RAF St Athan Golf Club Limited - Accounts to registrar (filleted) - small 22.3

RAF St Athan Golf Club Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 05009827 Board of Directors 1.8.21 31.7.22 31.7.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure050098272021-07-31050098272022-07-31050098272021-08-012022-07-31050098272020-07-31050098272020-08-012021-07-31050098272021-07-3105009827ns16:EnglandWales2021-08-012022-07-3105009827ns15:PoundSterling2021-08-012022-07-3105009827ns11:Director12021-08-012022-07-3105009827ns11:CompanyLimitedByGuarantee2021-08-012022-07-3105009827ns11:SmallEntities2021-08-012022-07-3105009827ns11:AuditExempt-NoAccountantsReport2021-08-012022-07-3105009827ns11:SmallCompaniesRegimeForDirectorsReport2021-08-012022-07-3105009827ns11:SmallCompaniesRegimeForAccounts2021-08-012022-07-3105009827ns11:FullAccounts2021-08-012022-07-3105009827ns11:Director22021-08-012022-07-3105009827ns11:Director32021-08-012022-07-3105009827ns11:Director42021-08-012022-07-3105009827ns11:Director52021-08-012022-07-3105009827ns11:Director62021-08-012022-07-3105009827ns11:RegisteredOffice2021-08-012022-07-3105009827ns6:CurrentFinancialInstruments2022-07-3105009827ns6:CurrentFinancialInstruments2021-07-3105009827ns6:Non-currentFinancialInstruments2022-07-3105009827ns6:Non-currentFinancialInstruments2021-07-3105009827ns6:RetainedEarningsAccumulatedLosses2022-07-3105009827ns6:RetainedEarningsAccumulatedLosses2021-07-3105009827ns6:PlantMachinery2021-08-012022-07-3105009827ns6:FurnitureFittings2021-08-012022-07-3105009827ns6:ComputerEquipment2021-08-012022-07-3105009827ns6:PlantMachinery2021-07-3105009827ns6:FurnitureFittings2021-07-3105009827ns6:ComputerEquipment2021-07-3105009827ns6:PlantMachinery2022-07-3105009827ns6:FurnitureFittings2022-07-3105009827ns6:ComputerEquipment2022-07-3105009827ns6:PlantMachinery2021-07-3105009827ns6:FurnitureFittings2021-07-3105009827ns6:ComputerEquipment2021-07-3105009827ns6:WithinOneYearns6:CurrentFinancialInstruments2022-07-3105009827ns6:WithinOneYearns6:CurrentFinancialInstruments2021-07-31
REGISTERED NUMBER: 05009827 (England and Wales)















RAF ST ATHAN GOLF CLUB LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST JULY 2022






RAF ST ATHAN GOLF CLUB LIMITED (REGISTERED NUMBER: 05009827)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


RAF ST ATHAN GOLF CLUB LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST JULY 2022







DIRECTORS: Mr. R Hewitt
Mr. S Jennings
Mr. P F Lindsay
Mr. A Mcintyre
Mr. T Tait
Mr. G Turnbull





REGISTERED OFFICE: RAF St Athan Golf Club Golf Club Lane
St Athan
Barry
Vale of Glamorgan
CF62 4LJ





REGISTERED NUMBER: 05009827 (England and Wales)





ACCOUNTANTS: Carston Chartered Accountants
Tudor House
16 Cathedral Road
Cardiff
CF11 9LJ

RAF ST ATHAN GOLF CLUB LIMITED (REGISTERED NUMBER: 05009827)

BALANCE SHEET
31ST JULY 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 49,131 69,907

CURRENT ASSETS
Stocks 2,498 2,562
Debtors 5 13,384 -
Cash at bank and in hand 63,698 77,984
79,580 80,546
CREDITORS
Amounts falling due within one year 6 47,034 39,213
NET CURRENT ASSETS 32,546 41,333
TOTAL ASSETS LESS CURRENT LIABILITIES 81,677 111,240

CREDITORS
Amounts falling due after more than one
year

7

34,360

47,147
NET ASSETS 47,317 64,093

RESERVES
Income and expenditure account 47,317 64,093
47,317 64,093

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st July 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st July 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

RAF ST ATHAN GOLF CLUB LIMITED (REGISTERED NUMBER: 05009827)

BALANCE SHEET - continued
31ST JULY 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9th December 2022 and were signed on its behalf by:





Mr. R Hewitt - Director


RAF ST ATHAN GOLF CLUB LIMITED (REGISTERED NUMBER: 05009827)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2022


1. STATUTORY INFORMATION

RAF St Athan Golf Club Limited is a private company, limited by guarantee , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% straight line on cost
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33.33% straight line on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Irrecoverable vat
The club's turnover consists of some income which is standard rated for VAT purposes and some income which is exempt from VAT. The standard rated income consists mainly of bar sales, whilst the exempt income is mainly membership subscriptions and green fees.

Under current VAT legislation, the mix of standard rated and exempt sources of income means that the club may be unable to recover all of the VAT it is charged on expenses. Quarterly and annual tests are applied to assess whether the club is eligible for full recovery.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2021 - 10 ) .

RAF ST ATHAN GOLF CLUB LIMITED (REGISTERED NUMBER: 05009827)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST JULY 2022


4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1st August 2021 147,983 47,381 2,264 197,628
Additions 1,451 11,154 591 13,196
At 31st July 2022 149,434 58,535 2,855 210,824
DEPRECIATION
At 1st August 2021 91,470 34,231 2,020 127,721
Charge for year 29,887 3,646 439 33,972
At 31st July 2022 121,357 37,877 2,459 161,693
NET BOOK VALUE
At 31st July 2022 28,077 20,658 396 49,131
At 31st July 2021 56,513 13,150 244 69,907

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 13,317 -
Other debtors 67 -
13,384 -

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Hire purchase contracts 12,786 12,775
Trade creditors 3,827 2,265
Taxation and social security 1,053 1,341
Other creditors 29,368 22,832
47,034 39,213

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Hire purchase contracts 34,360 47,147

Amounts falling due in more than five years:

Repayable by instalments
Hire purchase - 2,856

RAF ST ATHAN GOLF CLUB LIMITED (REGISTERED NUMBER: 05009827)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST JULY 2022


8. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 47,146 59,922

9. LIMITED BY GUARANTEE

The company had total guarantees and commitments at the balance sheet date of £105,000 (2021 - £115,000). This relates to eleven and a half years remaining on a twenty year lease payable at £10,000 per annum.