MARTIN_BUNZL_INTERNATIONA - Accounts


Company registration number 00837770 (England and Wales)
MARTIN BUNZL INTERNATIONAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
MARTIN BUNZL INTERNATIONAL LIMITED
COMPANY INFORMATION
Director
M P Simms
Company number
00837770
Registered office
St. George's House
2 Bromley Road
Beckenham
Kent
United Kingdom
BR3 5JE
Auditor
Azets Audit Services
Secure House
Lulworth Close
Chandlers Ford
Southampton
Hampshire
SO53 3TL
MARTIN BUNZL INTERNATIONAL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 31
MARTIN BUNZL INTERNATIONAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The director presents the strategic report for the year ended 31 March 2022.

Fair review of the business

The group continues to be a leading trader and distributor of various synthetic raw materials for the textile and other industries, as well as a paper agent specialising in technical papers for the filtration and wall covering industries.

 

The results for the year show net sales of £30.6m (2021: £24.4m) and pre-tax profits of £2.7m (2021: £1.9m). Working capital was £20.0m (2021: £18.6m). The gross profit margin has decreased from 13.9% in 2021 to 13.8% in 2022.

 

Despite uncertain trading conditions, the group performed well during the year under review. The difficult economic environment and consequent increased risk of bad debts continued to make prudent management of debtors a priority. These conditions generally remained throughout the year under review.

Principal risks and uncertainties

Trading in raw materials is inherently prone to fluctuations and market uncertainties. This includes market conditions as well as exchange rates. This has continued to be the case for all the years of the group's operation since 1965. Other risks associated with the group's future performance include the risk associated with any unforeseen injury or sickness relating to the directors and the company continues to keep this matter under review.

 

During the current period, the directors expect there to be downward pressure on both the group's turnover and gross profit margin due to fluctuations in exchange rates and commodity prices. The directors continue to monitor these economic factors in order to mitigate their effects as far as possible.

Price risk

The risk relates to our ability to properly evaluate the value of stock held throughout the year. The group has policies and procedures in place to write down slow moving and obsolete stock. Other financial risks relate to the financial standing of our customers and supply chain in terms of their ability to fulfill our orders. Management of these financial risks is an integral part of the group's formalised control processes and business procedures, including the preparation of live stock reports and a detailed quarterly review of the management accounts by the group's Board of Directors.

Credit risk

The group's policy is to trade only with recognised, creditworthy third parties. It is the policy of the group that all clients who wish to trade on credit terms are subjected to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis, both at operating unit and company level, with the objective of minimising the group's exposure to bad debts.

 

Liquidity and cash flow risk

These risks are actively managed through the preparation and monitoring of a detailed monthly rolling cash flow forecast and over a longer timescale by the preparation of a Medium Term Plan.

Legislative risk

These relate primarily to health, safety and environmental issues. Each of these issues receives significant focus at all levels within the group and mandatory policies and procedures have been implemented in order to mitigate and control these risks.

MARTIN BUNZL INTERNATIONAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
Outlook

We are in a strong position and have an experienced and stable management team. Our business model is flexible, resilient and has proven to be responsive to client needs and market conditions.

 

Our focus remains on generating profits backed by strong cash flows, whilst maintaining a robust balance sheet and margins within our target range.

 

We have a substantial order book and sales pipeline. We continue to see a range of good opportunities across our key markets and anticipate modest growth in the new financial year. We remain positive about the prospects for the group's future.

On behalf of the board

M P Simms
Director
11 November 2022
MARTIN BUNZL INTERNATIONAL LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -

The director presents his annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activity of the company and group continued to be that of merchants in raw materials for the textile and paper industries and agents for the paper supplies industry.

Results and dividends

The results for the year are set out on page 8.

A final dividend of £4.00 per ordinary share was paid on 7 January 2022. This relates to the final dividend voted in respect of the year ended 31 March 2021.

 

A final dividend of £293.08 per ordinary-B share was paid on 7 January 2022. This relates to the final dividend voted in respect of the year ended 31 March 2021.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

M P Simms
Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the group will be put at a General Meeting.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

MARTIN BUNZL INTERNATIONAL LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
On behalf of the board
M P Simms
Director
11 November 2022
MARTIN BUNZL INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MARTIN BUNZL INTERNATIONAL LIMITED
- 5 -
Opinion

We have audited the financial statements of Martin Bunzl International Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2022 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2022 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

MARTIN BUNZL INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MARTIN BUNZL INTERNATIONAL LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MARTIN BUNZL INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MARTIN BUNZL INTERNATIONAL LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Reviewing minutes of meetings of those charged with governance;

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Wesley FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
14 November 2022
Chartered Accountants
Statutory Auditor
Secure House
Lulworth Close
Chandlers Ford
Southampton
Hampshire
SO53 3TL
MARTIN BUNZL INTERNATIONAL LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
2022
2021
Notes
£
£
Turnover
3
30,611,756
24,355,652
Cost of sales
(26,397,094)
(20,960,067)
Gross profit
4,214,662
3,395,585
Administrative expenses
(1,779,079)
(1,763,218)
Other operating income
286,845
207,493
Operating profit
5
2,722,428
1,839,860
Interest receivable and similar income
7
23,771
45,483
Profit before taxation
2,746,199
1,885,343
Tax on profit
8
(593,951)
(369,028)
Profit for the financial year
23
2,152,248
1,516,315
Profit for the financial year is attributable to:
- Owners of the parent company
1,930,336
1,287,950
- Non-controlling interests
221,912
228,365
2,152,248
1,516,315
MARTIN BUNZL INTERNATIONAL LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
2022
2021
£
£
Profit for the year
2,152,248
1,516,315
Other comprehensive income
Currency translation differences
396,766
64,522
Total comprehensive income for the year
2,549,014
1,580,837
Total comprehensive income for the year is attributable to:
- Owners of the parent company
2,075,187
1,311,506
- Non-controlling interests
473,827
269,331
2,549,014
1,580,837
MARTIN BUNZL INTERNATIONAL LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Negative goodwill
10
(107,615)
(128,114)
Tangible assets
11
1,126,648
1,088,960
Current assets
Stocks
14
7,652,295
5,245,230
Debtors
15
9,028,623
7,162,661
Cash at bank and in hand
5,084,295
7,555,480
21,765,213
19,963,371
Creditors: amounts falling due within one year
16
(1,803,719)
(1,335,541)
Net current assets
19,961,494
18,627,830
Total assets less current liabilities
20,980,527
19,588,676
Provisions for liabilities
Provisions
17
256,967
138,049
(256,967)
(138,049)
Net assets
20,723,560
19,450,627
Capital and reserves
Called up share capital
19
126,000
126,000
Share premium account
20
10,250
10,250
Capital redemption reserve
21
16,763
16,763
Other reserves
22
(6,215)
(151,066)
Distributable profit and loss reserves
23
16,711,207
15,573,951
Equity attributable to owners of the parent company
16,858,005
15,575,898
Non-controlling interests
3,865,555
3,874,729
20,723,560
19,450,627
The financial statements were approved and signed by the director and authorised for issue on 11 November 2022
11 November 2022
M P Simms
Director
MARTIN BUNZL INTERNATIONAL LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 11 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
12
1,121,176
1,121,176
Current assets
Cash at bank and in hand
7,402
6,588
Creditors: amounts falling due within one year
16
(635,669)
(661,911)
Net current liabilities
(628,267)
(655,323)
Net assets
492,909
465,853
Capital and reserves
Called up share capital
19
126,000
126,000
Share premium account
20
10,250
10,250
Distributable profit and loss reserves
23
356,659
329,603
Total equity
492,909
465,853

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £820,136 (2021 - £88,088 loss).

The financial statements were approved and signed by the director and authorised for issue on 11 November 2022
11 November 2022
M P Simms
Director
Company Registration No. 00837770
MARTIN BUNZL INTERNATIONAL LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 12 -
Share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
£
Balance at 1 April 2020
126,000
10,250
16,763
(174,622)
14,819,081
14,797,472
3,605,398
18,402,870
Year ended 31 March 2021:
Profit for the year
-
-
-
-
1,287,950
1,287,950
228,365
1,516,315
Other comprehensive income:
Currency translation differences
-
-
-
23,556
-
23,556
40,966
64,522
Total comprehensive income for the year
-
-
-
23,556
1,287,950
1,311,506
269,331
1,580,837
Dividends
9
-
-
-
-
(533,080)
(533,080)
-
(533,080)
Balance at 31 March 2021
126,000
10,250
16,763
(151,066)
15,573,951
15,575,898
3,874,729
19,450,627
Year ended 31 March 2022:
Profit for the year
-
-
-
-
1,930,336
1,930,336
221,912
2,152,248
Other comprehensive income:
Currency translation differences
-
-
-
144,851
-
144,851
251,915
396,766
Total comprehensive income for the year
-
-
-
144,851
1,930,336
2,075,187
473,827
2,549,014
Dividends
9
-
-
-
-
(793,080)
(793,080)
(483,001)
(1,276,081)
Balance at 31 March 2022
126,000
10,250
16,763
(6,215)
16,711,207
16,858,005
3,865,555
20,723,560
MARTIN BUNZL INTERNATIONAL LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2020
126,000
10,250
950,771
1,087,021
Year ended 31 March 2021:
Loss and total comprehensive income for the year
-
-
(88,088)
(88,088)
Dividends
9
-
-
(533,080)
(533,080)
Balance at 31 March 2021
126,000
10,250
329,603
465,853
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
-
820,136
820,136
Dividends
9
-
-
(793,080)
(793,080)
Balance at 31 March 2022
126,000
10,250
356,659
492,909
MARTIN BUNZL INTERNATIONAL LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
- 14 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
30
(624,862)
3,064,775
Income taxes paid
(491,422)
(406,403)
Net cash (outflow)/inflow from operating activities
(1,116,284)
2,658,372
Investing activities
Purchase of tangible fixed assets
(175,590)
(121,287)
Proceeds on disposal of tangible fixed assets
72,999
6,600
Interest received
23,771
45,483
Net cash used in investing activities
(78,820)
(69,204)
Financing activities
Dividends paid to equity shareholders
(793,080)
(533,080)
Dividends paid to non-controlling interests
(483,001)
-
Net cash used in financing activities
(1,276,081)
(533,080)
Net (decrease)/increase in cash and cash equivalents
(2,471,185)
2,056,088
Cash and cash equivalents at beginning of year
7,555,480
5,499,392
Cash and cash equivalents at end of year
5,084,295
7,555,480
MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 15 -
1
Accounting policies
Company information

Martin Bunzl International Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is St. George’s House, 2 Bromley Road, Beckenham, Kent, United Kingdom, BR3 5JE.

 

The group consists of Martin Bunzl International Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 16 -

The consolidated group financial statements consist of the financial statements of the parent company Martin Bunzl International Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Acquisitions of subsidiaries and businesses are accounted for using the purchase method. The cost of the business combination is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquiree plus costs directly attributable to the business combination.

 

Any excess of the cost of the business combination over the acquirer's interest in the net fair value of the identifiable assets and liabilities is recognised as goodwill. If the net fair value of the identifiable assets and liabilities exceeds the cost of the business combination the excess is recognised separately on the face of the consolidated statement of financial position immediately below goodwill.

 

Where not all of the entity of a subsidiary is acquired, the non-controlling interest is recognised at the non-controlling interest's share of the net assets of the subsidiary.

1.3
Going concern

The director has considered the potential emerging impact of the Covid-19 pandemic on the future viability of the group. At the date of preparing these financial statements, the full impact on the business cannot be quantified. At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Revenue is measured as the value of the consideration received or receivable for goods provided, net of trade discounts and value added tax.

1.5
Intangible fixed assets - goodwill

Negative goodwill represents the excess of the fair value of net assets acquired over the cost of acquisition of a business. It is initially recognised as a liability at cost and is subsequently measured at cost less accumulated amortisation. Negative goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 11 years.

Negative goodwill is released to profit and loss, up to the fair value of non-monetary assets acquired, over the periods in which the non-monetary assets are recovered and any excess of the fair value of non-monetary assets in the income statement over the period expected to benefit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 17 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5% on cost
Plant and equipment
25% or 50% on reducing balance or 12.5% on cost
Fixtures and fittings
25% or 50% straight line or over lease term
Computers
33% straight line
Motor vehicles
30% on reducing balance or 25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 18 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 19 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 20 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.16
Retirement benefits

The group operates two defined contribution schemes. The assets of both schemes are held separately from those of the group in independently administered funds. The pension cost charge represents contributions payable by the group to the funds.

 

1.17

Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are

consumed.

MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Financial instruments

Financial instruments are deemed basic.

Tangible fixed assets

Determining whether there are indicators of impairment of the group's tangible fixed assets and fixed asset investments. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

Fixed asset investments

Determining whether investments in unlisted shares enable the group to participate in the financial and operating policy decisions of the company. Factors taken into consideration in reaching such a decision include the extent to which the shareholding allows access to the day to day running of the company.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Bad debt provision

Bad debts are provided for specific debts when no longer considered to be recoverable.

Stock

Stocks are valued at the lower of cost and the estimated selling price less costs to sell. In assessing the value of the company's stock, consideration is given to any impairment in its value as a result of any stock which is likely to have become obsolete or which has an estimated selling price less than its cost price.

3
Turnover and other revenue

The turnover and profit before taxation are attributable to the one principal activity of the group.

 

A geographical split is not given as, in the opinion of the directors, to do so would be seriously prejudicial to the group's business.

MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 22 -
4
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
32,450
33,700
5
Operating profit
2022
2021
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
173,062
231,614
Profit on disposal of tangible fixed assets
(47,397)
(2,421)
Amortisation of intangible assets
(20,499)
(20,499)
Operating lease charges
25,650
25,650
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
Administrative
7
8
1
1
Sales
5
5
-
-
Production
132
128
-
-
Total
144
141
1
1

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
1,560,245
1,363,371
-
0
-
0
Social security costs
176,752
168,139
-
0
-
0
Pension costs
53,421
53,018
-
0
-
0
1,790,418
1,584,528
-
0
-
0
MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 23 -
7
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
23,771
45,483
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
433,001
247,454
Adjustments in respect of prior periods
-
0
(99,221)
Total UK current tax
433,001
148,233
Foreign current tax on profits for the current period
160,950
220,795
Total current tax
593,951
369,028

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
2,746,199
1,885,343
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
521,778
358,215
Tax effect of expenses that are not deductible in determining taxable profit
410
1,985
Tax effect of income not taxable in determining taxable profit
(4,777)
(11,218)
Unutilised tax losses carried forward
19,004
-
0
Change in unrecognised deferred tax assets
41,431
146,231
Adjustments in respect of prior years
-
0
(490)
Research and development tax credit
-
0
(98,731)
Effect of overseas tax rates
16,105
(26,964)
Taxation charge
593,951
369,028
MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 24 -
9
Dividends
2022
2021
2022
2021
Recognised as distributions to equity holders:
Per share
Per share
Total
Total
£
£
£
£
Ordinary shares
Final paid
4.00
2.00
500,000
250,000
Ordinary-B shares
Final paid
293.08
283.08
293,080
283,080
Total dividends
Final dividends paid
793,080
533,080
10
Intangible fixed assets
Group
Negative goodwill
£
Cost
At 1 April 2021 and 31 March 2022
(333,099)
Amortisation and impairment
At 1 April 2021
(204,985)
Amortisation charged for the year
(20,499)
At 31 March 2022
(225,484)
Carrying amount
At 31 March 2022
(107,615)
At 31 March 2021
(128,114)
The company had no intangible fixed assets at 31 March 2022 or 31 March 2021.
MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 25 -
11
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2021
973,587
938,819
143,133
109,886
286,967
2,452,392
Additions
-
0
45,362
1,375
8,475
120,378
175,590
Disposals
-
0
-
0
-
0
-
0
(114,120)
(114,120)
Exchange adjustments
73,360
113,895
4,381
496
12,881
205,013
At 31 March 2022
1,046,947
1,098,076
148,889
118,857
306,106
2,718,875
Depreciation and impairment
At 1 April 2021
204,738
721,443
131,341
102,586
203,324
1,363,432
Depreciation charged in the year
39,461
86,910
8,943
6,249
31,499
173,062
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(88,518)
(88,518)
Exchange adjustments
26,443
101,834
4,083
224
11,667
144,251
At 31 March 2022
270,642
910,187
144,367
109,059
157,972
1,592,227
Carrying amount
At 31 March 2022
776,305
187,889
4,522
9,798
148,134
1,126,648
At 31 March 2021
768,849
217,376
11,792
7,300
83,643
1,088,960
MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
11
Tangible fixed assets
(Continued)
- 26 -
The company had no tangible fixed assets at 31 March 2022 or 31 March 2021.
12
Fixed asset investments
Group
Company
2022
2021
2022
2021
£
£
£
£
Unlisted investments
-
0
-
0
1,121,176
1,121,176
Movements in fixed asset investments
Company
Investments
£
Cost or valuation
At 1 April 2021
1,121,176
Additions
86
Impairments
(86)
At 31 March 2022
1,121,176
Carrying amount
At 31 March 2022
1,121,176
At 31 March 2021
1,121,176
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
A Martin Bunzl Limited
St George's House, 2 Bromley Road, Beckenham, Kent, BR3 5JE
Ordinary
100.00
Martin Bunzl Marketing Limited
St George's House, 2 Bromley Road, Beckenham, Kent, BR3 5JE
Ordinary
100.00
Herbartin Limited
St George's House, 2 Bromley Road, Beckenham, Kent, BR3 5JE
Ordinary
100.00
14
Stocks
Group
Company
2022
2021
2022
2021
£
£
£
£
Raw materials and consumables
500,057
548,862
-
0
-
0
Goods in transit
2,442,913
2,579,022
-
-
Finished goods and goods for resale
4,709,325
2,129,165
-
0
-
0
7,652,295
5,245,230
-
0
-
0
MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
14
Stocks
(Continued)
- 27 -

The amounts stated represent goods purchased for resale held either at storage locations or in transit from suppliers at the balance sheet date and are in their resale state.

15
Debtors
Group
Company
2022
2021
2022
2021
Amounts falling due within one year:
£
£
£
£
Trade debtors
7,086,328
4,926,770
-
0
-
0
Other debtors
210,211
259,829
-
0
-
0
Prepayments and accrued income
410,325
828,789
-
0
-
0
7,706,864
6,015,388
-
-
Amounts falling due after more than one year:
Other debtors
1,321,759
1,147,273
-
0
-
0
Total debtors
9,028,623
7,162,661
-
-

During the year, a charge of £nil (2021: £19,355) was recognised in the profit and loss account in respect of impairments for bad and doubtful trade debtors.

16
Creditors: amounts falling due within one year
Group
Company
2022
2021
2022
2021
£
£
£
£
Trade creditors
402,689
254,025
15
-
0
Amounts owed to group undertakings
-
0
-
0
635,472
661,811
Corporation tax payable
34,292
-
0
-
0
-
0
Other taxation and social security
357,612
120,599
-
-
Other creditors
4,936
-
0
100
100
Accruals and deferred income
1,004,190
960,917
82
-
0
1,803,719
1,335,541
635,669
661,911
MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 28 -
17
Provisions for liabilities
Group
Company
2022
2021
2022
2021
£
£
£
£
Dilapidation provision
42,500
42,500
-
-
Trading provisions
214,467
95,549
-
-
256,967
138,049
-
-
Movements on provisions:
Dilapidation provision
Trading provisions
Total
Group
£
£
£
At 1 April 2021
42,500
95,549
138,049
Additional provisions in the year
-
118,918
118,918
At 31 March 2022
42,500
214,467
256,967
18
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
53,421
53,018

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
Group and company
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
125,000
125,000
125,000
125,000
Ordinary-B shares of £1 each
1,000
1,000
1,000
1,000
126,000
126,000
126,000
126,000

The ordinary shares have attached to them full voting, dividend and capital distribution (including on winding up) rights; they do not confer any rights of redemption.

 

The ordinary-B shares are only entitled to received dividends and have no voting rights. They are not entitled to participate in any further distributions of the company except on the sale of the company or winding up when they will rank pari passu with the ordinary shares.

MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 29 -
20
Share premium account
Group
Company
2022
2021
2022
2021
£
£
£
£
At the beginning and end of the year
10,250
10,250
10,250
10,250

This represents the premium received upon issue of share capital. The transaction costs incurred with the issuing of shares is deducted from this account.

21
Capital redemption reserve
Group
Company
2022
2021
2022
2021
£
£
£
£
At the beginning and end of the year
16,763
16,763
-
0
-
0

The capital redemption reserve is a non-distributable reserve. This reserve has arisen as a result of the company buying its own shares.

22
Other reserves
Group
£
At the beginning of the prior year
(174,622)
Other movements
23,556
At the end of the prior year
(151,066)
Other movements
144,851
At the end of the current year
(6,215)
23
Profit and loss reserves
Group
Company
2022
2021
2022
2021
£
£
£
£
At the beginning of the year
15,573,951
14,819,081
329,603
950,771
Profit/(loss) for the year
1,930,336
1,287,950
820,136
(88,088)
Dividends
(793,080)
(533,080)
(793,080)
(533,080)
At the end of the year
16,711,207
15,573,951
356,659
329,603

The retained earnings represent all current and prior period retained profit and losses.

MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 30 -
24
Non controlling interest

The movements in non controlling interests are as follows:

 

2022
2021
£
£
Balance at 1 April
3,874,729
3,605,398
Comprehensive income attributable to non-controlling interests
221,912
228,365
Other comprehensive income attributable to non-controlling interests
251,915
40,966
Dividends
(483,001)
-
Balance at 31 March
3,865,555
3,874,729
25
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2022
2021
2022
2021
£
£
£
£
Within one year
-
5,341
-
-
-
5,341
-
-

Operating lease charges of £25,650 (2021: £25,650) were recognised as an expense in the year.

26
Events after the reporting date

On 10 June 2022 the group disposed of its 100% holding in A.Martin Bunzl B.V.. The accounts of A.Martin Bunzl B.V. are immaterial to the group consolidated accounts.

27
Related party transactions
Transactions with related parties

 

Group undertakings

 

During the year, subsidiary companies within the group made purchases totaling £2,821,312 (2021: £2,228,555) from fellow subsidiary companies.

 

At the balance sheet date, the parent company owed £405,377 (2021: £661,811) to subsidiary companies.

 

At the balance sheet date, balances of £1,303,325 (2021: £1,373,308) existed between subsidiary companies.

MARTIN BUNZL INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 31 -
28
Directors' transactions

Dividends totalling £331,392 (2021: £298,078) were paid in the year in respect of shares held by the company's directors.

29
Controlling party

In the opinion of the directors, there is no single ultimate controlling party.

30
Cash (absorbed by)/generated from group operations
2022
2021
£
£
Profit for the year after tax
2,152,248
1,516,315
Adjustments for:
Taxation charged
593,951
369,028
Investment income
(23,771)
(45,483)
Gain on disposal of tangible fixed assets
(47,397)
(2,421)
Amortisation and impairment of intangible assets
(20,499)
(20,499)
Depreciation and impairment of tangible fixed assets
173,062
231,614
Exchange equalisation on translation
336,004
45,575
Increase/(decrease) in provisions
118,918
(28,420)
Movements in working capital:
(Increase)/decrease in stocks
(2,407,065)
580,591
(Increase)/decrease in debtors
(1,934,199)
930,588
Increase/(decrease) in creditors
433,886
(512,113)
Cash (absorbed by)/generated from operations
(624,862)
3,064,775
31
Analysis of changes in net funds - group
1 April 2021
Cash flows
31 March 2022
£
£
£
Cash at bank and in hand
7,555,480
(2,471,185)
5,084,295
2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.300M P Simms00837770bus:Consolidated2021-04-012022-03-31008377702021-04-012022-03-3100837770bus:Director12021-04-012022-03-3100837770bus:RegisteredOffice2021-04-012022-03-3100837770bus:Consolidated2022-03-3100837770bus:Consolidated2020-04-012021-03-31008377702020-04-012021-03-3100837770core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-04-012022-03-3100837770core:RetainedEarningsAccumulatedLossesbus:Consolidated2020-04-012021-03-31008377702022-03-3100837770core:NegativeGoodwillbus:Consolidated2022-03-3100837770core:NegativeGoodwillbus:Consolidated2021-03-3100837770bus:Consolidated2021-03-3100837770core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2022-03-3100837770core:PlantMachinerybus:Consolidated2022-03-3100837770core:FurnitureFittingsbus:Consolidated2022-03-3100837770core:ComputerEquipmentbus:Consolidated2022-03-3100837770core:MotorVehiclesbus:Consolidated2022-03-3100837770core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2021-03-3100837770core:PlantMachinerybus:Consolidated2021-03-3100837770core:FurnitureFittingsbus:Consolidated2021-03-3100837770core:ComputerEquipmentbus:Consolidated2021-03-3100837770core:MotorVehiclesbus:Consolidated2021-03-31008377702021-03-3100837770core:ShareCapitalbus:Consolidated2022-03-3100837770core:ShareCapitalbus:Consolidated2021-03-3100837770core:SharePremiumbus:Consolidated2022-03-3100837770core:SharePremiumbus:Consolidated2021-03-3100837770core:CapitalRedemptionReservebus:Consolidated2022-03-3100837770core:CapitalRedemptionReservebus:Consolidated2021-03-3100837770core:OtherMiscellaneousReservebus:Consolidated2022-03-3100837770core:OtherMiscellaneousReservebus:Consolidated2021-03-3100837770core:ShareCapital2022-03-3100837770core:ShareCapital2021-03-3100837770core:SharePremium2022-03-3100837770core:SharePremium2021-03-3100837770core:RetainedEarningsAccumulatedLosses2022-03-3100837770core:ShareCapitalbus:Consolidated2020-03-3100837770core:SharePremiumbus:Consolidated2020-03-3100837770core:CapitalRedemptionReservebus:Consolidated2020-03-3100837770core:RetainedEarningsAccumulatedLossesbus:Consolidated2020-03-3100837770core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-03-3100837770core:Non-controllingInterestsbus:Consolidated2021-03-3100837770core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-3100837770core:Non-controllingInterestsbus:Consolidated2022-03-3100837770core:ShareCapital2020-03-3100837770core:SharePremium2020-03-3100837770core:RetainedEarningsAccumulatedLosses2020-03-3100837770core:RetainedEarningsAccumulatedLosses2021-03-3100837770core:CapitalRedemptionReserve2022-03-3100837770core:CapitalRedemptionReserve2021-03-3100837770bus:Consolidated2020-03-3100837770core:Goodwill2021-04-012022-03-3100837770core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-012022-03-3100837770core:PlantMachinery2021-04-012022-03-3100837770core:FurnitureFittings2021-04-012022-03-3100837770core:ComputerEquipment2021-04-012022-03-3100837770core:MotorVehicles2021-04-012022-03-3100837770core:UKTaxbus:Consolidated2021-04-012022-03-3100837770core:UKTaxbus:Consolidated2020-04-012021-03-3100837770core:ForeignTaxbus:Consolidated2021-04-012022-03-3100837770core:ForeignTaxbus:Consolidated2020-04-012021-03-3100837770core:NegativeGoodwillbus:Consolidated2021-03-3100837770core:NegativeGoodwillbus:Consolidated2021-04-012022-03-3100837770core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2021-03-3100837770core:PlantMachinerybus:Consolidated2021-03-3100837770core:FurnitureFittingsbus:Consolidated2021-03-3100837770core:ComputerEquipmentbus:Consolidated2021-03-3100837770core:MotorVehiclesbus:Consolidated2021-03-3100837770bus:Consolidated2021-03-3100837770core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2021-04-012022-03-3100837770core:PlantMachinerybus:Consolidated2021-04-012022-03-3100837770core:FurnitureFittingsbus:Consolidated2021-04-012022-03-3100837770core:ComputerEquipmentbus:Consolidated2021-04-012022-03-3100837770core:MotorVehiclesbus:Consolidated2021-04-012022-03-3100837770core:UnlistedNon-exchangeTradedbus:Consolidated2022-03-3100837770core:UnlistedNon-exchangeTradedbus:Consolidated2021-03-3100837770core:UnlistedNon-exchangeTraded2022-03-3100837770core:UnlistedNon-exchangeTraded2021-03-3100837770core:Subsidiary12021-04-012022-03-3100837770core:Subsidiary22021-04-012022-03-3100837770core:Subsidiary32021-04-012022-03-3100837770core:Subsidiary112021-04-012022-03-3100837770core:Subsidiary222021-04-012022-03-3100837770core:Subsidiary332021-04-012022-03-3100837770core:CurrentFinancialInstruments2022-03-3100837770core:CurrentFinancialInstruments2021-03-3100837770core:Non-currentFinancialInstrumentsbus:Consolidated2022-03-3100837770core:Non-currentFinancialInstrumentsbus:Consolidated2021-03-3100837770core:Non-currentFinancialInstruments2022-03-3100837770core:Non-currentFinancialInstruments2021-03-3100837770core:CurrentFinancialInstrumentsbus:Consolidated2022-03-3100837770core:CurrentFinancialInstrumentsbus:Consolidated2021-03-3100837770core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-03-3100837770core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-03-3100837770core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100837770core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3100837770bus:PrivateLimitedCompanyLtd2021-04-012022-03-3100837770bus:FRS1022021-04-012022-03-3100837770bus:Audited2021-04-012022-03-3100837770bus:ConsolidatedGroupCompanyAccounts2021-04-012022-03-3100837770bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP