ICT_REVERSE_ASSET_MANAGEM - Accounts


Company registration number 04736549 (England and Wales)
ICT REVERSE ASSET MANAGEMENT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
ICT REVERSE ASSET MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
ICT REVERSE ASSET MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
98,416
112,547
Tangible assets
4
228,529
256,947
326,945
369,494
Current assets
Stocks
187,899
110,398
Debtors
5
2,187,254
449,049
Cash at bank and in hand
502,354
1,316,596
2,877,507
1,876,043
Creditors: amounts falling due within one year
6
(1,050,946)
(542,194)
Net current assets
1,826,561
1,333,849
Total assets less current liabilities
2,153,506
1,703,343
Creditors: amounts falling due after more than one year
7
(665,993)
(894,533)
Provisions for liabilities
(11,244)
(1,074)
Net assets
1,476,269
807,736
Capital and reserves
Called up share capital
8
979
979
Share premium account
19,847
19,847
Profit and loss reserves
1,455,443
786,910
Total equity
1,476,269
807,736

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 December 2022 and are signed on its behalf by:
Mr C R Smith
Director
Company Registration No. 04736549
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

ICT Reverse Asset Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Reebok, Unit 1 Southgate Trade Park, White Lund Industrial Estate, Morecambe, LA3 3PB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
20% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Enter depreciation rate via StatDB - cd99988
Fixtures and fittings
10-20% straight line
Computers
33% straight line
Motor vehicles
25-33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
60
53
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
3
Intangible fixed assets
Development costs
£
Cost
At 1 April 2021
467,194
Additions - internally developed
37,322
Disposals
(30,411)
At 31 March 2022
474,105
Amortisation and impairment
At 1 April 2021
354,647
Amortisation charged for the year
51,453
Disposals
(30,411)
At 31 March 2022
375,689
Carrying amount
At 31 March 2022
98,416
At 31 March 2021
112,547
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2021
57,779
223,820
160,912
213,775
656,286
Additions
15,551
41,956
2,258
34,680
94,445
Disposals
-
0
(14,512)
-
0
-
0
(14,512)
At 31 March 2022
73,330
251,264
163,170
248,455
736,219
Depreciation and impairment
At 1 April 2021
57,779
92,690
130,534
118,336
399,339
Depreciation charged in the year
818
26,753
23,004
66,152
116,727
Eliminated in respect of disposals
-
0
(8,376)
-
0
-
0
(8,376)
At 31 March 2022
58,597
111,067
153,538
184,488
507,690
Carrying amount
At 31 March 2022
14,733
140,197
9,632
63,967
228,529
At 31 March 2021
-
0
131,130
30,378
95,439
256,947
ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
623,780
238,013
Amounts owed by group undertakings
1,476,054
166,724
Other debtors
87,420
44,312
2,187,254
449,049
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
248,337
79,863
Amounts owed to group undertakings
364,055
-
0
Taxation and social security
216,513
236,546
Other creditors
222,041
225,785
1,050,946
542,194
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
665,993
894,533

Other creditors consists of £665,993 (2021: £894,533) due to EcoAsia Technologies Holdings Limited, the company's ultimate parent undertaking.

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary "A" shares of 1p each
85,000
85,000
850
850
Ordinary "B" shares of 1p each
12,900
12,900
129
129
97,900
97,900
979
979
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

ICT REVERSE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
9
Audit report information
(Continued)
- 9 -
The senior statutory auditor was Paul Williams and the auditor was MHA Moore and Smalley.
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
48,135
62,420
11
Related party transactions

The company has taken advantage of the exemption permitted under Section 1A paragraph 1AC.35 of FRS102 from disclosing transactions with fellow wholly owned group companies.

12
Parent company

The ultimate parent company is EcoAsia Technologies Holdings Limited, which is incorporated in the British Virgin Islands.

 

The largest and smallest group for which consolidated financial statements are prepared, which include the results of this company, is that headed by EcoRenew Holdings (UK) Limited, whose registered office is The Old Reebok, Unit 1 Southgate, White Lund Industrial Estate, Morecambe, England, LA3 3PB. Copies of the consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

2022-03-312021-04-01false21 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedMs S FortMr C R Smith047365492021-04-012022-03-31047365492022-03-31047365492021-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-03-3104736549core:LeaseholdImprovements2022-03-3104736549core:FurnitureFittings2022-03-3104736549core:ComputerEquipment2022-03-3104736549core:MotorVehicles2022-03-3104736549core:LeaseholdImprovements2021-03-3104736549core:FurnitureFittings2021-03-3104736549core:ComputerEquipment2021-03-3104736549core:MotorVehicles2021-03-3104736549core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104736549core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3104736549core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3104736549core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3104736549core:CurrentFinancialInstruments2022-03-3104736549core:CurrentFinancialInstruments2021-03-3104736549core:ShareCapital2022-03-3104736549core:ShareCapital2021-03-3104736549core:SharePremium2022-03-3104736549core:SharePremium2021-03-3104736549core:RetainedEarningsAccumulatedLosses2022-03-3104736549core:RetainedEarningsAccumulatedLosses2021-03-3104736549core:ShareCapitalOrdinaryShares2022-03-3104736549core:ShareCapitalOrdinaryShares2021-03-3104736549bus:Director22021-04-012022-03-3104736549core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-04-012022-03-3104736549core:LeaseholdImprovements2021-04-012022-03-3104736549core:FurnitureFittings2021-04-012022-03-3104736549core:ComputerEquipment2021-04-012022-03-3104736549core:MotorVehicles2021-04-012022-03-31047365492020-04-012021-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-03-3104736549core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2021-04-012022-03-3104736549core:LeaseholdImprovements2021-03-3104736549core:FurnitureFittings2021-03-3104736549core:ComputerEquipment2021-03-3104736549core:MotorVehicles2021-03-31047365492021-03-3104736549core:WithinOneYear2022-03-3104736549core:WithinOneYear2021-03-3104736549core:Non-currentFinancialInstruments2022-03-3104736549core:Non-currentFinancialInstruments2021-03-3104736549bus:PrivateLimitedCompanyLtd2021-04-012022-03-3104736549bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104736549bus:FRS1022021-04-012022-03-3104736549bus:Audited2021-04-012022-03-3104736549bus:Director12021-04-012022-03-3104736549bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP