OASTCROWN_PROPERTIES_LIMI - Accounts


Company registration number 01647019 (England and Wales)
OASTCROWN PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
PAGES FOR FILING WITH REGISTRAR
OASTCROWN PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
OASTCROWN PROPERTIES LIMITED
BALANCE SHEET
AS AT 31 MAY 2022
31 May 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
43,684
53,298
Tangible assets
5
409,705
457,046
Investments
6
930,411
930,411
1,383,800
1,440,755
Current assets
Debtors
7
1,054,716
684,968
Cash at bank and in hand
18,219
12,325
1,072,935
697,293
Creditors: amounts falling due within one year
8
(1,797,825)
(1,362,295)
Net current liabilities
(724,890)
(665,002)
Total assets less current liabilities
658,910
775,753
Creditors: amounts falling due after more than one year
9
(294,894)
(609,649)
Provisions for liabilities
(21,032)
(21,032)
Net assets
342,984
145,072
Capital and reserves
Called up share capital
10
23,500
23,500
Share premium account
346,500
346,500
Revaluation reserve
71,185
71,185
Other reserves
22,812
22,812
Profit and loss reserves
(121,013)
(318,925)
Total equity
342,984
145,072

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OASTCROWN PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2022
31 May 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 December 2022 and are signed on its behalf by:
Mr S Bikhit
Director
Company Registration No. 01647019
OASTCROWN PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2022
- 3 -
Share capital
Share premium account
Revaluation reserve
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 June 2020
23,500
346,500
71,185
22,812
(350,848)
113,149
Year ended 31 May 2021:
Profit and total comprehensive income for the year
-
-
-
-
31,923
31,923
Balance at 31 May 2021
23,500
346,500
71,185
22,812
(318,925)
145,072
Year ended 31 May 2022:
Profit and total comprehensive income for the year
-
-
-
-
197,912
197,912
Balance at 31 May 2022
23,500
346,500
71,185
22,812
(121,013)
342,984
OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
- 4 -
1
Accounting policies
Company information

Oastcrown Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 24-25 Albion Street, London, England, W2 2AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Franchise
2.56% straight line
Website
33% reducing balance
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the lease term
Fixtures, fittings & equipment
10% reducing balance
Computer equipment
33% reducing balance
OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
27
22
OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 8 -
4
Intangible fixed assets
Franchise
Website
Total
£
£
£
Cost
At 1 June 2021 and 31 May 2022
31,266
36,413
67,679
Amortisation and impairment
At 1 June 2021
2,365
12,016
14,381
Amortisation charged for the year
1,563
8,051
9,614
At 31 May 2022
3,928
20,067
23,995
Carrying amount
At 31 May 2022
27,338
16,346
43,684
At 31 May 2021
28,901
24,397
53,298
5
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 June 2021
201,216
555,549
119,014
875,779
Additions
-
0
5,090
6,095
11,185
At 31 May 2022
201,216
560,639
125,109
886,964
Depreciation and impairment
At 1 June 2021
38,022
278,790
101,922
418,734
Depreciation charged in the year
22,688
28,185
7,652
58,525
At 31 May 2022
60,710
306,975
109,574
477,259
Carrying amount
At 31 May 2022
140,506
253,664
15,535
409,705
At 31 May 2021
163,195
276,759
17,092
457,046
6
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
901,599
901,599
Other investments other than loans
28,812
28,812
930,411
930,411
OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
6
Fixed asset investments
(Continued)
- 9 -
Fixed asset investments not carried at market value
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
245,491
163,368
Amounts owed by group undertakings
-
0
29,880
Other debtors
809,225
491,720
1,054,716
684,968

 

8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
148,738
480,412
Trade creditors
202,733
189,662
Amounts owed to group undertakings
129,323
-
0
Taxation and social security
597,606
385,830
Other creditors
719,425
306,391
1,797,825
1,362,295

Included within other creditors there is an amount of £71,484 (2021 : £484) and £334,898 (2021 : £370) owed to Mr. S Bikhit and Mr. M Bikhit respectively, the directors of the company.

9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
121,439
164,558
Other creditors
173,455
445,091
294,894
609,649
10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
23,500
23,500
23,500
23,500
2022-05-312021-06-01false21 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr S BikhitMr M BikhitMr S HussainMr S Bikhit016470192021-06-012022-05-31016470192022-05-31016470192021-05-3101647019core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-05-3101647019core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2022-05-3101647019core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-05-3101647019core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2021-05-3101647019core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-05-3101647019core:FurnitureFittings2022-05-3101647019core:ComputerEquipment2022-05-3101647019core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-05-3101647019core:FurnitureFittings2021-05-3101647019core:ComputerEquipment2021-05-3101647019core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3101647019core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3101647019core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3101647019core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3101647019core:CurrentFinancialInstruments2022-05-3101647019core:CurrentFinancialInstruments2021-05-3101647019core:Non-currentFinancialInstruments2022-05-3101647019core:Non-currentFinancialInstruments2021-05-3101647019core:ShareCapital2022-05-3101647019core:ShareCapital2021-05-3101647019core:SharePremium2022-05-3101647019core:SharePremium2021-05-3101647019core:RevaluationReserve2022-05-3101647019core:RevaluationReserve2021-05-3101647019core:OtherMiscellaneousReserve2022-05-3101647019core:OtherMiscellaneousReserve2021-05-3101647019core:RetainedEarningsAccumulatedLosses2022-05-3101647019core:RetainedEarningsAccumulatedLosses2021-05-3101647019core:ShareCapital2020-05-3101647019core:SharePremium2020-05-3101647019core:RevaluationReserve2020-05-3101647019core:OtherMiscellaneousReserve2020-05-3101647019core:RetainedEarningsAccumulatedLosses2020-05-31016470192020-05-3101647019bus:CompanySecretaryDirector12021-06-012022-05-3101647019core:RetainedEarningsAccumulatedLosses2020-06-012021-05-31016470192020-06-012021-05-3101647019core:RetainedEarningsAccumulatedLosses2021-06-012022-05-3101647019core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-06-012022-05-3101647019core:FurnitureFittings2021-06-012022-05-3101647019core:ComputerEquipment2021-06-012022-05-3101647019core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-05-3101647019core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2021-05-31016470192021-05-3101647019core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-06-012022-05-3101647019core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2021-06-012022-05-3101647019core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-05-3101647019core:FurnitureFittings2021-05-3101647019core:ComputerEquipment2021-05-3101647019core:WithinOneYear2022-05-3101647019core:WithinOneYear2021-05-3101647019bus:PrivateLimitedCompanyLtd2021-06-012022-05-3101647019bus:SmallCompaniesRegimeForAccounts2021-06-012022-05-3101647019bus:FRS1022021-06-012022-05-3101647019bus:AuditExempt-NoAccountantsReport2021-06-012022-05-3101647019bus:Director12021-06-012022-05-3101647019bus:Director22021-06-012022-05-3101647019bus:Director32021-06-012022-05-3101647019bus:CompanySecretary12021-06-012022-05-3101647019bus:FullAccounts2021-06-012022-05-31xbrli:purexbrli:sharesiso4217:GBP