FOX_SELF_STORAGE_LIMITED_ - Accounts


Company Registration No. 01662233 (England and Wales)
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
COMPANY INFORMATION
Director
Mr P Fox
Company number
01662233
Registered office
Unit 10 Somerset Road
Industrial Estate
Cwmbran
Torfaen
United Kingdom
NP44 1QX
Auditor
Azets Audit Services
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
United Kingdom
CF23 8AB
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 31
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

The director presents the strategic report for the year ended 31 December 2020.

Fair review of the business

After careful consultation with our financial and professional advisors we re-organised the business to begin our new financial year in 2020. The company was renamed Fox Self Storage Ltd and its activities were limited to self-storage and as warehousing / facilities provider for Fox Group (Moving & Storage) Ltd; being associated by common ownership.

 

Fox Group (Moving & Storage) has continued to trade successfully as a provider of Removals and Storage services to corporate and domestic clients.

 

The COVID 19 pandemic became apparent in March and many of the companies businesses were directed by Government to cease trading. Fox Self Storage continued to open its doors in a COVID safe manner. Customers were able to access their important or essential storage rooms throughout. The business continued to run with a skeleton staff and carry out the necessary accountancy and statutory requirements. Sales enquiries were also dealt with. Self-storage and container storage revenues remained at a consistent level and began to increase as we moved into the second half of the year.

 

A major project to internally rebuild our self-storage structure within our Stourbridge location was started in January of 2020 and although the schedule was delayed, all work was completed by the summer.

 

Our revenues have remained stable and increased over the second half of the year. Therefore we have been able to exceed budgets and post a strong trading year.

Principal risks and uncertainties

 

Financial Risk Management

The company's operations are such that the directors do not consider that it is exposed to any serious financial risks. The company adopts a prudent approach to investments and financial management.

Price Risk

The company has limited exposure to equity securities price risk as it holds no listed equity investments.

Credit Risk

Given the nature of the business, the company has limited exposure to credit risks from our private customers. Commercial business is assessed and credit tightly controlled. Monthly aged debtor reviews are carried out for each department on a monthly basis.

Liquidity Risks

The company actively maintains short term finance that is designed to ensure the Group has sufficient available funding to fund its operations and planned objectives.

Cash Flow Risks

The company actively manages working capital and currently holds cash at bank so it is not exposed to significant cash flow risks.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -
Key performance indicators

The directors are pleased to report an improvement in key performance indicators of the group as follows:

KPI’s

2020

2019 (Continued Operations)

Turnover

£1,310,173

£1,119,653

Gross Margin

93.8%

92.9%

Profit before taxation

£458,178

£58,298

Net assets

£2,178,853

£2,999,073

On behalf of the board

Mr P Fox
Director
22 September 2021
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2020.

Principal activities

The principal activity of the company continued to be that of the provision of storage facilities.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr P Fox
Mr P Tracey
(Resigned 1 January 2020)
Mr L Elward
(Resigned 1 January 2020)
Mr D J Fox
(Resigned 1 January 2020)
Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £1,177,824. The director does not recommend payment of a further dividend.

Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr P Fox
Director
22 September 2021
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
- 5 -
Opinion

We have audited the financial statements of Fox Self Storage Limited (the 'company') for the year ended 31 December 2020 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of director's remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Reviewing minutes of meetings of those charged with governance;

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to him in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Ian Thomas BSc FCA DChA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
22 September 2021
Chartered Accountants
Statutory Auditor
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
United Kingdom
CF23 8AB
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2020
operations
operations
2019
Notes
£
£
£
£
£
£
Turnover
3
1,124,113
-
0
1,124,113
1,119,653
6,697,885
7,817,538
Cost of sales
(81,235)
-
0
(81,235)
(78,913)
(4,205,531)
(4,284,444)
Gross profit
1,042,878
-
0
1,042,878
1,040,740
2,492,354
3,533,094
Administrative expenses
(993,284)
-
0
(993,284)
(851,821)
(2,304,740)
(3,156,561)
Other operating income
215,435
-
0
215,435
1,912
-
0
1,912
Operating profit
4
265,029
-
0
265,029
190,831
187,614
378,445
Interest receivable and similar income
7
340,000
-
0
340,000
-
0
-
0
-
0
Interest payable and similar expenses
8
(126,851)
-
0
(126,851)
(132,533)
(15,284)
(147,817)
Profit before taxation
478,178
-
0
478,178
58,298
172,330
230,628
Tax on profit
9
(104,374)
-
0
(104,374)
(11,247)
(33,245)
(44,492)
Profit for the financial year
373,804
-
0
373,804
47,051
139,085
186,136
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2020
- 10 -
2020
2019
£
£
Profit for the year
373,804
186,136
Other comprehensive income
-
-
Total comprehensive income for the year
373,804
186,136
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 11 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
13
6,120,150
6,829,406
Investments
14
-
0
634,344
6,120,150
7,463,750
Current assets
Stocks
16
4,319
35,353
Debtors
17
106,078
907,356
Cash at bank and in hand
221,755
225,552
332,152
1,168,261
Creditors: amounts falling due within one year
18
(914,374)
(1,836,824)
Net current liabilities
(582,222)
(668,563)
Total assets less current liabilities
5,537,928
6,795,187
Creditors: amounts falling due after more than one year
19
(3,134,220)
(3,488,411)
Provisions for liabilities
Deferred tax liability
22
208,655
307,703
(208,655)
(307,703)
Net assets
2,195,053
2,999,073
Capital and reserves
Called up share capital
25
260,001
260,001
Capital redemption reserve
716,001
716,001
Profit and loss reserves
1,219,051
2,023,071
Total equity
2,195,053
2,999,073
The financial statements were approved by the board of directors and authorised for issue on 22 September 2021 and are signed on its behalf by:
Mr P Fox
Director
Company Registration No. 01662233
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2019
260,001
716,001
1,876,935
2,852,937
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
-
186,136
186,136
Dividends
11
-
-
(40,000)
(40,000)
Balance at 31 December 2019
260,001
716,001
2,023,071
2,999,073
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
373,804
373,804
Dividends
11
-
-
(1,177,824)
(1,177,824)
Balance at 31 December 2020
260,001
716,001
1,219,051
2,195,053
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 13 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
539,292
735,886
Interest paid
(126,851)
(147,817)
Income taxes paid
-
(92,548)
Net cash inflow from operating activities
412,441
495,521
Investing activities
Purchase of tangible fixed assets
(305,954)
(488,154)
Proceeds on disposal of tangible fixed assets
9,050
82,932
Net cash used in investing activities
(296,904)
(405,222)
Financing activities
Repayment of bank loans
(188,370)
(44,999)
Payment of finance leases obligations
77,036
97,265
Dividends paid
(8,000)
(40,000)
Net cash (used in)/generated from financing activities
(119,334)
12,266
Net (decrease)/increase in cash and cash equivalents
(3,797)
102,565
Cash and cash equivalents at beginning of year
225,552
122,987
Cash and cash equivalents at end of year
221,755
225,552
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 14 -
1
Accounting policies
Company information

Fox Self Storage Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10 Somerset Road, Industrial Estate, Cwmbran, Torfaen, United Kingdom, NP44 1QX.

 

With effect from 10th January 2020, the name of the company was changed from Fox Group (Moving & Storage) Limited to Fox Self Storage Limited. See note 28.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade and discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings Freehold
1% to 2% straight line
Land and buildings Leasehold
1% to 2% straight line
Plant and machinery
10% to 20% straight line
Fixtures, fittings & equipment
1% to 2% straight line
Motor vehicles
10% to 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 15 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises the purchase price and associated costs of bring finished goods for resale to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 16 -
Basic financial assets

a.) Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial assets

b.) Other financial assets are measured at fair value.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 18 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held seperately from those of the company. The annual contributions payable are charged to the profit and loss account.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. The depreciation charges set are based upon historical experience with similar assets. They are amended when necessary to reflect current estimates taking into account the physical condition and potential obsolesce of the assets.

Useful economic lives of intangible assets

The annual amortisation of intangibles is based upon an estimate of the useful economic life of goodwill. The useful economic life of goodwill is determined by management and based upon the set based upon the period over which the Group will receive the economic benefits of its intangible assets.

Accruals

The relative size of the Company’s financial statements makes the judgments surrounding accruals critical to the Company’s financial position and performance. Whilst some accruals involve an amount that is certain, others require estimation. At the end of each reporting period, management make an assessment of the accruals that are required based upon their experience of prior periods. As there is degree of uncertainty associated with the amounts accrued by the Company, it is considered to be a critical estimate.

Bad and doubtful debt

The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade debt, management considers factors including the ageing profile of the debt and the probability of its recovery. A provision is made for debts that are expected to be non-recoverable. However, as the recoverability of the debt is contingent, the provision is considered to be a critical judgement area.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 20 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Removal and storage services - continued
994,087
1,033,958
Insurance - continued
54,564
12,077
Other - continued
75,462
73,618
Removal and storage services - discontinued
-
6,347,552
Insurance - discontinued
-
249,555
Other - discontinued
-
100,778
1,124,113
7,817,538
2020
2019
£
£
Other significant revenue
Dividends received
340,000
-
Grants received
29,375
1,912
4
Operating profit
2020
2019
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(63)
1,126
Government grants
(29,375)
(1,912)
Fees payable to the company's auditor for the audit of the company's financial statements
14,950
14,950
Depreciation of owned tangible fixed assets
280,921
426,148
Depreciation of tangible fixed assets held under finance leases
10,006
109,108
Profit on disposal of tangible fixed assets
(550)
(44,241)
Operating lease charges
6,883
24,918
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 21 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Administration & Management
4
41
Transport & Distribution
9
47
Total
13
88

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
369,076
2,421,642
Social security costs
25,717
216,483
Pension costs
76,688
78,901
471,481
2,717,026
6
Director's remuneration
2020
2019
£
£
Remuneration for qualifying services
72,136
266,469
Company pension contributions to defined contribution schemes
73,000
49,945
145,136
316,414

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2019 - 4).

7
Interest receivable and similar income
2020
2019
£
£
Income from fixed asset investments
Income from shares in group undertakings
340,000
-
0
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 22 -
8
Interest payable and similar expenses
2020
2019
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
116,267
124,269
Other finance costs:
Interest on finance leases and hire purchase contracts
10,584
23,548
126,851
147,817
9
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
55,000
29,591
Deferred tax
Origination and reversal of timing differences
49,374
14,901
Total tax charge
104,374
44,492

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
478,178
230,628
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
90,854
43,819
Tax effect of expenses that are not deductible in determining taxable profit
38,166
399
Tax effect of income not taxable in determining taxable profit
(64,600)
-
0
Adjustments in respect of prior years
3,534
-
0
Depreciation on assets not qualifying for tax allowances
-
0
274
Rate changes
36,420
-
0
Taxation charge for the year
104,374
44,492
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 23 -
10
Discontinued operations

Self-storage has developed to an extent that it now dominates the warehousing activities and has become a distinctly separate business from the Removals & Storage activities. The business has therefore separated the Removals & Storage operation to its own limited company during 2020. The company has therefore divided, with Fox Group (Moving & Storage) Limited, taking a new company number 10954428 and the trade and assets of the removals and storage business. Fox Self Storage Limited has retained the company number 1662233 to facilitate the self storage trade and property management. The shareholding of both companies has remained at 100% with the current owner.

 

As a result of the above, during the year ended 31 December 2020 the company was subject to an indirect merger. As part of this demerger Fox Self Storage Limited (Formerly known as Fox Group (Moving and Storage) Limited) transferred its shares in The Pantechnicon to Fox Group (Moving and Storage) Limited (Formerly known as Fox Self Storage Limited).

 

In addition to this, Fox Self Storage Limited (Formerly known as Fox Group (Moving and Storage) Limited) transferred all the removals part of its business including the relevant assets and liabilities to Fox Group (Moving and Storage) Limited (Formerly known as Fox Self Storage Limited). The value of the assets transferred was made via a dividend in specie at a net value amount of £1,169,823.

11
Dividends
2020
2019
£
£
Final paid
1,177,824
40,000
12
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2020
335,062
Disposals
(335,062)
At 31 December 2020
-
0
Amortisation and impairment
At 1 January 2020
335,062
Disposals
(335,062)
At 31 December 2020
-
0
Carrying amount
At 31 December 2020
-
0
At 31 December 2019
-
0
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 24 -
13
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2020
4,776,492
963,461
2,510,252
139,019
2,316,292
10,705,516
Additions
340,000
-
0
305,954
-
0
-
0
645,954
Disposals
-
0
-
0
(57,744)
-
0
(2,257,601)
(2,315,345)
At 31 December 2020
5,116,492
963,461
2,758,462
139,019
58,691
9,036,125
Depreciation and impairment
At 1 January 2020
638,760
114,581
1,766,855
122,939
1,232,975
3,876,110
Depreciation charged in the year
112,736
7,249
157,714
7,696
5,532
290,927
Eliminated in respect of disposals
-
0
-
0
(33,301)
-
0
(1,217,761)
(1,251,062)
At 31 December 2020
751,496
121,830
1,891,268
130,635
20,746
2,915,975
Carrying amount
At 31 December 2020
4,364,996
841,631
867,194
8,384
37,945
6,120,150
At 31 December 2019
4,137,732
848,880
743,397
16,080
1,083,317
6,829,406

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £10,006 (2019: £109,108) for the year.

2020
2019
£
£
Plant and machinery
262,117
165,424
Motor vehicles
-
0
620,821
262,117
786,245
14
Fixed asset investments
2020
2019
£
£
Unlisted investments
634,344
634,344
Disposal
(634,344)
-
0
-
0
634,344
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
14
Fixed asset investments
(Continued)
- 25 -

On 1 January 2020 an investment in The Pantechnicon Limited was transferred from Fox Self Storage Limited (formerly known as Fox Group (Moving and Storage) Limited to Fox Group (Moving and Storage) Limited (formerly known as Fox Self Storage Limited). The value of the consideration was £633,269 in exchange for the entire share capital and reserves of the business.

 

On 1 January 2020 an investment in Euro Movers Limited was transferred from Fox Self Storage Limited (formerly known as Fox Group (Moving and Storage) Limited to Fox Group (Moving and Storage) Limited (formerly known as Fox Self Storage Limited). The value of the consideration was £1,075.

15
Subsidiaries

These financial statements are separate company financial statements for Fox Self Storage Limited.

Details of the company's subsidiaries at 31 December 2020 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Cardiff Storage Company Limited
UK
Ordinary
0
100.00
Dennings of Newport
UK
Ordinary
0
100.00
Easymove (Bristol) Limited
UK
Ordinary
0
100.00
Fox The Mover Limited
UK
Ordinary
24.00
76.00
Hostfox Limited
UK
Ordinary
0
100.00
Vanpac Limited
UK
Ordinary
0
100.00
16
Stocks
2020
2019
£
£
Raw materials and consumables
4,319
35,353
17
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
31,172
631,401
Amounts owed by group undertakings
-
0
7,652
Other debtors
6,846
33,962
Prepayments and accrued income
68,060
234,341
106,078
907,356
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 26 -
18
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Bank loans
20
181,327
177,558
Obligations under finance leases
21
62,371
208,480
Trade creditors
83,580
428,981
Amounts owed to group undertakings
-
0
326,773
Corporation tax
55,000
29,599
Other taxation and social security
34,808
129,434
Other creditors
383,336
84,561
Accruals and deferred income
113,952
451,438
914,374
1,836,824
19
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Bank loans and overdrafts
20
2,969,584
3,161,723
Obligations under finance leases
21
84,332
244,472
Government grants
23
80,304
82,216
3,134,220
3,488,411
20
Loans and overdrafts
2020
2019
£
£
Bank loans
3,150,911
3,339,281
Payable within one year
181,327
177,558
Payable after one year
2,969,584
3,161,723

The long-term loans are secured by a debenture over all assets of the company and a fixed charge over the properties at 25 Leeway Industrial Estate, Newport NP19 4SL; Unit 38, South Hants Industrial Park, Totton, Southampton, SO40 3YD, 2 Albert Crescent, Bristol, BS2 0YH, Unit 10 Somerset Road and the land lying to the South of Unit 10, Somerset Industrial Estate, Cwmbran, NP44 1QX, Unit 1 Albert Crescent, Saint Phillips, Bristol, 3E Pentland Close, Cardiff Industrial Park, Llanishen, Cardiff and Bays 1&2 Block C, The Stourbridge, St Johns Road, Stourbridge.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
20
Loans and overdrafts
(Continued)
- 27 -

The loan balance consists of five long term bank loans.

 

The first loan has a fixed interest rate of 3.37% for a five year period at which point it is to be renegotiated. The fixed rate term of the loan consists of 60 monthly instalments of £6,121.

 

The second loan has an interest rate of 2.02% above the Bank of England base rate. The loan is repayable in 60 instalments of £3,888 and a final instalment of an amount sufficient to repay the loan and interest in full.

 

The third loan has a fixed interest rate of 3.55%. The loan is repayable in 60 instalments of £4,363 and a final instalment of an amount sufficient to repay the loan and interest in full.

 

The fourth loan which has a fixed interest rate of 4.02%. The loan is repayable in 60 equal monthly instalments of £8,934 and matures in Sep 2024.

 

The fifth loan which has a fixed interest rate of 2.53%. The loan is repayable in 120 equal monthly instalments of £1,002 and matures in Sep 2029.

 

 

21
Finance lease obligations
2020
2019
Future minimum lease payments due under finance leases:
£
£
Within one year
62,371
208,480
In two to five years
84,332
244,472
146,703
452,952

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. Finance leases are secured upon the assets to which they relate.

22
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Balances:
£
£
ACAs
208,655
307,703
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
22
Deferred taxation
(Continued)
- 28 -
2020
Movements in the year:
£
Liability at 1 January 2020
307,703
Charge to profit or loss
49,374
Transfer on disposal
(148,422)
Liability at 31 December 2020
208,655

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

23
Deferred grants
2020
2019
£
£
Arising from government grants
80,304
82,216

The Company has received a grant totalling £95,600 in previous accounting periods. The balance was deferred on the balance sheet and is released over the estimated useful life of the related assets.

 

An amount of £1,912 was credited to the profit and loss account in the period.

 

The Company has certain obligations in relation to this grant. If these obligations are not met then the company may have to repay all or part of the grant. The Directors have received confirmation during the year that all the criteria have been satisfied therefore no such provision is required.

24
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
76,688
78,901

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

25
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
260,001
260,001
260,001
260,001
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 29 -
26
Operating lease commitments
Lessee

The company leases premises as well as various items of capital equipment.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
6,096
19,382
Between two and five years
5,639
11,082
11,735
30,464
27
Capital commitments

Amounts contracted for but not provided in the financial statements:

2020
2019
£
£
Acquisition of tangible fixed assets
40,772
272,123
28
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, including directors, is as follows.

2020
2019
£
£
Aggregate compensation
145,136
771,752
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Purchases
2020
2019
2020
2019
£
£
£
£
Entities over which the entity has control, joint control or significant influence
-
0
276,317
-
102,477
Other related parties
394,963
-
0
202,201
-
FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
28
Related party transactions
(Continued)
- 30 -
Rent received
2020
2019
£
£
Other related parties
186,060
-

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
-
326,773
Other related parties
337,327
-

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
-
7,652
Other related parties
6,738
-

Group restructure

 

Self-storage has developed to an extent that it now dominates the warehousing activities and has become a distinctly separate business from the Removals & Storage activities. The business has therefore separated the Removals & Storage operation to its own limited company during 2020. Long term plans to reorganise the group have been progressed since the 2019 year end. The company has therefore divided, with Fox Group (Moving & Storage) Limited, taking a new company number 10954428 and the trade and assets of the removals and storage business. Fox Self Storage Limited has retained the company number 1662233 to facilitate the self storage trade and property management. The shareholding of both companies has remained at 100% with the current owner. This reorganisation has been strategically planned and executed with the assistance and advice and the company’s solicitors, accountants, and bankers.

 

As a result of the above, during the year ended 31 December 2020 the company was subject to an indirect merger falling under s1077CTA 2010. As part of this demerger Fox Self Storage Limited (Formerly known as Fox Group (Moving and Storage) Limited) transferred its shares in The Pantechnicon to Fox Group (Moving and Storage) Limited (Formerly known as Fox Self Storage Limited). Prior to the transfer of shares, the land and buildings owned by The Pantechnicon Limited were transferred to Fox Self Storage Limited (Formerly known as Fox Group (Moving and Storage) Limited) at a value of £340,000.

 

In addition to this, Fox Self Storage Limited (Formerly known as Fox Group (Moving and Storage) Limited) transferred all the removals part of its business included the relevant assets and liabilities to Fox Group (Moving and Storage) Limited (Formerly known as Fox Self Storage Limited). The value of the assets transferred was made via a dividend in specie at a net value amount of £1,169,823. Total dividends paid in the year were £1,177,824.

FOX SELF STORAGE LIMITED (FORMERLY FOX GROUP (MOVING & STORAGE) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 31 -
29
Ultimate controlling party

The ultimate controlling party is Mr P Fox, by virtue of his holding of 100% of the issued share capital in the company.

30
Cash generated from operations
2020
2019
£
£
Profit for the year after tax
373,804
186,136
Adjustments for:
Taxation charged
104,374
44,492
Finance costs
126,851
147,817
Investment income
(340,000)
-
0
Gain on disposal of tangible fixed assets
(550)
(44,241)
Depreciation and impairment of tangible fixed assets
290,927
535,256
Movements in working capital:
(Increase)/decrease in stocks
(968)
8,771
(Increase)/decrease in debtors
(18,546)
64,210
Increase/(decrease) in creditors
5,312
(204,643)
Decrease in deferred income
(1,912)
(1,912)
Cash generated from operations
539,292
735,886
31
Analysis of changes in net debt
1 January 2020
Cash flows
Other non-cash changes
31 December 2020
£
£
£
£
Cash at bank and in hand
225,552
(3,797)
-
221,755
Borrowings excluding overdrafts
(3,339,281)
188,370
-
(3,150,911)
Obligations under finance leases
(452,952)
(86,011)
392,260
(146,703)
(3,566,681)
98,562
392,260
(3,075,859)
2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2021.200Mr P FoxMr P TraceyMr P TraceyMr L Elward016622332020-01-012020-12-3101662233bus:Director12020-01-012020-12-3101662233bus:Director32020-01-012020-12-3101662233bus:Director42020-01-012020-12-3101662233bus:Director52020-01-012020-12-3101662233bus:Director22020-01-012020-12-3101662233bus:RegisteredOffice2020-01-012020-12-31016622332020-12-3101662233core:ContinuingOperations2020-01-012020-12-3101662233core:DiscontinuedOperations2020-01-012020-12-3101662233core:ContinuingOperations2019-01-012019-12-3101662233core:DiscontinuedOperations2019-01-012019-12-31016622332019-01-012019-12-3101662233core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3101662233core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31016622332019-12-3101662233core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3101662233core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3101662233core:PlantMachinery2020-12-3101662233core:FurnitureFittings2020-12-3101662233core:MotorVehicles2020-12-3101662233core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3101662233core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3101662233core:PlantMachinery2019-12-3101662233core:FurnitureFittings2019-12-3101662233core:MotorVehicles2019-12-3101662233core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101662233core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101662233core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3101662233core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3101662233core:CurrentFinancialInstruments2020-12-3101662233core:CurrentFinancialInstruments2019-12-3101662233core:Non-currentFinancialInstruments2020-12-3101662233core:Non-currentFinancialInstruments2019-12-3101662233core:ShareCapital2020-12-3101662233core:ShareCapital2019-12-3101662233core:CapitalRedemptionReserve2020-12-3101662233core:CapitalRedemptionReserve2019-12-3101662233core:RetainedEarningsAccumulatedLosses2020-12-3101662233core:RetainedEarningsAccumulatedLosses2019-12-3101662233core:ShareCapital2018-12-3101662233core:CapitalRedemptionReservecore:RestatedAmount2018-12-3101662233core:RetainedEarningsAccumulatedLosses2018-12-31016622332018-12-310166223312020-01-012020-12-310166223312019-01-012019-12-31016622332019-12-3101662233core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3101662233core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3101662233core:PlantMachinery2020-01-012020-12-3101662233core:FurnitureFittings2020-01-012020-12-3101662233core:MotorVehicles2020-01-012020-12-3101662233core:UKTax2020-01-012020-12-3101662233core:UKTax2019-01-012019-12-310166223322020-01-012020-12-310166223322019-01-012019-12-3101662233core:Goodwill2019-12-3101662233core:Goodwill2020-12-3101662233core:Goodwill2020-01-012020-12-3101662233core:Goodwill2019-12-3101662233core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3101662233core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3101662233core:PlantMachinery2019-12-3101662233core:FurnitureFittings2019-12-3101662233core:MotorVehicles2019-12-3101662233core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2020-12-3101662233core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2019-12-3101662233core:Subsidiary12020-01-012020-12-3101662233core:Subsidiary22020-01-012020-12-3101662233core:Subsidiary32020-01-012020-12-3101662233core:Subsidiary42020-01-012020-12-3101662233core:Subsidiary52020-01-012020-12-3101662233core:Subsidiary62020-01-012020-12-3101662233core:Subsidiary112020-01-012020-12-3101662233core:Subsidiary222020-01-012020-12-3101662233core:Subsidiary332020-01-012020-12-3101662233core:Subsidiary442020-01-012020-12-3101662233core:Subsidiary552020-01-012020-12-3101662233core:Subsidiary662020-01-012020-12-3101662233core:WithinOneYear2020-12-3101662233core:WithinOneYear2019-12-3101662233core:BetweenTwoFiveYears2020-12-3101662233core:BetweenTwoFiveYears2019-12-3101662233core:AllSubsidiariescore:SaleOrPurchaseGoods2020-01-012020-12-3101662233core:AllSubsidiariescore:SaleOrPurchasePropertyOrOtherAssets2019-01-012019-12-3101662233core:OtherRelatedPartiescore:SaleOrPurchaseGoods2020-01-012020-12-3101662233core:OtherRelatedPartiescore:SaleOrPurchaseGoods2019-01-012019-12-3101662233bus:PrivateLimitedCompanyLtd2020-01-012020-12-3101662233bus:FRS1022020-01-012020-12-3101662233bus:Audited2020-01-012020-12-3101662233bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP