HYPERGLANCE_LIMITED - Accounts


Company registration number 06278143 (England and Wales)
HYPERGLANCE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
HYPERGLANCE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
HYPERGLANCE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
7,299
10,122
Investments
6
8
8
7,307
10,130
Current assets
Debtors
7
540,284
251,789
Cash at bank and in hand
49,261
606,787
589,545
858,576
Creditors: amounts falling due within one year
8
(170,426)
(46,832)
Net current assets
419,119
811,744
Net assets
426,426
821,874
Capital and reserves
Called up share capital
10
305,659
303,475
Share premium account
11
6,658,984
6,600,586
Other reserves
77,939
64,048
Profit and loss reserves
12
(6,616,156)
(6,146,235)
Total equity
426,426
821,874

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 December 2022 and are signed on its behalf by:
S F Hipperson
Director
Company Registration No. 06278143
HYPERGLANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Hyperglance Limited is a private company limited by shares incorporated in England and Wales. The registered office is Office 7, 35-37 Ludgate Hill, London, UK, EC4M 7JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The directors have prepared working capital forecasts for the period ending 12 months from the date of the approval of these financial statements.

 

The directors have carefully considered the Company's ability to continue as a going concern, taking into account these forecasts as well as continually assessing the probability of future revenues based on negotiations with existing and potential investors.

 

Additionally the directors expect to be able to raise further funding through the placement of ordinary shares in the company. In the event that the directors are unable to complete this fund raising, a significant review of the company's costs and operations will be undertaken.

 

The directors have a reasonable expectation that the funds required will be forthcoming and that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the financial statements.

 

The financial statements do not include any adjustments that would result from the basis of preparation being inappropriate.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

HYPERGLANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
25% straight line basis per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HYPERGLANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HYPERGLANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HYPERGLANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
7
6
4
Directors' remuneration
2022
2021
£
£
Remuneration paid to directors
121,356
103,500

The company contributed £3,150 (2021: £3,000) for Directors' pension costs to a defined contribution scheme.

5
Tangible fixed assets
Office equipment
£
Cost
At 1 April 2021
66,272
Additions
677
At 31 March 2022
66,949
Depreciation and impairment
At 1 April 2021
56,150
Depreciation charged in the year
3,500
At 31 March 2022
59,650
Carrying amount
At 31 March 2022
7,299
At 31 March 2021
10,122
6
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
8
8
HYPERGLANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
154,364
53,733
Corporation tax recoverable
345,660
159,138
Amounts owed by group undertakings
14,070
-
0
Other debtors
26,190
38,918
540,284
251,789
8
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
4,698
5,712
Amounts owed to group undertakings
-
0
8
Taxation and social security
19,870
-
0
Other creditors
145,858
41,112
170,426
46,832
9
Share-based payment transactions

During the year the company had granted share options. The total share options in issue at the year end was 5,393,759 with a value of £77,393 (2021 - £64,067) at the balance sheet date. No share options lapsed during the year.

 

The share options have an exercise price ranging from £0.10 to £0.15. These share options vest and are exercisable from the grant date and lapse on the tenth anniversary if not exercised. There are no performance conditions associated with these share options.

 

No amount was transferred from other reserves to profit and loss reserves in the current and previous year in respect of options that lapsed in the year.

10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
30,565,863
30,347,540
305,659
303,475

During the year 218,323 Ordinary shares of 1p each were issued at a premium of 24p or 39p per share for total consideration of £58,398.

HYPERGLANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
11
Share premium account
2022
2021
£
£
At the beginning of the year
6,600,586
5,845,627
Issue of new shares
58,398
754,959
At the end of the year
6,658,984
6,600,586
12
Profit and loss reserves
2022
2021
£
£
At the beginning of the year
(6,146,235)
(5,720,432)
Loss for the year
(469,921)
(425,803)
At the end of the year
(6,616,156)
(6,146,235)
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Material uncertainty related to going concern

We draw attention to Note 1.2 in the financial statements, which indicates that the company expects to raise additional funds through the placement of ordinary shares to maintain sufficient cash resources for its working capital requirements for the next twelve months from the date of this report.

 

However, there can be no guarantee that the required funds will be raised within the necessary timeframes, consequently a material uncertainty exists that may cast doubt over the company's ability to continue in the normal course of business for a period not less that twelve months from the date of this report. The financial statements do not include the adjustments that would result if the company was unable to continue in operation. Our opinion is not modified in respect of this matter.

Senior Statutory Auditor:
Matthew Pedder BA(Hons) FCA
Statutory Auditor:
PHH Accountancy Limited
HYPERGLANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
14
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
676
676
15
Events after the reporting date

Following the year end the company has issued 2,835,000 Ordinary shares with a nominal value of 1p per share for consideration of 40p per share to provide additional working capital of £1,134,000.

2022-03-312021-04-01false19 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedS F HippersonK PatelAndrew FrenchS Robinson Jr.062781432021-04-012022-03-31062781432022-03-31062781432021-03-3106278143core:ComputerEquipment2022-03-3106278143core:ComputerEquipment2021-03-3106278143core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106278143core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3106278143core:CurrentFinancialInstruments2022-03-3106278143core:CurrentFinancialInstruments2021-03-3106278143core:ShareCapital2022-03-3106278143core:ShareCapital2021-03-3106278143core:SharePremium2022-03-3106278143core:SharePremium2021-03-3106278143core:OtherMiscellaneousReserve2022-03-3106278143core:OtherMiscellaneousReserve2021-03-3106278143core:RetainedEarningsAccumulatedLosses2022-03-3106278143core:RetainedEarningsAccumulatedLosses2021-03-3106278143core:SharePremium2021-03-3106278143core:SharePremium2020-03-3106278143core:RetainedEarningsAccumulatedLosses2021-03-3106278143core:RetainedEarningsAccumulatedLosses2020-03-3106278143bus:Director12021-04-012022-03-3106278143core:ComputerEquipment2021-04-012022-03-31062781432020-04-012021-03-3106278143core:ComputerEquipment2021-03-3106278143core:WithinOneYear2022-03-3106278143core:WithinOneYear2021-03-3106278143core:SharePremium2021-04-012022-03-3106278143core:SharePremium2020-04-012021-03-3106278143bus:PrivateLimitedCompanyLtd2021-04-012022-03-3106278143bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3106278143bus:FRS1022021-04-012022-03-3106278143bus:Audited2021-04-012022-03-3106278143bus:Director22021-04-012022-03-3106278143bus:Director32021-04-012022-03-3106278143bus:Director42021-04-012022-03-3106278143bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP