Majestic Window Designs Ltd Filleted accounts for Companies House (small and micro)

Majestic Window Designs Ltd Filleted accounts for Companies House (small and micro)


26 false false false false false false false false false true false false false false false false No description of principal activity 2021-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04959017 2021-04-01 2022-03-31 04959017 2022-03-31 04959017 2021-03-31 04959017 2020-04-01 2021-03-31 04959017 2021-03-31 04959017 core:LandBuildings core:LongLeaseholdAssets 2021-04-01 2022-03-31 04959017 core:PlantMachinery 2021-04-01 2022-03-31 04959017 core:MotorVehicles 2021-04-01 2022-03-31 04959017 bus:Director1 2021-04-01 2022-03-31 04959017 bus:Director2 2021-04-01 2022-03-31 04959017 core:LandBuildings 2021-03-31 04959017 core:PlantMachinery 2021-03-31 04959017 core:MotorVehicles 2021-03-31 04959017 core:LandBuildings 2022-03-31 04959017 core:PlantMachinery 2022-03-31 04959017 core:MotorVehicles 2022-03-31 04959017 core:LandBuildings 2021-04-01 2022-03-31 04959017 core:WithinOneYear 2022-03-31 04959017 core:WithinOneYear 2021-03-31 04959017 core:ShareCapital 2022-03-31 04959017 core:ShareCapital 2021-03-31 04959017 core:CapitalRedemptionReserve 2022-03-31 04959017 core:RetainedEarningsAccumulatedLosses 2022-03-31 04959017 core:RetainedEarningsAccumulatedLosses 2021-03-31 04959017 core:LandBuildings 2021-03-31 04959017 core:PlantMachinery 2021-03-31 04959017 core:MotorVehicles 2021-03-31 04959017 bus:SmallEntities 2021-04-01 2022-03-31 04959017 bus:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 04959017 bus:FullAccounts 2021-04-01 2022-03-31 04959017 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 04959017 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04959017 core:ComputerEquipment 2021-04-01 2022-03-31 04959017 core:ComputerEquipment 2021-03-31 04959017 core:ComputerEquipment 2022-03-31
COMPANY REGISTRATION NUMBER: 04959017
Majestic Window Designs Ltd
Filleted Unaudited Financial Statements
31 March 2022
Majestic Window Designs Ltd
Statement of Financial Position
31 March 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
5
102,098
122,529
Current assets
Stocks
379,235
339,378
Debtors
6
280,602
294,972
Cash at bank and in hand
574,450
519,797
------------
------------
1,234,287
1,154,147
Creditors: amounts falling due within one year
7
433,272
467,541
------------
------------
Net current assets
801,015
686,606
---------
---------
Total assets less current liabilities
903,113
809,135
Provisions
Taxation including deferred tax
19,399
23,131
---------
---------
Net assets
883,714
786,004
---------
---------
Majestic Window Designs Ltd
Statement of Financial Position (continued)
31 March 2022
2022
2021
Note
£
£
£
Capital and reserves
Called up share capital
80
100
Capital redemption reserve
20
Profit and loss account
883,614
785,904
---------
---------
Shareholders funds
883,714
786,004
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 20 December 2022 , and are signed on behalf of the board by:
S J Harris
J D Martin
Director
Director
Company registration number: 04959017
Majestic Window Designs Ltd
Notes to the Financial Statements
Year ended 31 March 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 6, Cheddar Business Park, Wedmore Road, Cheddar, Somerset, BS27 3EB.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold improvements
-
20% straight line
Plant and machinery
-
33% reducing balance
Motor vehicles
-
20% reducing balance
Equipment
-
33% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 26 (2021: 25 ).
5. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2021
16,178
375,136
33,970
9,169
434,453
Additions
3,850
30,690
2,629
37,169
Disposals
( 17,595)
( 17,595)
--------
---------
--------
--------
---------
At 31 March 2022
16,178
378,986
47,065
11,798
454,027
--------
---------
--------
--------
---------
Depreciation
At 1 April 2021
15,592
276,050
13,786
6,496
311,924
Charge for the year
444
33,970
7,360
1,750
43,524
Disposals
( 3,519)
( 3,519)
--------
---------
--------
--------
---------
At 31 March 2022
16,036
310,020
17,627
8,246
351,929
--------
---------
--------
--------
---------
Carrying amount
At 31 March 2022
142
68,966
29,438
3,552
102,098
--------
---------
--------
--------
---------
At 31 March 2021
586
99,086
20,184
2,673
122,529
--------
---------
--------
--------
---------
6. Debtors
2022
2021
£
£
Trade debtors
243,624
263,257
Other debtors
36,978
31,715
---------
---------
280,602
294,972
---------
---------
7. Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
280,563
341,058
Corporation tax
36,720
43,386
Social security and other taxes
72,012
65,294
Other creditors
43,977
17,803
---------
---------
433,272
467,541
---------
---------