ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-01-312021-01-31cycle sales and repairsfalsetrue2020-02-01false1413 03883525 2020-02-01 2021-01-31 03883525 2019-02-01 2020-01-31 03883525 2021-01-31 03883525 2020-01-31 03883525 c:Director1 2020-02-01 2021-01-31 03883525 c:Director2 2020-02-01 2021-01-31 03883525 d:PlantMachinery 2020-02-01 2021-01-31 03883525 d:PlantMachinery 2021-01-31 03883525 d:PlantMachinery 2020-01-31 03883525 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 03883525 d:MotorVehicles 2020-02-01 2021-01-31 03883525 d:MotorVehicles 2021-01-31 03883525 d:MotorVehicles 2020-01-31 03883525 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 03883525 d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 03883525 d:Goodwill 2021-01-31 03883525 d:Goodwill 2020-01-31 03883525 d:CurrentFinancialInstruments 2021-01-31 03883525 d:CurrentFinancialInstruments 2020-01-31 03883525 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-31 03883525 d:CurrentFinancialInstruments d:WithinOneYear 2020-01-31 03883525 d:ShareCapital 2021-01-31 03883525 d:ShareCapital 2020-01-31 03883525 d:RetainedEarningsAccumulatedLosses 2021-01-31 03883525 d:RetainedEarningsAccumulatedLosses 2020-01-31 03883525 c:FRS102 2020-02-01 2021-01-31 03883525 c:Audited 2020-02-01 2021-01-31 03883525 c:FullAccounts 2020-02-01 2021-01-31 03883525 c:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31 03883525 d:UltimateParent 2020-02-01 2021-01-31 03883525 d:UltimateParent 2021-01-31 03883525 d:UltimateParent 2020-01-31 03883525 c:SmallCompaniesRegimeForAccounts 2020-02-01 2021-01-31 iso4217:GBP xbrli:pure

Registered number: 03883525









PAUL'S CYCLES LTD









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2021

 
PAUL'S CYCLES LTD
REGISTERED NUMBER: 03883525

BALANCE SHEET
AS AT 31 JANUARY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
86,105
84,977

  
86,105
84,977

Current assets
  

Stocks
  
1,392,388
3,086,911

Debtors: amounts falling due within one year
 6 
5,899,543
5,790,719

Cash at bank and in hand
  
1,574,794
379,462

  
8,866,725
9,257,092

Creditors: amounts falling due within one year
 7 
(1,170,277)
(2,540,864)

Net current assets
  
 
 
7,696,448
 
 
6,716,228

Total assets less current liabilities
  
7,782,553
6,801,205

Provisions for liabilities
  

Deferred tax
  
(6,888)
(8,326)

  
 
 
(6,888)
 
 
(8,326)

Net assets
  
7,775,665
6,792,879


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
7,775,664
6,792,878

  
7,775,665
6,792,879


Page 1

 
PAUL'S CYCLES LTD
REGISTERED NUMBER: 03883525
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 August 2021.




Mr M Colley
Mr T Thornley
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

1.


General information

The Company is a private company limited by shares.  It is both incorporated and domiciled in England and Wales, registration number 03883525.  The address of its registered office is Unit A, 13 Yaxham Road, Dereham, Norfolk, NR19 1HB and the principal place of business is Dereham, Norfolk.
The Company's principal activity during the year was that of cycle sales and repairs.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the Company in respect of goods and services supplied during the year, exclusive of Value Added Tax.
For goods sold online, revenue is recognised on despatch of goods to the customer.  Sales made over the counter are recognised at point of sale.

 
2.3

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from third parties and loans to and from related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2020 - 13).

Page 5

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

4.


Intangible assets




Goodwill

£



Cost


At 1 February 2020
1



At 31 January 2021

1



Amortisation


At 1 February 2020
1



At 31 January 2021

1



Net book value



At 31 January 2021
-



At 31 January 2020
-



Page 6

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 February 2020
119,463
21,850
141,313


Additions
16,710
-
16,710



At 31 January 2021

136,173
21,850
158,023



Depreciation


At 1 February 2020
44,471
11,865
56,336


Charge for the year on owned assets
13,085
2,497
15,582



At 31 January 2021

57,556
14,362
71,918



Net book value



At 31 January 2021
78,617
7,488
86,105



At 31 January 2020
74,993
9,985
84,978


6.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
5,775,175
5,771,653

Other debtors
3,889
4,753

Prepayments and accrued income
120,479
14,313

5,899,543
5,790,719


Page 7

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
100,000
-

Other loans
-
1,968,869

Trade creditors
217,436
111,506

Amounts owed to group undertakings
273,616
308,616

Other taxation and social security
471,751
89,830

Accruals and deferred income
107,474
62,043

1,170,277
2,540,864


The Company has in place an inventory facility agreement, being a revolving credit facility of £2,000,000 , of which £nil (2020: £1,968,869) was drawn down at the year end.
The amounts owed to group undertakings are secured by fixed and floating charges over the assets of the Company.


8.


Related party transactions

At the year end, the Company was owed £5,775,175 (2020: £5,771,653) by a group company.  The loan is interest free and repayable on demand.


9.


Auditors' information

The auditors' report on the financial statements for the year ended 31 January 2021 was unqualified.

The audit report was signed on 15 September 2021 by Frank Shippam BSc FCA DChA (Senior Statutory Auditor) on behalf of MA Partners Audit LLP.

 
Page 8