ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312020-12-231falseNo description of principal activity0truetrue 13097474 2020-12-22 13097474 2020-12-23 2021-12-31 13097474 2020-01-01 2020-12-22 13097474 2021-12-31 13097474 c:Director1 2020-12-23 2021-12-31 13097474 c:Director1 2021-12-31 13097474 c:RegisteredOffice 2020-12-23 2021-12-31 13097474 d:LeaseholdInvestmentProperty 2020-12-23 2021-12-31 13097474 d:LeaseholdInvestmentProperty 2021-12-31 13097474 d:LeaseholdInvestmentProperty 2020-12-22 13097474 d:LeaseholdInvestmentProperty 2 2020-12-23 2021-12-31 13097474 d:CurrentFinancialInstruments 2021-12-31 13097474 d:Non-currentFinancialInstruments 2021-12-31 13097474 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 13097474 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 13097474 d:ShareCapital 2021-12-31 13097474 d:RevaluationReserve 2020-12-23 2021-12-31 13097474 d:InvestmentPropertiesRevaluationReserve 2021-12-31 13097474 d:RetainedEarningsAccumulatedLosses 2021-12-31 13097474 c:OrdinaryShareClass1 2020-12-23 2021-12-31 13097474 c:OrdinaryShareClass1 2021-12-31 13097474 c:FRS102 2020-12-23 2021-12-31 13097474 c:Audited 2020-12-23 2021-12-31 13097474 c:FullAccounts 2020-12-23 2021-12-31 13097474 c:PrivateLimitedCompanyLtd 2020-12-23 2021-12-31 13097474 c:SmallCompaniesRegimeForAccounts 2020-12-23 2021-12-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 13097474












SAVILE ROW 1 LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

 

SAVILE ROW 1 LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2
Notes to the financial statements
 
3 - 8

 

SAVILE ROW 1 LIMITED
 
COMPANY INFORMATION


Director
M Nemecek (appointed 23 December 2020)




Registered number
13097474



Registered office
16 Great Queen Street
Covent Garden

London

WC2B 5AH




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:13097474
SAVILE ROW 1 LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
Note
£

Fixed assets
  

Investment property
 5 
56,000,000

  


Current assets
  

Debtors: amounts falling due within one year
 6 
162,933

Cash at bank and in hand
  
14,806

  
177,739

Creditors: amounts falling due within one year
 7 
(6,314,214)

Net current liabilities
  
 
 
(6,136,475)

Total assets less current liabilities
  
49,863,525

Creditors: amounts falling due after more than one year
 8 
(57,121,767)

Net liabilities
  
(7,258,242)


Capital and reserves
  

Called up share capital 
 9 
1

Investment property reserve
 10 
(4,117,766)

Profit and loss account
 10 
(3,140,477)

Total deficit
  
(7,258,242)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

M Nemecek
Director

Date: 20 December 2022

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 

SAVILE ROW 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

1.


General information

Savile Row 1 Limited is a private company limited by shares registered in England and Wales. Its registered office is Blick Rothenberg, 16 Great Queen Street, Covent Garden, London, WC2B 5AH.
These financial statements reflect the period from incorporation on incorporation on 23 December 2020 to 31 December 2021.
The financial statements are presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis notwithstanding the fact that the Company has a deficiency on total equity at the end of the year. The directors consider this basis to be appropriate as the Company has sufficient facilities available from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 

SAVILE ROW 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

  
2.7

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Page 4

 

SAVILE ROW 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

  
2.8

Financial instruments

The Company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the Company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. 
The Company’s policies for its major classes of financial assets and financial liabilities are set out below. 
Financial assets
Basic financial assets, including cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Financial liabilities
Basic financial liabilities, including other creditors and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 
Page 5

 

SAVILE ROW 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


Financial instruments (continued)
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
(i) Valuation of investment properties
Investment properties are professionally valued annually using a fair value methodology derived using comparable recent market transactions on arm’s length terms, expected market rents, yields and refurbishment and redevelopment costs. There is an inevitable degree of judgement and estimation involved in that each property is unique and value can only ultimately be reliably tested in the market itself.


4.


Employees

The average monthly number of employees, including directors, during the period was 1.

Page 6

 

SAVILE ROW 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

5.


Investment property


Long term leasehold investment property

£



Valuation


At 23 December 2020
59,540,159


Additions at cost
801,320


Surplus on revaluation
(4,341,479)



At 31 December 2021
56,000,000

Investment property was fair valued on 31 December 2021 by Colliers, an independent RICS qualified valuer.
The fair value of the property is lower than the tax base. No deferred tax asset has been recognised in this respect due to uncertainty over the timing and extent of its recovery.





6.


Debtors

2021
£

Other debtors
1

Prepayments and accrued income
162,932

162,933



7.


Creditors: Amounts falling due within one year

2021
£

Trade creditors
91,080

Amounts owed to group undertakings
6,071,736

Accruals and deferred income
151,398

6,314,214


Amounts owed to group undertakings shown in creditors due within one year are unsecured, interest free and repayable on demand.

Page 7

 

SAVILE ROW 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021

8.


Creditors: Amounts falling due after more than one year

2021
£

Amounts owed to group undertakings
54,645,623

Accruals and deferred income
2,476,144

57,121,767


Amounts owed to group undertakings shown in creditors due after more than one year are unsecured, are subject to interest at 5.83% p.a. and are repayable by December 2027.
Accruals and deferred income falling due after more than one year comprises loan interest payable to group entities. 


9.


Share capital

2021
£
Allotted, called up and fully paid


1 Ordinary share of £1.00
1


There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.
On incorporation, the Company issued 1 ordinary share of £1 at par, in order to establish the capital structure of the Company.


10.


Reserves

Investment property revaluation reserve

The investment property revaluation reserve relates to the revaluation of the Company's investment property. The reserve is not distributable.


11.


Controlling party

The ultimate parent company and parent undertaking of the smallest group of undertakings for which group financial statements are drawn up and of which the company is a member is CPI Property Group S.A., whose registered office is at 40 Rue De La Vallee, Luxembourg, L-2661. Copies of these group financial statements are available to the public from the group website.


12.


Auditor's information

The auditor's report on the financial statements for the period ended 31 December 2021 was unqualified.

The audit report was signed on 21 December 2022 by Jacqueline Oakes (senior statutory auditor) on behalf of Blick Rothenberg Audit LLP.

 
Page 8