HG3_PRIVATE_INVESTMENTS_L - Accounts


Company Registration No. 12316142 (England and Wales)
HG3 PRIVATE INVESTMENTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
HG3 PRIVATE INVESTMENTS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
HG3 PRIVATE INVESTMENTS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
3
3,840,000
3,290,500
Current assets
Debtors
4
223,250
254,119
Cash at bank and in hand
15,959
75,197
239,209
329,316
Creditors: amounts falling due within one year
5
(174,904)
(299,848)
Net current assets
64,305
29,468
Total assets less current liabilities
3,904,305
3,319,968
Creditors: amounts falling due after more than one year
6
(2,193,026)
(2,243,633)
Provisions for liabilities
7
(405,918)
(204,092)
Net assets
1,305,361
872,243
Capital and reserves
Called up share capital
9
1
1
Other reserves
1,217,753
870,078
Profit and loss reserves
87,607
2,164
Total equity
1,305,361
872,243

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 20 December 2022
J Heaton
Director
Company Registration No. 12316142
HG3 PRIVATE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

HG3 Private Investments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2-4 Wigan Road, Hindley, Wigan, WN2 3BE.

1.1
Reporting period

The current period covers the year to 31 March 2022.

 

The comparative period covers the period from incorporation on 15 November 2019 to 31 March 2021.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rents provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

HG3 PRIVATE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HG3 PRIVATE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
1
1

Staff costs were recharged to the company from HG Premier Lettings Limited (a fellow subsidiary of the group headed by Heaton 2014 Limited).

3
Investment property
2022
£
Fair value
At 1 April 2021
3,290,500
Revaluations
549,500
At 31 March 2022
3,840,000

Investment properties were valued on 31 March 2022 by the director, by reference to market evidence of transaction prices for similar properties.

 

If investment properties had not been valued, they would have been included at the historical cost of £2,216,329 (2021 - £2,216,329).

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
6,989
5,634
Amounts owed by group undertakings
216,182
247,836
Prepayments and accrued income
79
649
223,250
254,119
HG3 PRIVATE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
51,034
60,160
Trade creditors
1,254
954
Amounts owed to group undertakings
101,670
219,953
Corporation tax
39
600
Accruals and deferred income
20,907
18,181
174,904
299,848

The bank loans are secured by a charge over the investment properties.

6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
2,193,026
2,243,633

The bank loans are secured by a charge over the investment properties.

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
1,967,027
1,908,770
7
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
8
405,918
204,092
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Revaluations
405,918
204,092
HG3 PRIVATE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
8
Deferred taxation
(Continued)
- 6 -
2022
Movements in the year:
£
Liability at 1 April 2021
204,092
Charge to profit or loss
137,375
Effect of change in tax rate - profit or loss
64,451
Liability at 31 March 2022
405,918

 

9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Stephen Grayson FCCA
Statutory Auditor:
UHY Hacker Young Manchester LLP
11
Related party transactions

The company has taken the exemption from disclosing transactions with group companies.

12
Parent company

The immediate and ultimate parent company is Heaton 2014 Limited.

 

Heaton 2014 Limited is the largest and smallest group in which the company is a member and for which consolidated financial statements are prepared and publicly available. A copy of the group financial statements can be obtained from Heaton 2014 Limited, 2-4 Wigan Road, Hindley, Wigan, WN2 3BE.

The ultimate controlling party is J Heaton, by virtue of his majority shareholding in Heaton 2014 Limited.

2022-03-312021-04-01false20 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedJ Heaton123161422021-04-012022-03-31123161422022-03-31123161422021-03-3112316142core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3112316142core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3112316142core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3112316142core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3112316142core:CurrentFinancialInstruments2022-03-3112316142core:CurrentFinancialInstruments2021-03-3112316142core:ShareCapital2022-03-3112316142core:ShareCapital2021-03-3112316142core:OtherMiscellaneousReserve2022-03-3112316142core:OtherMiscellaneousReserve2021-03-3112316142core:RetainedEarningsAccumulatedLosses2022-03-3112316142core:RetainedEarningsAccumulatedLosses2021-03-3112316142bus:Director12021-04-012022-03-31123161422019-11-152021-03-31123161422021-03-3112316142core:Non-currentFinancialInstruments2022-03-3112316142core:Non-currentFinancialInstruments2021-03-3112316142bus:PrivateLimitedCompanyLtd2021-04-012022-03-3112316142bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3112316142bus:FRS1022021-04-012022-03-3112316142bus:Audited2021-04-012022-03-3112316142bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP