HERENI - Accounts


Charity Registration No. NIC104707
Company Registration No. NI053306 (Northern Ireland)
HERENI
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
HERENI
LEGAL AND ADMINISTRATIVE INFORMATION
Directors
D M Mackle
K McCormack
G McParland
K Ritchie
S Bridge
A McDowell
M M Hanna
G Burnett
(Appointed 29 June 2021)
E Campbell
(Appointed 29 June 2021)
H Coburn
(Appointed 29 June 2021)
L Killen
(Appointed 7 July 2021)
E McCarney
(Appointed 29 June 2021)
Secretary
A McDowell
Charity number
NIC104707
Company number
NI053306
Principal address
Belfast LGBT Centre
1st Floor, (Cathedral Quarter Head Quarters)
23-31 Waring Street
Belfast
BT1 2DX
Registered office
Belfast LGBT Centre
1st Floor, (Cathedral Quarter Head Quarters)
23-31 Waring Street
Belfast
BT1 2DX
Independent examiner
GMcG LISBURN
Century House
40 Crescent Business Park
Lisburn
Co Down
BT28 2GN
Bankers
Co-Operative Bank
Delf House
Southway
Skelmersdale
WN8 6WT
HERENI
CONTENTS
Page
Directors' report
1 - 4
Independent examiner's report
5 - 6
Statement of financial activities
7
Statement of financial position
8
Notes to the financial statements
9 - 18
HERENI
DIRECTORS' REPORT  
FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

The directors present their report and financial statements for the year ended 31 December 2020.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The Company is established to advance education and to promote the benefit of lesbian and bisexual women in Northern Ireland by providing facilities, with the object of improving the conditions of life for lesbian and bisexual women and their families.

HEReNI is an organisation that works to improve the quality of life and enhance the voices of lesbian and bisexual women and their families. HEReNI is committed to identifying and addressing discrimination and oppression, and to the promotion of social inclusion. The charity's objectives are to advance education and to promote the benefit of lesbian and bisexual women across Northern Ireland.

All our work is informed and guided by our core values of equality, empowerment of lesbian and bisexual women and their families, interdependence, full and meaningful participation, social inclusion and transparency. We believe that a community development approach to social inclusion produces sustainable positive change. We recognise and value the multiple identities and varying needs of lesbian and bisexual women, and are committed to building an organisation that is genuinely inclusive. HEReNI is managed by a voluntary Board of Directors whose details can be found on our website www.hereni.org.

Vision Statement: 
Our vision is that all lesbian and bisexual women are visible, included and valued in all aspects of society.

 

Mission Statement:
HEReNI empowers, supports and advocates for all lesbian, bisexual women, and their families.

 

Values and Principles: 
All our work is founded upon the following values and principles:

            - Equality and Inclusion 
            - Respect and Non-Judgemental 
            - Professional and Knowledgeable 
            - Person-Centred and Empowering 
            - Reactive and Proactive 


Strategic Aim 1:     To ensure that HEReNI can meet current and future needs of lesbian and bisexual women.

 

Strategic Aim 2:     To facilitate and deliver activities and services to meet the needs of lesbian and bisexual             women.

 

Strategic Aim 3:     To tackle the issue of ‘invisibility’ of lesbian and bisexual women and improve the wider             understanding of their needs.

The directors have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

HERENI
DIRECTORS' REPORT  (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -
Achievements and performance

2020 was a period of huge change for HERe NI, particularly with the emergence of COVID - 19. I would like to share just some of our highlights with you.

 

HERe NI have been engaged with the Love Equality Campaign both in Westminster and more locally. Equal marriage has now passed and the first same sex marriage took place February 2020. This momentous win presented lots of opportunities to engage with the media to highlight the campaign and HERe NI. We continue to be the lead in policy work that impacts lesbian and bisexual women.

 

With the increase in media participation round many policy issues and an increase of online events, we have become much more visible. While we continue to adapt and change, we are clearer about who we are, who we are here to support, and what support we can offer.

 

The organisation has shown its resilience during 2020 by working extremely hard during the COVID-19 pandemic. The COVID-19 pandemic has impacted on every single one of us and has also impacted on the way we work. We have had an increasing number of women contacting us about starting their own families – even more so during the COVID-19 pandemic. Family work during this period has been sustained by a considerable five-year funding package from The National Lottery Community Fund from their Empowering Young People programme.

 

During 2020, our small team has grown. January 2020 brought Richard O’Leary as the coordinator of the LGBT Heritage project. This project is looking at the time period from decriminalisation to the introduction of section 75.

 

During the COVID-19 pandemic the staff and Board have responded positively, have shown their resilience, leadership, and creativeness in regards to the vast amount of events facilitated. From March 2020 all our engagements moved from physical to online. This brought its own unique challenges. Staff had to be trained up on using technology along with many other women that we engage with on a daily basis.

We look forward with excitement to our future and are aiming to expand our services to meet the needs of our service users who remain at the heart of all we do.

 

Some of our highlights:

 

1.    HERe NI have been participants on many special advisory groups

2.    Participating in on going collaboration with sector partners

3.    Partner in the Love Equality campaign

4.    Continuous engagement with politicians (In NI and Westminster)

5.    Visits to Westminster at an event to celebrate the introduction of marriage equality

6.    Photo shoot with Lord Mayor before Westminster

7.    Fundraising events managed by members of family group

8.    2 year funding to work on LGBT heritage

9.    Ongoing staff training and development

We would like to thank our main funders; The National Lottery Community Fund, Esmee Fairbairn Foundation, Halifax, The National Lottery Heritage Fund, Joseph Rowntree Charitable Trust and Tudor Trust for their continued financial support, without such, much of the successes enjoyed by lesbian and bisexual women and their families who are associated with HEReNI could not have been achieved.

 

We would also like to thank GMcG Lisburn Chartered Accountants for their continued professional support and advice.

HERENI
DIRECTORS' REPORT  (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
Financial review

The results are set out in detail on pages 7 to 18. The company returned net outgoing resources for the year of £11,492 (net incoming resources 2019: £70,863) leaving unrestricted funds of £87,349 (2019: £67,162) and restricted funds of £101,450 (2019: £133,129). The unrestricted funds are considered to be essential to provide sufficient funds to cover any unforeseen costs which may arise and fulfill legal obligations of the charity in the event that current levels of income are not maintained.

The Board aim to maintain free reserves in unrestricted funds at a level which equates to approximately two months of unrestricted charitable expenditure. The Board consider that this level will provide sufficient funds to respond to applications for grants and ensure that support and governance costs are covered.

 

Unrestricted funds are needed:

a) to provide funds which can be designated to specific projects to enable these projects to be undertaken at short notice and

b) to cover administration, fund-raising and support costs without which the charity could not function

 

The HEReNI Board of Directors considers it prudent that unrestricted reserves should be sufficient to:

• avoid the necessity of realising fixed assets held for the charity’s use;

• cover two months of direct and indirect expenses.

 

Unrestricted funds currently meet this requirement.

The Board of Directors will monitor and review the policy on an annual basis when the annual accounts are being presented for approval.

The directors has assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Plans for the future

 

The future priorities of the charity are to:

 

•    Develop and expand the Board of Management of HERe NI

•    HERe NI plans to develop the capabilities and capacity of lesbian and bisexual women in Northern     Ireland through a range of initiatives and training opportunities

•    Greater focus on work with older LB women

•    Increased focus on carers

•    Increase number of staff

•    Increase media visibility

•    The development of new and emerging groups based on the needs identified thus far

•    Increased partnership working within and external to the LGBT sector

•    Increase on influencing policy change to impact positively on the lives of lesbian and bisexual women     and their families

•    Increased amount of funders to support our core work

•    Covid recovery plan

•    Strategic review of all staff posts

HERENI
DIRECTORS' REPORT  (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -
Structure, governance and management

The charity is a Company Limited by Guarantee. The Company was established under a Memorandum of Association which established the objects and powers of the company and is governed under its Articles of Association. The charity is governed by its Board of Directors who meet every month.

The directors who served during the year and up to the date of signature of the financial statements were:

D M Mackle
K McCormack
G McParland
J Rafferty
(Resigned 25 February 2020)
K Ritchie
S Bridge
S George
(Resigned 23 February 2021)
J Johnston
(Resigned 25 February 2020)
A McDowell
M Campbell
(Resigned 14 May 2021)
M M Hanna
G Burnett
(Appointed 29 June 2021)
E Campbell
(Appointed 29 June 2021)
H Coburn
(Appointed 29 June 2021)
L Killen
(Appointed 7 July 2021)
E McCarney
(Appointed 29 June 2021)

None of the directors has any beneficial interest in the company. All of the directors are members of the company and guarantee to contribute £1 in the event of a winding up.

New directors are appointed by the members of the charity at the annual general meeting. All directors are required to participate in training relating to good governance and directors are regularly updated on legislation that impacts upon the running of a charitable organisation e.g. recent changes in legislation introduced by the Charities Commission.

 

HEReNI is managed by a voluntary board of directors who are responsible for the management of the charity. The board of directors meet every month to oversee the management of the charity. The board of directors conduct regular reviews of the charity's strategic plan, with policies and procedures reviewed and updated on an ongoing basis. 

 

Key management personnel

The Board of Directors comprise the key management personnel of the charity in charge of directing and controlling, running and operating the organisation on a day to day basis.  All directors give of their time freely and no director received remuneration in the year. 

This report has been prepared in accordance with the provision applicable to companies entitled to the small companies exemption.

The directors' report was approved by the Board of Directors.

G McParland
Treasurer
Dated: 23 September 2021
HERENI
INDEPENDENT EXAMINER'S REPORT
TO THE DIRECTORS OF HERENI
- 5 -

We report on the financial statements of the charity for the year ended 31 December 2020, which are set out on pages 7 to 18.

Respective responsibilities of directors and examiner

The charity's directors are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006.

Having satisfied ourselves that the charity is not subject to audit under company law and is eligible for independent examination, it is our responsibility to:

(i)

examine the accounts under section 65 of the Charities Act (Northern Ireland) 2008;

(ii)

to follow the procedures laid down in the general Directions given by the Charity Commission for Northern Ireland    under section 65(9)(b) of the Charities Act; and

(iii)

to state whether particular matters have come to our attention.

Basis of independent examiner's report

We have examined your charity accounts as required under section 65 of the Charities Act and our examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.

 

Our role is to state whether any material matters have come to our attention giving us cause to believe:

 

1.     That accounting records were not kept in accordance with section 386 of the Companies Act 2006

2.     That the accounts do not accord with those accounting records

 

3.     That the accounts do not comply with the accounting requirements of section 396 of the     Companies Act 2006 and with the methods and principles of the Charities Statement of     Recommended Practice applicable to charities preparing their accounts in accordance with the     Financial Reporting Standard applicable in the UK and Republic of Ireland

4.     That there is further information needed for a proper understanding of the accounts to be reached.

HERENI
INDEPENDENT EXAMINER'S REPORT (CONTINUED)
TO THE DIRECTORS OF HERENI
- 6 -
Independent examiner's statement

We have completed our examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, we have found no matters that require drawing to your attention.

GMcG LISBURN
Century House
40 Crescent Business Park
Lisburn
Co Down
BT28 2GN
Dated: 23 September 2021
HERENI
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2020
2020
2020
2019
2019
2019
Notes
£
£
£
£
£
£
Income from:

Donations and Training Income

2
11,196
-
11,196
17,428
-
17,428
Charitable activities
3
-
172,502
172,502
-
233,600
233,600
Total income
11,196
172,502
183,698
17,428
233,600
251,028
Expenditure on:
Charitable activities
4
50
195,140
195,190
324
179,841
180,165
Net incoming/(outgoing) resources before transfers
11,146
(22,638)
(11,492)
17,104
53,759
70,863
Gross transfers between funds
8
9,041
(9,041)
-
3,504
(3,504)
-
Net income/(expenditure) for the year/
Net movement in funds
20,187
(31,679)
(11,492)
20,608
50,255
70,863
Fund balances at 1 January 2020
67,162
133,129
200,291
46,554
82,874
129,428
Fund balances at 31 December 2020
87,349
101,450
188,799
67,162
133,129
200,291

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
HERENI
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020
31 December 2020
- 8 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
9
736
1,797
Current assets
Debtors
10
4,615
636
Cash at bank and in hand
192,675
204,981
197,290
205,617
Creditors: amounts falling due within one year
11
(9,227)
(7,123)
Net current assets
188,063
198,494
Total assets less current liabilities
188,799
200,291
Income funds
Restricted funds
12
101,450
133,129
Unrestricted funds
87,349
67,162
188,799
200,291

For the year ended 31 December 2020 the company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Directors on
23 September 2021
23 September 2021
and signd on their behalf by:
G  McParland
Trustee
Company Registration No. NI053306
HERENI
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
1
Accounting policies
Charity information

HERENI, (HEReNI), is a private company limited by guarantee incorporated in Northern Ireland. The registered office and place of business is Belfast LGBT Centre, 1st Floor, (Cathedral Quarter Head Quarters), 23-31 Waring Street, Belfast, BT1 2DX.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the directors in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
HERENI
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies (Continued)
- 10 -
1.5
Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under one of the following headings: Costs of raising funds, Expenditure on charitable activities and Other expenditure.

 

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

HERENI
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies (Continued)
- 11 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.9
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2

Donations and Training Income

Unrestricted
Unrestricted
funds
funds
2020
2019
£
£
Donations and gifts
11,196
17,428
Donations and gifts
Training income
2,346
13,549
Other donations and gifts
8,850
3,879
11,196
17,428
HERENI
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 12 -
3
Charitable activities
2020
2019
£
£

Performance related grants

172,502
233,600
Performance related grants
The National Lottery Community Fund
37,593
147,230
Esmee Fairbairn
30,000
20,000
Halifax
10,000
2,860
Joseph Rowntree Charitable Trust
29,559
28,560
The National Lottery Heritage Fund
30,100
34,950
BCC
3,050
-
CFNI
5,700
-
Tesco COVID
500
-
Tudor Trust
26,000
-
172,502
233,600
HERENI
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 13 -
4
Charitable activities
2020
2019
£
£
Staff costs
148,622
131,938
Depreciation and impairment
1,061
1,314

Sundry Expenses

50
324

Activities

7,686
18,446

Consultancy

3,672
2,351

Rent

14,876
12,500

Printing, postage & stationery

494
1,003

Telephone

1,384
1,869

Insurance

1,419
1,335

Marketing

1,030
231

Heat & light

2,646
2,827

Training

774
48

Restricted Sundry Expenses

4,354
166

Accountancy

1,500
1,500

Repairs & maintenance

5,622
4,313
195,190
180,165
195,190
180,165
Analysis by fund
Unrestricted funds
50
324
Restricted funds
195,140
179,841
195,190
180,165

The charity's only charitable activity is improving the conditions of life for lesbian and bisexual women and their families.

5
Directors
None of the directors (or any persons connected with them) received any remuneration or benefits from the charity during the year.
6
Employees

The average monthly number of employees during the year was:

2020
2019
Number
Number
5
4
HERENI
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
6
Employees (Continued)
- 14 -
Employment costs
2020
2019
£
£
Wages and salaries
137,375
121,484
Social security costs
5,857
5,524
Other pension costs
5,390
4,930
148,622
131,938

There were no employees in the year with remuneration over £60,000.

7
Taxation

The company is exempt from corporation tax on its charitable activities.

8
Transfers

Transfers from the unrestricted fund to the restricted fund in the year were as follows:

 

Belfast City Council

- The transfer of £3 relates to covering resources expended in excess of funds received.

 

Halifax

- The transfer of £640 relates to covering resources expended in excess of funds received.

 

Transfers from the restricted fund to the unrestricted fund in the year were as follows:

 

The National Lottery Community Fund

- The transfer of £9,684 relates to surplus monies received available for transfer to unrestricted funds in line with funders letter of offer.

HERENI
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 15 -
9
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2020
5,874
At 31 December 2020
5,874
Depreciation and impairment
At 1 January 2020
4,077
Depreciation charged in the year
1,061
At 31 December 2020
5,138
Carrying amount
At 31 December 2020
736
At 31 December 2019
1,797
10
Debtors
2020
2019
Amounts falling due within one year:
£
£
Prepayments and accrued income
4,615
636
11
Creditors: amounts falling due within one year
2020
2019
£
£
Other taxation and social security
2,530
-
Other creditors
1,616
2,033
Accruals and deferred income
5,081
5,090
9,227
7,123
HERENI
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 16 -
12
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Movement in funds
Movement in funds
Balance at
1 January 2019
Incoming resources
Resources expended
Transfers
Balance at
1 January 2020
Incoming resources
Resources expended
Transfers
Balance at
31 December 2020
£
£
£
£
£
£
£
£
£
The National Lottery Community Fund
52,852
147,230
(134,677)
-
65,405
37,593
(93,314)
(9,684)
-
Esmee Fairbairn
19,692
20,000
(17,249)
-
22,443
30,000
(19,255)
-
33,188
Big Lottery Awards For All
5,201
-
-
(5,201)
-
-
-
-
-
Halifax
253
2,860
(4,810)
1,697
-
10,000
(10,640)
640
-
Joseph Rowntree Charitable Trust
4,876
28,560
(23,105)
-
10,331
29,559
(26,362)
-
13,528
The National Lottery Heritage Fund
-
34,950
-
-
34,950
-
(13,820)
-
21,130
The National Lottery Heritage Fund - COVID
-
-
-
-
-
30,100
(27,796)
-
2,304
CFNI
-
-
-
-
-
5,700
(400)
-
5,300
BCC
-
-
-
-
-
3,050
(3,053)
3
-
Tesco COVID
-
-
-
-
-
500
(500)
-
-
Tudor Trust
-
-
-
-
-
26,000
-
-
26,000
82,874
233,600
(179,841)
(3,504)
133,129
172,502
(195,140)
(9,041)
101,450
HERENI
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
12
Restricted funds (Continued)
- 17 -

The National Lottery Community Fund provide for the funding of salaries, running costs of the charity and the costs involved with the provision of a same sex family support project.

 

Esmee Fairbairn provides funding for the salaries of core staff at the charity.

 

Halifax provides funding for staff costs.

 

Joseph Rowntree Charitable Trust provides funding for a Policy Development officer.

 

The National Lottery Heritage Fund provides funding for an LGBT Heritage project.

 

Tudor Trust provides funding towards the Director's salary.

 

Other restricted funds - other funds received in year were to support the charity in its charitable activities.

HERENI
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 18 -
13
Analysis of net assets between funds

Unrestricted funds

Restricted funds

Total

Unrestricted funds

Restricted funds

Total
2020
2020
2020
2019
2019
2019
£
£
£
£
£
£
Fund balances at 31 December 2020 are represented by:
Tangible assets
-
736
736
1,797
-
1,797
Current assets/(liabilities)
87,349
100,714
188,063
65,365
133,129
198,494
87,349
101,450
188,799
67,162
133,129
200,291
14
Operating lease commitments

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
10,890
10,818
Between two and five years
9,075
8,114
19,965
18,932
2020-12-312020-01-01falseCCH SoftwareiXBRL Review & Tag 2020.3NI0533062020-01-012020-12-31NI053306bus:Director12020-01-012020-12-31NI053306bus:Director22020-01-012020-12-31NI053306bus:Director32020-01-012020-12-31NI053306bus:Director52020-01-012020-12-31NI053306bus:Director102020-01-012020-12-31NI053306bus:CompanySecretary12020-01-012020-12-31NI053306bus:Director162020-01-012020-12-31NI053306bus:Director172020-01-012020-12-31NI053306bus:Director182020-01-012020-12-31NI053306bus:Director192020-01-012020-12-31NI053306bus:Director202020-01-012020-12-31NI053306bus:Director212020-01-012020-12-31NI053306bus:Director42020-01-012020-12-31NI053306bus:Director112020-01-012020-12-31NI053306bus:Director122020-01-012020-12-31NI053306bus:Director152020-01-012020-12-31NI0533062020-12-31NI0533062019-12-31NI0533062019-01-012019-12-31NI053306bus:FRS1022020-01-012020-12-31NI053306bus:IndependentExaminationCharity2020-01-012020-12-31NI053306bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP