ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-07-312021-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-08-01falseNo description of principal activity55falsetrue 07243164 2020-08-01 2021-07-31 07243164 2019-08-01 2020-07-31 07243164 2021-07-31 07243164 2020-07-31 07243164 c:Director1 2020-08-01 2021-07-31 07243164 c:Director2 2020-08-01 2021-07-31 07243164 d:PlantMachinery 2020-08-01 2021-07-31 07243164 d:PlantMachinery 2021-07-31 07243164 d:PlantMachinery 2020-07-31 07243164 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 07243164 d:MotorVehicles 2020-08-01 2021-07-31 07243164 d:MotorVehicles 2021-07-31 07243164 d:MotorVehicles 2020-07-31 07243164 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 07243164 d:FurnitureFittings 2020-08-01 2021-07-31 07243164 d:FurnitureFittings 2021-07-31 07243164 d:FurnitureFittings 2020-07-31 07243164 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 07243164 d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 07243164 d:CurrentFinancialInstruments 2021-07-31 07243164 d:CurrentFinancialInstruments 2020-07-31 07243164 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 07243164 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 07243164 d:ShareCapital 2021-07-31 07243164 d:ShareCapital 2020-07-31 07243164 d:RetainedEarningsAccumulatedLosses 2021-07-31 07243164 d:RetainedEarningsAccumulatedLosses 2020-07-31 07243164 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-07-31 07243164 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-07-31 07243164 c:FRS102 2020-08-01 2021-07-31 07243164 c:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 07243164 c:FullAccounts 2020-08-01 2021-07-31 07243164 c:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 07243164 d:AcceleratedTaxDepreciationDeferredTax 2021-07-31 07243164 d:AcceleratedTaxDepreciationDeferredTax 2020-07-31 iso4217:GBP xbrli:pure
Registered number: 07243164














KENT PLANT SERVICE LTD
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 JULY 2021

 
KENT PLANT SERVICE LTD
REGISTERED NUMBER:07243164

BALANCE SHEET
AS AT 31 JULY 2021

2021
2020

Fixed assets
  

Tangible assets
 4 
222,319
178,800

  
222,319
178,800

Current assets
  

Stocks
  
15,000
10,000

Debtors: amounts falling due within one year
 5 
90,520
118,496

Cash at bank and in hand
 6 
139,968
72,817

  
245,488
201,313

Creditors: amounts falling due within one year
 7 
(65,024)
(61,603)

Net current assets
  
 
 
180,464
 
 
139,710

Total assets less current liabilities
  
402,783
318,510

Provisions for liabilities
  

Deferred tax
 9 
(42,241)
(33,972)

  
 
 
(42,241)
 
 
(33,972)

Net assets
  
£360,542
£284,538


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
360,442
284,438

  
£360,542
£284,538


Page 1

 
KENT PLANT SERVICE LTD
REGISTERED NUMBER:07243164

BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 October 2021.




___________________________
Mr B Teehan
___________________________
Mr D Udale
Director
Director

Page 2

 
KENT PLANT SERVICE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1.


General information

Kent Plant Service Ltd is a private company, limited by shares, registered in England and Wales. The company registration number is 07243164. The registered office of the company is Henwood House, Henwood, Ashford, Kent. The principal place of business is Unit 5, Grove Business Park, Henwood Estate, Ashford,  Kent.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 3

 
KENT PLANT SERVICE LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
KENT PLANT SERVICE LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
KENT PLANT SERVICE LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2020 -5).

Page 6

 
KENT PLANT SERVICE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total



Cost or valuation


At 1 August 2020
310,828
25,649
17,519
353,996


Additions
108,842
-
790
109,632


Disposals
(18,967)
-
-
(18,967)



At 31 July 2021

400,703
25,649
18,309
444,661



Depreciation


At 1 August 2020
151,066
13,418
10,712
175,196


Charge for the year on owned assets
49,518
3,058
1,834
54,410


Disposals
(7,264)
-
-
(7,264)



At 31 July 2021

193,320
16,476
12,546
222,342



Net book value



At 31 July 2021
£207,383
£9,173
£5,763
£222,319



At 31 July 2020
£159,762
£12,231
£6,807
£178,800


5.


Debtors

2021
2020


Trade debtors
88,712
117,183

Other debtors
-
43

Prepayments and accrued income
1,808
1,270

£90,520
£118,496



6.


Cash and cash equivalents

2021
2020

Cash at bank and in hand
139,968
72,817

£139,968
£72,817


Page 7

 
KENT PLANT SERVICE LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

7.


Creditors: Amounts falling due within one year

2021
2020

Trade creditors
21,127
18,691

Corporation tax
31,953
31,463

Other taxation and social security
6,460
6,612

Other creditors
1,559
883

Accruals and deferred income
3,925
3,954

£65,024
£61,603



8.


Financial instruments

2021
2020

Financial assets


Financial assets measured at fair value through profit or loss
£139,968
£72,817




Financial assets measured at fair value through profit or loss comprise bank and cash balances.


9.


Deferred taxation




2021





At beginning of year
33,972


Charged to profit or loss
8,269



At end of year
£42,241

The provision for deferred taxation is made up as follows:

2021
2020


Accelerated capital allowances
42,241
33,972

£42,241
£33,972


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. Contributions totalling £127 (2020 - £108) were payable to the fund at the balance sheet date and are included in creditors.

Page 8