LOCKWOODS_ENTERPRISES_OF_ - Accounts


Company registration number 01228142 (England and Wales)
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
5
285,000
285,000
Current assets
Debtors
6
48,489
5,339
Cash at bank and in hand
2,614
46,334
51,103
51,673
Creditors: amounts falling due within one year
7
(27,297)
(12,135)
Net current assets
23,806
39,538
Total assets less current liabilities
308,806
324,538
Creditors: amounts falling due after more than one year
8
(33,316)
(42,892)
Provisions for liabilities
9
(6,317)
(4,801)
Net assets
269,173
276,845
Capital and reserves
Called up share capital
10
999
999
Other reserves
11
14,760
14,760
Non-distributable profits reserve
134,467
135,983
Distributable profit and loss reserves
118,947
125,103
Total equity
269,173
276,845

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A for small entities.

LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 December 2022 and are signed on its behalf by:
Mr J S Maddock
Director
Company Registration No. 01228142
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
Share capital
Other reserves
Non-distri-butable profits
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2020
999
14,760
135,983
120,552
272,294
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
-
-
4,551
4,551
Balance at 31 March 2021
999
14,760
135,983
125,103
276,845
Year ended 31 March 2022:
Loss and total comprehensive income for the year
-
-
(1,516)
(6,156)
(7,672)
Balance at 31 March 2022
999
14,760
134,467
118,947
269,173
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
1
Accounting policies
Company information

Lockwoods Enterprises of Liverpool Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Kelvinside, Wallasey, England, CH44 7JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that thetrue

company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

1.3
Turnover

Turnover represents rents and storage fees receivable during the period.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is calculated so as to write off the cost of revaluation of an asset, less its estimated residual value, over the useful economic life of that asset.

 

Other tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:

Fixtures and Fittings
Straight line basis over 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Changes to the fair value of the investment properties will also affect the provision for deferred tax on the revaluation gains. Increases or decreases in the provision form part of the taxation charge in the profit and loss account.

 

Investment properties are not depreciated and this treatment is contrary to Companies Act 2006, which states fixed assets should be depreciated.

 

Notwithstanding this matter, the company has complied with applicable legislation. In the opinion of the director, the departure has been necessary to show a true and fair view of the company's financial position and performance. Depreciation or amortisation is only one of the many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 7 -
1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
3
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
-
0
1,067
Deferred tax
Origination and reversal of timing differences
1,516
-
0
Total tax charge
1,516
1,067
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021 and 31 March 2022
980
Depreciation and impairment
At 1 April 2021 and 31 March 2022
980
Carrying amount
At 31 March 2022
-
0
At 31 March 2021
-
0
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
5
Investment property
2022
£
Fair value
At 1 April 2021 and 31 March 2022
285,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out on 30 March 2017 by James Kristian Limited, sales and letting agents, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors confirm that there has been no change to the fair value of the property as at 31 March 2022.

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,424
-
0
Other debtors
46,065
5,339
48,489
5,339
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
10,124
7,108
Taxation and social security
3,534
3,316
Other creditors
13,639
1,711
27,297
12,135
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
33,316
42,892

The bank loan is a government backed bounce back loan for covid with a balance of £43,440 (2021: £50,000).

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
-
2,651
LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Investment property revaluations
6,317
4,801
2022
Movements in the year:
£
Liability at 1 April 2021
4,801
Charge to profit or loss
1,516
Liability at 31 March 2022
6,317
10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
999
999
999
999
11
Other reserves

The company has capital reserves brought forward of £14,760 which is included within other reserves. There has been no movement in the capital reserves during the year.

 

LOCKWOODS ENTERPRISES OF LIVERPOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
12
Related party transactions

Mr JS Maddock, director, is also a director of the below companies.

 

Lockwoods Developments Limited has received a loan from Lockwoods Enterprises of Liverpool Limited and the balance included in debtors as of 31 March 2022 is £39,765 (2021: £Nil).

 

The loans are interest free and payable on demand.

 

In the year ended 31 March 2022 Lockwoods Developments Limited provided management services to Lockwoods Enterprises of Liverpool Limited at the amount of £2,804 (2021: £Nil).

 

After the year end, Lockwoods Developments Limited recharged costs totalling £10,939 in relation to the current year. The amount is included in accruals at the year end.

 

2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr C E J MaddockMr J S MaddockMiss B Harrop012281422021-04-012022-03-31012281422022-03-31012281422021-03-3101228142core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3101228142core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3101228142core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3101228142core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3101228142core:ShareCapital2022-03-3101228142core:ShareCapital2021-03-3101228142core:OtherMiscellaneousReserve2022-03-3101228142core:OtherMiscellaneousReserve2021-03-3101228142core:FurtherSpecificReserve1ComponentTotalEquity2022-03-3101228142core:FurtherSpecificReserve1ComponentTotalEquity2021-03-3101228142core:RetainedEarningsAccumulatedLosses2022-03-3101228142core:RetainedEarningsAccumulatedLosses2021-03-3101228142core:ShareCapital2020-03-3101228142core:OtherMiscellaneousReserve2020-03-3101228142core:FurtherSpecificReserve1ComponentTotalEquity2020-03-3101228142core:RetainedEarningsAccumulatedLosses2020-03-31012281422020-03-3101228142bus:Director22021-04-012022-03-3101228142core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31012281422020-04-012021-03-3101228142core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3101228142core:FurnitureFittings2021-04-012022-03-3101228142core:UKTax2021-04-012022-03-3101228142core:UKTax2020-04-012021-03-3101228142core:OtherPropertyPlantEquipment2021-03-3101228142core:OtherPropertyPlantEquipment2022-03-3101228142core:OtherPropertyPlantEquipment2021-03-31012281422021-03-3101228142core:CurrentFinancialInstruments2022-03-3101228142core:CurrentFinancialInstruments2021-03-3101228142core:WithinOneYear2022-03-3101228142core:WithinOneYear2021-03-3101228142core:Non-currentFinancialInstruments2022-03-3101228142core:Non-currentFinancialInstruments2021-03-3101228142bus:PrivateLimitedCompanyLtd2021-04-012022-03-3101228142bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3101228142bus:FRS1022021-04-012022-03-3101228142bus:AuditExemptWithAccountantsReport2021-04-012022-03-3101228142bus:Director12021-04-012022-03-3101228142bus:CompanySecretary12021-04-012022-03-3101228142bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP