Clark_Clay_Industries_Lim - Accounts


Clark Clay Industries Limited
Company Registration No. 02204204 (England And Wales)
Financial Statements
Year Ended 31 December 2021
CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 12
CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,276,428
937,231
Current assets
Stocks
310,917
533,388
Debtors
5
4,238,565
4,279,568
Cash at bank and in hand
292,130
784,448
4,841,612
5,597,404
Creditors: amounts falling due within one year
6
(765,697)
(713,327)
Net current assets
4,075,915
4,884,077
Total assets less current liabilities
5,352,343
5,821,308
Creditors: amounts falling due after more than one year
7
(1,444,775)
(1,567,623)
Net assets
3,907,568
4,253,685
Capital and reserves
Called up share capital
100,000
100,000
Share premium account
69,103
69,103
Capital redemption reserve
300,000
300,000
Profit and loss reserves
8
3,438,465
3,784,582
Total equity
3,907,568
4,253,685

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
J Hall
Director
Company Registration No. 02204204
CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Clark Clay Industries Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Priors Haw Road, Corby, Northants, NN17 5PH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The Directors have reviewed and considered relevant information including the annual budget and future cash flows for a period of 12 months from the date of the approval of the financial statements in making their assessment. The Directors have stress tested their cash flow forecasts for risks that could impact trading performance, including a severe downturn in consumer spending. Brexit has had little impact in 2021 and any concerns have now been alleviated with the opening of our UK associate French subsidiary which the board believe will only serve to bring our working relationships closer to our European partners. Based on this analysis and supported further by an assessment of mitigating actions available to reduce costs and conserve cash and liquidity, the directors conclude that the company will maintain sufficient cash resources to meet its liabilities as they fall due.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% on cost
Plant and equipment
10% to 20% on cost
Motor vehicles
20% to 25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Leases

Determine whether leases entered into by the company either as a lessor or a lessee are operating r finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

Impairment

Determine whether there are indicators of impairment of the company's tangible and intangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future conditions, the remaining life of the asset and projected disposal values. The depreciation charge in the year amounted to £107,683 (2020 - £105,825).

Debtors

In assessing the provision for doubtful debts, factors taken into account include debtors' age profile, their historical payment performance and available credit data. The bad debt provision at the balance sheet date amounted to £88,917 (2020 - £97,916).

CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
30
32
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2021
360,480
2,087,437
494,147
2,942,064
Additions
-
0
446,880
-
0
446,880
At 31 December 2021
360,480
2,534,317
494,147
3,388,944
Depreciation and impairment
At 1 January 2021
31,642
1,572,147
401,044
2,004,833
Depreciation charged in the year
7,210
74,032
26,441
107,683
At 31 December 2021
38,852
1,646,179
427,485
2,112,516
Carrying amount
At 31 December 2021
321,628
888,138
66,662
1,276,428
At 31 December 2020
328,838
515,290
93,103
937,231
CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
574,034
677,932
Amounts owed by group undertakings
3,605,260
3,563,178
Other debtors
-
0
4,891
Prepayments and accrued income
59,271
33,567
4,238,565
4,279,568
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
93,750
-
0
Obligations under finance leases
29,098
38,374
Trade creditors
303,518
546,993
Taxation and social security
142,022
66,167
Accruals and deferred income
197,309
61,793
765,697
713,327
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
1,406,250
1,500,000
Other creditors
38,525
67,623
1,444,775
1,567,623
CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
7
Creditors: amounts falling due after more than one year
(Continued)
- 11 -

Borrowings are subject to the following securities in place: -

 

Debenture comprising fixed and floating charges over all the assets and undertakings of Clark Clay Industries Limited and RAM (102) Limited including all present and future leasehold property, book and other debts, chattels and goodwill and uncalled capital, both present and future.

 

The first legal mortgage is included above for the Clark Clay Industries Limited leasehold portfolio.

Unlimited Composite Company Guarantee have been given by Clark Clay Industries Limited and RAM (102) Limited to secure all liabilities of each other.

 

Obligations under finance leases and hire purchase contracts are secured over the assets to which they relate.

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
-
281,250
8
Profit and loss reserves

The profit and loss account represents cumulative profits or losses, net of dividends paid and other adjustments.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Fran Johnson BSc BFP FCA
Statutory Auditor:
WR Partners
CLARK CLAY INDUSTRIES LIMITED
Clark Clay Industries Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 12 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
Within one year
12,200
21,692
Between two and five years
4,443
-
0
16,643
21,692
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2021
2020
2021
2020
£
£
£
£
Other related parties
252,383
82,500
81,246
62,530
Interest received on loan notes
Non executive fee received
2021
2020
2021
2020
£
£
£
£
Entities with control, joint control or significant influence over the company
49,200
49,200
-
-
Other related parties
-
-
10,000
10,000
2021-12-312021-01-01false22 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedJ HallJ ClarkeC ClarkeJ GoodhartG Thompson-JonesJ Hall022042042021-01-012021-12-31022042042021-12-31022042042020-12-3102204204core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3102204204core:PlantMachinery2021-12-3102204204core:MotorVehicles2021-12-3102204204core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3102204204core:PlantMachinery2020-12-3102204204core:MotorVehicles2020-12-3102204204core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102204204core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102204204core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102204204core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3102204204core:CurrentFinancialInstruments2021-12-3102204204core:CurrentFinancialInstruments2020-12-3102204204core:Non-currentFinancialInstruments2021-12-3102204204core:Non-currentFinancialInstruments2020-12-3102204204core:ShareCapital2021-12-3102204204core:ShareCapital2020-12-3102204204core:SharePremium2021-12-3102204204core:SharePremium2020-12-3102204204core:CapitalRedemptionReserve2021-12-3102204204core:CapitalRedemptionReserve2020-12-3102204204core:RetainedEarningsAccumulatedLosses2021-12-3102204204core:RetainedEarningsAccumulatedLosses2020-12-3102204204bus:CompanySecretaryDirector12021-01-012021-12-3102204204core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3102204204core:PlantMachinery2021-01-012021-12-3102204204core:MotorVehicles2021-01-012021-12-31022042042020-01-012020-12-3102204204core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3102204204core:PlantMachinery2020-12-3102204204core:MotorVehicles2020-12-31022042042020-12-3102204204core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3102204204core:WithinOneYear2021-12-3102204204core:WithinOneYear2020-12-3102204204core:BetweenTwoFiveYears2021-12-3102204204core:BetweenTwoFiveYears2020-12-3102204204core:OtherRelatedPartiescore:SaleOrPurchaseGoods2021-01-012021-12-3102204204core:OtherRelatedPartiescore:SaleOrPurchaseGoods2020-01-012020-12-3102204204bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102204204bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3102204204bus:FRS1022021-01-012021-12-3102204204bus:Audited2021-01-012021-12-3102204204bus:Director12021-01-012021-12-3102204204bus:Director22021-01-012021-12-3102204204bus:Director32021-01-012021-12-3102204204bus:Director42021-01-012021-12-3102204204bus:Director52021-01-012021-12-3102204204bus:CompanySecretary12021-01-012021-12-3102204204bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP