BE-IT_RESOURCING_LTD - Accounts


Company registration number SC444477 (Scotland)
BE-IT RESOURCING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
BE-IT RESOURCING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
BE-IT RESOURCING LTD
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
659
Tangible assets
4
20,604
40,121
Investments
5
100
100
20,704
40,880
Current assets
Debtors
6
2,637,617
1,497,543
Cash at bank and in hand
123,649
47,024
2,761,266
1,544,567
Creditors: amounts falling due within one year
7
(1,300,167)
(597,236)
Net current assets
1,461,099
947,331
Total assets less current liabilities
1,481,803
988,211
Creditors: amounts falling due after more than one year
8
(160,221)
-
0
Provisions for liabilities
-
0
(845)
Net assets
1,321,582
987,366
Capital and reserves
Called up share capital
11
12
10
Share premium account
47,950
-
0
Profit and loss reserves
1,273,620
987,356
Total equity
1,321,582
987,366

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BE-IT RESOURCING LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2022 and are signed on its behalf by:
G A Biggerstaff
Director
Company Registration No. SC444477
BE-IT RESOURCING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Be-IT Resourcing Ltd is a private company limited by shares incorporated in Scotland. The registered office is 7th Floor, 78 St Vincent Street, Glasgow, G2 5UB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Office equipment
25% and 33% straight line
BE-IT RESOURCING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BE-IT RESOURCING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BE-IT RESOURCING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Share-based payments
1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
24
28
BE-IT RESOURCING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
3
Intangible fixed assets
Software
£
Cost
At 1 April 2021 and 31 March 2022
4,055
Amortisation and impairment
At 1 April 2021
3,396
Amortisation charged for the year
659
At 31 March 2022
4,055
Carrying amount
At 31 March 2022
-
0
At 31 March 2021
659
4
Tangible fixed assets
Leasehold improvements
Office equipment
Total
£
£
£
Cost
At 1 April 2021
152,154
93,433
245,587
Additions
-
0
5,295
5,295
Disposals
(51,214)
(555)
(51,769)
At 31 March 2022
100,940
98,173
199,113
Depreciation and impairment
At 1 April 2021
116,900
88,566
205,466
Depreciation charged in the year
20,188
4,624
24,812
Eliminated in respect of disposals
(51,214)
(555)
(51,769)
At 31 March 2022
85,874
92,635
178,509
Carrying amount
At 31 March 2022
15,066
5,538
20,604
At 31 March 2021
35,254
4,867
40,121
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
100
100
BE-IT RESOURCING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,664,074
793,018
Amounts owed by group undertakings
653,017
452,497
Other debtors
274,736
222,900
Prepayments and accrued income
45,790
29,128
2,637,617
1,497,543
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
39,779
-
0
Trade creditors
25,720
64,465
Corporation tax
126,637
89,590
Other taxation and social security
230,202
372,013
Other creditors
613,057
4,332
Accruals and deferred income
264,772
66,836
1,300,167
597,236

Included within other creditors is an amount due to Santander Finance plc of £572,743 (2021 - £nil). The amount is secured by a floating charge over all the assets of the company.

8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
160,221
-
0
BE-IT RESOURCING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
-
2,389
Short term timing differences
-
(1,544)
-
845
2022
Movements in the year:
£
Liability at 1 April 2021
845
Credit to profit or loss
(845)
Liability at 31 March 2022
-
10
Share-based payment transactions
Number of share options
Weighted average exercise price
2022
2021
2022
2021
Number
Number
£
£
Outstanding at 1 April 2021
145
81
413.00
235.00
Granted
-
0
64
-
0
638.00
Exercised
(110)
-
0
436.00
-
0
Outstanding at 31 March 2022
35
145
340.00
413.00
Exercisable at 31 March 2022
35
145
340.00
413.00

The options outstanding at 31 March 2022 had an exercise price ranging from £235 to £570, and a remaining contractual life of 6-9 years.

BE-IT RESOURCING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
11
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of 1p each
57
-
1
-
B Ordinary shares of 1p each
53
-
1
-
Non-voting shares of 1p each
22
22
-
-
Ordinary shares of 1p each
1,000
1,000
10
10
Treasury shares of 1p each
23
23
-
-
1,155
1,045
12
10

On 13 September 2021, the company issued 57 £0.01 A Ordinary shares and 53 £0.01 B Ordinary shares.

12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
29,574
47,823
13
Directors' transactions

Included within other debtors is an amount of £100,000 (2021 - £nil) owed to the company by Mr G A Biggerstaff, a director. This amount holds no fixed repayment terms or interest charges and is therefore deemed to be repayable on demand.

2022-03-312021-04-01false20 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityS W AnwarG A BiggerstaffD D KerrSC4444772021-04-012022-03-31SC4444772022-03-31SC4444772021-03-31SC444477core:ComputerSoftware2022-03-31SC444477core:ComputerSoftware2021-03-31SC444477core:LeaseholdImprovements2022-03-31SC444477core:FurnitureFittings2022-03-31SC444477core:LeaseholdImprovements2021-03-31SC444477core:FurnitureFittings2021-03-31SC444477core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC444477core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC444477core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31SC444477core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC444477core:CurrentFinancialInstruments2022-03-31SC444477core:CurrentFinancialInstruments2021-03-31SC444477core:ShareCapital2022-03-31SC444477core:ShareCapital2021-03-31SC444477core:SharePremium2022-03-31SC444477core:SharePremium2021-03-31SC444477core:RetainedEarningsAccumulatedLosses2022-03-31SC444477core:RetainedEarningsAccumulatedLosses2021-03-31SC444477core:ShareCapitalOrdinaryShares2022-03-31SC444477core:ShareCapitalOrdinaryShares2021-03-31SC444477bus:Director22021-04-012022-03-31SC444477core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-31SC444477core:ComputerSoftware2021-04-012022-03-31SC444477core:LeaseholdImprovements2021-04-012022-03-31SC444477core:FurnitureFittings2021-04-012022-03-31SC4444772020-04-012021-03-31SC444477core:ComputerSoftware2021-03-31SC444477core:LeaseholdImprovements2021-03-31SC444477core:FurnitureFittings2021-03-31SC4444772021-03-31SC444477core:Non-currentFinancialInstruments2022-03-31SC444477core:Non-currentFinancialInstruments2021-03-31SC4444772020-03-31SC444477bus:PrivateLimitedCompanyLtd2021-04-012022-03-31SC444477bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-31SC444477bus:FRS1022021-04-012022-03-31SC444477bus:AuditExemptWithAccountantsReport2021-04-012022-03-31SC444477bus:Director12021-04-012022-03-31SC444477bus:Director32021-04-012022-03-31SC444477bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP