Boon and Worth Limited
Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS

 

Gryffe Manor Property Group Limited

(Registration number: SC656225)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

1,218

742

Investment property

5

421,677

267,642

 

422,895

268,384

Current assets

 

Debtors

6

160,916

367

Cash at bank and in hand

 

1,516

622

 

162,432

989

Creditors: Amounts falling due within one year

7

(230,473)

(175,688)

Net current liabilities

 

(68,041)

(174,699)

Total assets less current liabilities

 

354,854

93,685

Creditors: Amounts falling due after more than one year

7

(282,801)

(71,941)

Provisions for liabilities

(16,125)

(5,227)

Net assets

 

55,928

16,517

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

55,926

16,515

Shareholders' funds

 

55,928

16,517

 

Gryffe Manor Property Group Limited

(Registration number: SC656225)
Balance Sheet as at 31 March 2022

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 17 November 2022 and signed on its behalf by:
 

.........................................
Mrs NR Steele
Director

.........................................
M Steele
Director

 

Gryffe Manor Property Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
7 Hallcraigs Crescent
Houston
Johnstone
PA6 7FA
Scotland

These financial statements were authorised for issue by the Board on 17 November 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Gryffe Manor Property Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% Straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Gryffe Manor Property Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

 

Gryffe Manor Property Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

990

990

Additions

828

828

At 31 March 2022

1,818

1,818

Depreciation

At 1 April 2021

248

248

Charge for the year

352

352

At 31 March 2022

600

600

Carrying amount

At 31 March 2022

1,218

1,218

At 31 March 2021

742

742

5

Investment properties

2022
£

At 1 April

267,642

Additions

96,677

Fair value adjustments

57,358

At 31 March

421,677

There has been no valuation of investment property by an independent valuer.

6

Debtors

2022
£

2021
£

Prepayments

916

367

Other debtors

160,000

-

160,916

367

 

Gryffe Manor Property Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Accruals and deferred income

1,680

1,560

Other creditors

228,793

174,128

230,473

175,688

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

282,801

71,941

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

282,801

71,941

 

Gryffe Manor Property Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

10

Related party transactions

Transactions with directors

2022

At 1 April 2021
£

Advances to director
£

Repayments by director
£

At 31 March 2022
£

Mrs NR Steele

(174,128)

24,335

(78,250)

(228,043)

         
       

 

2021

At 3 March 2020
£

Advances to director
£

Repayments by director
£

At 31 March 2021
£

Mrs NR Steele

-

37,670

(211,798)

(174,128)

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

9,600

-

Summary of transactions with other related parties

Aurum Luxury Residencies Ltd
At the balance sheet date the amount due from Aurum Luxury Residencies Ltd was £160,000. N Steele is the director of this company.