CAR_SPARES_(DISTRIBUTION) - Accounts


Company Registration No. 09069283 (England and Wales)
CAR SPARES (DISTRIBUTION) LIMITED
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020
CAR SPARES (DISTRIBUTION) LIMITED
COMPANY INFORMATION
Directors
M J Gardner Jnr
A Tuby
M J Gardner Snr
Secretary
T Gardner
Company number
09069283
Registered office
90 Summer Lane
Newtown
Birmingham
B19 3ND
Auditor
Cheesmans
4 Aztec Row
Berners Road
London
N1 0PW
Bankers
HSBC Bank Plc
34 Poplar Road
Solihull
West Midlands
B91 3AF
CAR SPARES (DISTRIBUTION) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 20
CAR SPARES (DISTRIBUTION) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

The directors present the strategic report for the year ended 31 December 2020.

Fair review of the business

The directors are delighted with the results for the year despite the difficulties faced from the Covid-19 pandemic, and attribute these results with effective decision making and decreased competition.

Whilst the uncertainty of the Covid-19 pandemic continues, the directors continue to monitor its impact closely and amend their decision making as required. The impact of on the results of the group were not as detrimental as originally projected and the expectations are for a consistent performance for the year ended 31 December 2021.

Principal risks and uncertainties

With the Covid-19 pandemic on-going and the uncertainty still surrounding Brexit, the directors continue to consider and act upon the risks and uncertainties relevant to the business.

In order to mitigate such risks, the directors continue to focus on both cost reductions and increasing the gross profit margin of the group.

Key performance indicators

The company results and financial position at the year end, is shown on pages 7 to 20 of the financial statements. The directors consider that the key performance indicators for the company are as follows:

 

  • Ability to maintain/improve gross profit margin

  • Staff efficiency

  • Ability to retain and incentivise all members of staff

By order of the Board

M J Gardner Snr
Director
30 September 2021
CAR SPARES (DISTRIBUTION) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2020.

Principal activities

The principal activity of the company continued to be that of the retailing and wholesaling of motor accessories.

Whilst the uncertainty of the Covid-19 pandemic continues, the directors continue to monitor its impact closely and amend their decision making as required. The impact of on the results of the group were not as detrimental as originally projected and the expectations are for a consistent performance for the year ended 31 December 2021.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M J Gardner Jnr
A Tuby
M J Gardner Snr
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £719,602. The directors do not recommend payment of a final dividend.

Auditor

The auditor, Cheesmans, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CAR SPARES (DISTRIBUTION) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the Board
T Gardner
Secretary
30 September 2021
CAR SPARES (DISTRIBUTION) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CAR SPARES (DISTRIBUTION) LIMITED
- 4 -
Opinion

We have audited the financial statements of Car Spares (Distribution) Limited (the 'company') for the year ended 31 December 2020 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

CAR SPARES (DISTRIBUTION) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF CAR SPARES (DISTRIBUTION) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to ehich the audit was considered capable of detecting irregularities, including fraud

Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to the Employment Law, Health & Safety Law and UK tax legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journals to increase revenue or reduce expenditure and management bias in accounting estimates. Audit procedures performed by the engagement team included:

Audit response to risks identified
  • Discussions with management in respect of known or suspected instances of non-compliance with laws and regulation and fraud, and review of board minutes and internal reports;

  • Evaluation of the operating effectiveness of management’s key controls around the forecasting of costs and margin estimation;

CAR SPARES (DISTRIBUTION) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF CAR SPARES (DISTRIBUTION) LIMITED
- 6 -
  • Challenging the assumptions and judgements made by management in their significant accounting estimates, in particular those that involve the assessment of future events, which are inherently uncertain – the key estimates determined in this respect are those relating to the value of accrued income and accrued costs and those relating to provisions; and

  • Reviewing journal entries, unusual account combinations, such as those with unusual or unexpected journal postings to the profit and loss as well as journals which contain unusual words.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also the risk of not detecting misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member for our audit work, for this report, or for the opinions we have formed.

Carol Cheesman (Senior Statutory Auditor)
For and on behalf of Cheesmans
30 September 2021
Chartered Accountants
Statutory Auditor
4 Aztec Row
Berners Road
London
N1 0PW
CAR SPARES (DISTRIBUTION) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
2020
2019
Notes
£
£
Turnover
1.3, 3
18,671,022
15,931,313
Cost of sales
(10,406,796)
(8,871,915)
Gross profit
8,264,226
7,059,398
Distribution costs
(355,482)
(379,054)
Administrative expenses
(5,929,823)
(5,763,710)
Other operating income
342,887
18,672
Operating profit
4
2,321,808
935,306
Interest receivable and similar income
7
579
1,092
Profit before taxation
2,322,387
936,398
Taxation
8
(457,050)
(216,796)
Profit for the financial year
1,865,337
719,602

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CAR SPARES (DISTRIBUTION) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 8 -
2020
2019
Notes
£
£
£
£
Fixed assets
Goodwill
10
303,172
389,792
Tangible assets
11
323,287
184,394
626,459
574,186
Current assets
Debtors
12
1,734,805
802,937
Cash at bank and in hand
1,281,808
389,901
3,016,613
1,192,838
Creditors: amounts falling due within one year
13
(1,488,823)
(772,153)
Net current assets
1,527,790
420,685
Total assets less current liabilities
2,154,249
994,871
Provisions for liabilities
(38,911)
(25,268)
Net assets
2,115,338
969,603
Capital and reserves
Called up share capital
16
1
1
Profit and loss reserves
2,115,337
969,602
Total equity
2,115,338
969,603
The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2021 and are signed on its behalf by:
M  J Gardner Jnr
Director
Company Registration No. 09069283
CAR SPARES (DISTRIBUTION) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2019
1
856,235
856,236
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
719,602
719,602
Dividends
9
-
(606,235)
(606,235)
Balance at 31 December 2019
1
969,602
969,603
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
1,865,337
1,865,337
Dividends
9
-
(719,602)
(719,602)
Balance at 31 December 2020
1
2,115,337
2,115,338
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 10 -
1
Accounting policies
Company information

Car Spares (Distribution) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 90 Summer Lane, Newtown, Birmingham, B19 3ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Car Spares (Distributions) Holdings Limited. These consolidated financial statements are available from its registered office, 90 Summer Lane, Newtown, Birmingham, B19 3ND.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 11 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life being 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

During the year a review was undertaken on the depreciation policy of the company and it was decided that the it should be changed from 20% Straight Line. Tangible fixed assets are stated at their cost less depreciation. Depreciation is provided at the new rates calculated to write off the cost less estimated residual value of each asset over its expected useful life.

Leasehold improvements
Over the length of the lease
Plant and machinery
Over 10 years Straight Line
Fixtures, fittings & equipment
Over 6 / 10 years Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 12 -
1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 13 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants relate to COVID-19 related assistance from the Government and are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Bad and doubtful debts

The recoverability of the trade debtors is considered by the directors and where this is considered an issue, due to the ageing of the debt, relevant provisions are accordingly made and are regularly assessed as new information becomes available.

CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 15 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Sale of goods
18,671,022
15,931,313
2020
2019
£
£
Other significant revenue
Interest income
579
1,092
Grants received
330,939
-
0
4
Operating profit
2020
2019
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(330,939)
-
0
Depreciation of owned tangible fixed assets
42,844
38,565
Loss on disposal of tangible fixed assets
8
1,322
Amortisation of intangible assets
86,620
86,620
5
Auditor's remuneration

The company uses common facilities with other group undertakings for which management charges are rendered by ,the ultimate parent undertaking, Included within those charges are audit fees of £10,000 and fees for taxation services of £1,500.

6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Distribution
101
102
Administration
107
106
Management
16
16
Total
224
224
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
6
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
3,845,801
3,677,042
Social security costs
275,373
252,067
Pension costs
65,191
57,926
4,186,365
3,987,035
7
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
621
983
Other interest income
(42)
109
Total income
579
1,092
8
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
444,000
192,000
Adjustments in respect of prior periods
(593)
(472)
Total current tax
443,407
191,528
Deferred tax
Origination and reversal of timing differences
13,643
25,268
Total tax charge
457,050
216,796
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
8
Taxation
(Continued)
- 17 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
2,322,387
936,398
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
441,254
177,916
Tax effect of expenses that are not deductible in determining taxable profit
16,904
18,685
Permanent capital allowances in excess of depreciation
(13,510)
(4,716)
Research and development tax credit
(687)
-
0
Under/(over) provided in prior years
(593)
(472)
Deferred tax
13,643
25,268
Other adjustments
39
115
Taxation charge for the year
457,050
216,796
9
Dividends
2020
2019
£
£
Interim paid
719,602
606,235
10
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2020 and 31 December 2020
866,202
Amortisation and impairment
At 1 January 2020
476,410
Amortisation charged for the year
86,620
At 31 December 2020
563,030
Carrying amount
At 31 December 2020
303,172
At 31 December 2019
389,792
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 18 -
11
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 January 2020
158,730
26,986
359,855
545,571
Additions
113,570
219
68,456
182,245
Disposals
-
0
-
0
(13,911)
(13,911)
At 31 December 2020
272,300
27,205
414,400
713,905
Depreciation and impairment
At 1 January 2020
112,727
14,437
234,013
361,177
Depreciation charged in the year
12,010
1,787
29,047
42,844
Eliminated in respect of disposals
-
0
-
0
(13,403)
(13,403)
Transfers
4,794
-
0
(4,794)
-
0
At 31 December 2020
129,531
16,224
244,863
390,618
Carrying amount
At 31 December 2020
142,769
10,981
169,537
323,287
At 31 December 2019
46,003
12,549
125,842
184,394
12
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
625,467
734,236
Amounts owed by group undertakings
1,058,442
-
0
Other debtors
1,300
-
0
Prepayments and accrued income
49,596
68,701
1,734,805
802,937
13
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
70,646
96,664
Amounts owed to group undertakings
-
0
46,180
Corporation tax
446,065
191,986
Other taxation and social security
813,241
342,149
Other creditors
41
-
0
Accruals and deferred income
158,830
95,174
1,488,823
772,153
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 19 -
14
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
38,911
25,268
2020
Movements in the year:
£
Liability at 1 January 2020
25,268
Charge to profit or loss
13,643
Liability at 31 December 2020
38,911

The deferred tax liability set out above is expected to reverse within the foreseeable future and relates to accelerated capital allowances that are expected to mature within the same period.

15
Retirement benefit schemes
Defined contribution schemes

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

The charge to profit or loss in respect of defined contribution schemes was £65,191 (2019 - £57,926).

 

 

 

16
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Share of £1 each
1
1
1
1
17
Financial commitments, guarantees and contingent liabilities

There is an unlimited multilateral guarantee between the companies of the Car Spares (Distribution) Holdings group and HSBC Bank PLC whereby amounts due to and from HSBC Bank PLC can be offset, both in terms of capital and interest calculation. At 31 December 2020 there were no amounts that could be called under this arrangement.

CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 20 -
18
Ultimate controlling party

The company is a wholly owned subsidiary undertaking of Car Spares (Distribution) Holdings Limited, a company registered in England and Wales, in which the results of the company are consolidated. Copies of these consolidated financial statements can be obtained from the Registrar of Companies, Companies House, Maindy, Cardiff CF4 3UZ.

The ultimate controlling parties are Michael Gardner and Malcolm Gardner the directors of Car Spares (Distribution) Holdings Limited by virtue of their shareholdings in that company.

2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2021.111M J Gardner JnrA TubyM J Gardner SnrT Gardner090692832020-01-012020-12-3109069283bus:Director12020-01-012020-12-3109069283bus:Director22020-01-012020-12-3109069283bus:Director32020-01-012020-12-3109069283bus:CompanySecretaryDirector12020-01-012020-12-3109069283bus:CompanySecretary12020-01-012020-12-3109069283bus:RegisteredOffice2020-01-012020-12-3109069283bus:Agent12020-01-012020-12-31090692832020-12-31090692832019-01-012019-12-3109069283core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3109069283core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3109069283core:Goodwill2020-12-3109069283core:Goodwill2019-12-31090692832019-12-3109069283core:LeaseholdImprovements2020-12-3109069283core:PlantMachinery2020-12-3109069283core:FurnitureFittings2020-12-3109069283core:LeaseholdImprovements2019-12-3109069283core:PlantMachinery2019-12-3109069283core:FurnitureFittings2019-12-3109069283core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3109069283core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3109069283core:CurrentFinancialInstruments2020-12-3109069283core:CurrentFinancialInstruments2019-12-3109069283core:ShareCapital2020-12-3109069283core:ShareCapital2019-12-3109069283core:RetainedEarningsAccumulatedLosses2020-12-3109069283core:RetainedEarningsAccumulatedLosses2019-12-3109069283core:ShareCapitalcore:RestatedAmount2018-12-3109069283core:RestatedAmount2018-12-3109069283core:Goodwill2020-01-012020-12-3109069283core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3109069283core:PlantMachinery2020-01-012020-12-3109069283core:FurnitureFittings2020-01-012020-12-3109069283core:UKTax2020-01-012020-12-3109069283core:UKTax2019-01-012019-12-310906928312020-01-012020-12-310906928312019-01-012019-12-310906928322020-01-012020-12-310906928322019-01-012019-12-310906928332020-01-012020-12-310906928332019-01-012019-12-3109069283core:Goodwill2019-12-3109069283core:LeaseholdImprovements2019-12-3109069283core:PlantMachinery2019-12-3109069283core:FurnitureFittings2019-12-31090692832019-12-3109069283core:LeaseholdImprovements2020-01-012020-12-3109069283bus:PrivateLimitedCompanyLtd2020-01-012020-12-3109069283bus:FRS1022020-01-012020-12-3109069283bus:Audited2020-01-012020-12-3109069283bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP