EQUITY_DEVELOPMENT_LIMITE - Accounts


Company registration number 02599020 (England and Wales)
EQUITY DEVELOPMENT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
EQUITY DEVELOPMENT LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Profit and loss account
6
Balance sheet
7
Notes to the financial statements
8 - 12
Detailed profit and loss account
EQUITY DEVELOPMENT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2022
- 1 -

The directors present their annual report and financial statements for the year ended 30 June 2022.

Principal activities

The principal activity of the company continued to be that of financial intermediation.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

HK Anderson
AG Edmond
Auditor

Moore Green were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

EQUITY DEVELOPMENT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 2 -
On behalf of the board
AG Edmond
Director
16 October 2022
EQUITY DEVELOPMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EQUITY DEVELOPMENT LIMITED
- 3 -
Opinion

We have audited the financial statements of Equity Development Limited (the 'company') for the year ended 30 June 2022 which comprise the profit and loss account, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 June 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

EQUITY DEVELOPMENT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EQUITY DEVELOPMENT LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included obtaining an understanding of the legal and regulatory frameworks applicable to the Company and the sector in which they operate. We determined that the most significant laws and regulations were the Companies Act 2006 and UK corporate taxation laws.

 

We assessed and concluded that the Company's key area was in relation to income and expense apportionment ensuring that they are included in the period in which they relate. Specific audit tests were undertaken to review this and ensure any relevant amounts were deferred or accrued for as required.

 

We assessed the susceptibility of the Company's financial statements to material misstatements, including how fraud might occur. Audit procedures by the engagement team included identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud; understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; challenging assumptions and judgements made by management in its significant accounting estimates; identifying and testing unusual value entries, in particular any entries posted with unusual account combinations; and assessing the extent of compliance with the relevant laws and regulations. The size of the company and value of transactions indicated a low level of material risk.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

EQUITY DEVELOPMENT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EQUITY DEVELOPMENT LIMITED
- 5 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Wilkinson BSc FCA
Senior Statutory Auditor
For and on behalf of Moore Green
Chartered Accountants
Statutory Auditor
19 October 2022
22 Friars Street
Sudbury
CO10 2AA
EQUITY DEVELOPMENT LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
2022
2021
£
£
Turnover
562,095
557,872
Cost of sales
(309,779)
(251,026)
Gross profit
252,316
306,846
Administrative expenses
(130,153)
(148,826)
Operating profit
122,163
158,020
Interest receivable and similar income
26
1,246
Amounts written off investments
(1,501)
14
Profit before taxation
120,688
159,280
Tax on profit
(22,846)
(38,553)
Profit for the financial year
97,842
120,727

The profit and loss account has been prepared on the basis that all operations are continuing operations.

EQUITY DEVELOPMENT LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 7 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,263
3,374
Current assets
Debtors
5
710,660
431,777
Investments
6
8,611
10,113
Cash at bank and in hand
446,833
29,070
1,166,104
470,960
Creditors: amounts falling due within one year
7
(2,276,610)
(1,679,419)
Net current liabilities
(1,110,506)
(1,208,459)
Net liabilities
(1,107,243)
(1,205,085)
Capital and reserves
Called up share capital
176,068
176,068
Share premium account
213,732
213,732
Profit and loss reserves
(1,497,043)
(1,594,885)
Total equity
(1,107,243)
(1,205,085)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 October 2022 and are signed on its behalf by:
AG Edmond
Director
Company Registration No. 02599020
EQUITY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 8 -
1
Accounting policies
Company information

Equity Development Limited is a private company limited by shares incorporated in England and Wales. The registered office is Green Island Park Road, Ardleigh, Colchester, CO7 7SP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: The disclosure requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;

  • Section 26 ‘Share based Payment’: Share based payment arrangements required under FRS 102 paragraphs 26.18(b), 26.19 to 26.21 and 26.23;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Equity Holdings Limited. These consolidated financial statements are available from its registered office, 4th Floor, New Liverpool House, 15 Eldon Street, London, England, EC2M 7LD.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

EQUITY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 9 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
Straight line over 3 years
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

EQUITY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 10 -
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2021
7,473
Additions
1,927
At 30 June 2022
9,400
Depreciation and impairment
At 1 July 2021
4,099
Depreciation charged in the year
2,038
At 30 June 2022
6,137
Carrying amount
At 30 June 2022
3,263
At 30 June 2021
3,374
4
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
8,611
10,113
EQUITY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 11 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
93,169
-
0
Amounts owed by group undertakings
359,623
159,623
Other debtors
57,215
48,655
510,007
208,278
2022
2021
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
200,653
223,499
Total debtors
710,660
431,777
6
Current asset investments
2022
2021
£
£
Other investments
8,611
10,113
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
24,843
30,845
Amounts owed to group undertakings
2,129,603
1,640,791
Other creditors
122,164
7,783
2,276,610
1,679,419
8
Taxation

The company has significant unutilised trading losses to carry forward against profit of the same trade. A deferred tax asset has been calculated in accordance with FRS102.

9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
-
0
4,000
EQUITY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 12 -
10
Going concern

Total liabilities exceed total assets, however, the company is able to meet its liabilities as they fall due with the continued support of the parent company.

11
Directors' transactions

There are no such transactions for the accounting period.

12
Ultimate parent company

The immediate parent company of this company is Equity Holdings Limited, incorporated in the United Kingdom with its registered office at Green Island, Park Road, Ardleigh, Colchester, Essex CO7 7SP.

 

The ultimate parent company is Effective Research Limited, a company incorporated in the United Kingdom with its registered office at 82 Lorne Road, London E7 0LL.

 

AG Edmond and H Anderson are the ultimate controlling parties by virtue of their 100% ownership of the parent company.

2022-06-302021-07-01false19 October 2022CCH SoftwareCCH Accounts Production 2022.300HK AndersonAG EdmondE Zyryanova025990202021-07-012022-06-3002599020bus:Director12021-07-012022-06-3002599020bus:Director22021-07-012022-06-3002599020bus:CompanySecretary12021-07-012022-06-30025990202022-06-30025990202020-07-012021-06-30025990202021-06-3002599020core:OtherPropertyPlantEquipment2022-06-3002599020core:OtherPropertyPlantEquipment2021-06-3002599020core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3002599020core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3002599020core:CurrentFinancialInstruments2022-06-3002599020core:CurrentFinancialInstruments2021-06-3002599020core:ShareCapital2022-06-3002599020core:ShareCapital2021-06-3002599020core:SharePremium2022-06-3002599020core:SharePremium2021-06-3002599020core:RetainedEarningsAccumulatedLosses2022-06-3002599020core:RetainedEarningsAccumulatedLosses2021-06-3002599020core:FurnitureFittings2021-07-012022-06-3002599020core:ComputerEquipment2021-07-012022-06-3002599020core:OtherPropertyPlantEquipment2021-06-3002599020core:OtherPropertyPlantEquipment2021-07-012022-06-3002599020core:WithinOneYear2022-06-3002599020core:WithinOneYear2021-06-3002599020core:Non-currentFinancialInstruments2022-06-3002599020core:Non-currentFinancialInstruments2021-06-3002599020bus:PrivateLimitedCompanyLtd2021-07-012022-06-3002599020bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3002599020bus:FRS1022021-07-012022-06-3002599020bus:Audited2021-07-012022-06-3002599020bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP