ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2021-04-01falseNo description of principal activity1313true 03757732 2021-04-01 2022-03-31 03757732 2020-04-01 2021-03-31 03757732 2022-03-31 03757732 2021-03-31 03757732 c:Director1 2021-04-01 2022-03-31 03757732 d:FurnitureFittings 2021-04-01 2022-03-31 03757732 d:FurnitureFittings 2022-03-31 03757732 d:FurnitureFittings 2021-03-31 03757732 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03757732 d:ComputerEquipment 2021-04-01 2022-03-31 03757732 d:ComputerEquipment 2022-03-31 03757732 d:ComputerEquipment 2021-03-31 03757732 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03757732 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03757732 d:CurrentFinancialInstruments 2022-03-31 03757732 d:CurrentFinancialInstruments 2021-03-31 03757732 d:Non-currentFinancialInstruments 2022-03-31 03757732 d:Non-currentFinancialInstruments 2021-03-31 03757732 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 03757732 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 03757732 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 03757732 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 03757732 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 03757732 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 03757732 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 03757732 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 03757732 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 03757732 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 03757732 d:ShareCapital 2022-03-31 03757732 d:ShareCapital 2021-03-31 03757732 d:RetainedEarningsAccumulatedLosses 2022-03-31 03757732 d:RetainedEarningsAccumulatedLosses 2021-03-31 03757732 c:FRS102 2021-04-01 2022-03-31 03757732 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 03757732 c:FullAccounts 2021-04-01 2022-03-31 03757732 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 03757732 d:HirePurchaseContracts d:WithinOneYear 2022-03-31 03757732 d:HirePurchaseContracts d:WithinOneYear 2021-03-31 03757732 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-03-31 03757732 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-03-31 03757732 2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure
Registered number: 03757732













THE IDEAS NETWORK PUBLIC RELATIONS LIMITED
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022


 
THE IDEAS NETWORK PUBLIC RELATIONS LIMITED
REGISTERED NUMBER:03757732


BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
16,104
23,126

  
16,104
23,126

Current assets
  

Debtors: amounts falling due within one year
 5 
293,987
203,828

Cash at bank and in hand
  
55,276
123,410

  
349,263
327,238

Creditors: amounts falling due within one year
 6 
(290,800)
(271,641)

Net current assets
  
 
 
58,463
 
 
55,597

Total assets less current liabilities
  
74,567
78,723

Creditors: amounts falling due after more than one year
 7 
(73,803)
(46,078)

  

Net assets
  
764
32,645


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
762
32,643

  
764
32,645


Page 1


 
THE IDEAS NETWORK PUBLIC RELATIONS LIMITED
REGISTERED NUMBER:03757732

    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 October 2022.




................................................
V A Reynolds
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2


 
THE IDEAS NETWORK PUBLIC RELATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

The Ideas Network Public Relations Limited is limited company incorporated and domiciled in England and Wales. The company's registered office is Harwood House, 43 Harwood Road, London, SW6 4QP.
The principal activity of the company continues to be that of public relations management.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3


 
THE IDEAS NETWORK PUBLIC RELATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures, fittings & equipment
-
Straight line over 4 years
Computer equipment
-
Straight line over 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Page 4


 
THE IDEAS NETWORK PUBLIC RELATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.14

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5


 
THE IDEAS NETWORK PUBLIC RELATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.15

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2021 - 13).

Page 6


 
THE IDEAS NETWORK PUBLIC RELATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Fixtures, fittings & equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2021
70,039
104,303
174,342


Additions
1,409
3,159
4,568



At 31 March 2022

71,448
107,462
178,910



Depreciation


At 1 April 2021
64,299
86,917
151,216


Charge for the year on owned assets
4,067
7,523
11,590



At 31 March 2022

68,366
94,440
162,806



Net book value



At 31 March 2022
3,082
13,022
16,104



At 31 March 2021
5,740
17,386
23,126


5.


Debtors

2022
2021
£
£


Trade debtors
90,960
184,915

Other debtors
203,027
-

Prepayments and accrued income
-
18,913

293,987
203,828


Page 7


 
THE IDEAS NETWORK PUBLIC RELATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
18,333
7,500

Trade creditors
141,477
59,596

Corporation tax
77,280
127,569

Other taxation and social security
14,371
60,245

Obligations under finance lease and hire purchase contracts
3,578
3,578

Other creditors
2,067
7,128

Accruals and deferred income
33,694
6,025

290,800
271,641



7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
73,803
42,500

Net obligations under finance leases and hire purchase contracts
-
3,578

73,803
46,078



8.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
18,333
7,500

Amounts falling due 1-2 years

Bank loans
18,333
10,000

Amounts falling due 2-5 years

Bank loans
47,831
30,000

Amounts falling due after more than 5 years

Bank loans
7,639
2,500

92,136
50,000


Page 8


 
THE IDEAS NETWORK PUBLIC RELATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2022
2021
£
£


Within one year
3,578
3,578

Between 1-5 years
-
3,578

3,578
7,156


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,329 (2021 - £7,612). Contributions totalling £nil (2021 - £1,509) were payable to the fund at the balance sheet date.


11.


Related party transactions

Material balances with related parties arising during the year were as follows:


2022
2021
£
£

V A Reynolds - included within other debtors
202,999
-
V A Reynolds - included within other creditors
-
75

The above balance due from V A Reynolds was interest free and unsecured. The balance was repaid in full to the company by 31 August 2022.
Nature of relationship
V A Reynolds is the sole director and shareholder of the company.


12.


Controlling party

V A Reynolds is the controlling party by virtue of her 100% ownership of the issued share capital of the company.

 
Page 9