ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-07-312022-07-312021-08-01falseNo description of principal activity2217falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09500650 2021-08-01 2022-07-31 09500650 2020-08-01 2021-07-31 09500650 2022-07-31 09500650 2021-07-31 09500650 c:Director1 2021-08-01 2022-07-31 09500650 d:PlantMachinery 2021-08-01 2022-07-31 09500650 d:PlantMachinery 2022-07-31 09500650 d:PlantMachinery 2021-07-31 09500650 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 09500650 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 09500650 d:MotorVehicles 2021-08-01 2022-07-31 09500650 d:MotorVehicles 2022-07-31 09500650 d:MotorVehicles 2021-07-31 09500650 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 09500650 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 09500650 d:FurnitureFittings 2021-08-01 2022-07-31 09500650 d:FurnitureFittings 2022-07-31 09500650 d:FurnitureFittings 2021-07-31 09500650 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 09500650 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 09500650 d:OfficeEquipment 2021-08-01 2022-07-31 09500650 d:OfficeEquipment 2022-07-31 09500650 d:OfficeEquipment 2021-07-31 09500650 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 09500650 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 09500650 d:OtherPropertyPlantEquipment 2021-08-01 2022-07-31 09500650 d:OtherPropertyPlantEquipment 2022-07-31 09500650 d:OtherPropertyPlantEquipment 2021-07-31 09500650 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 09500650 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 09500650 d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 09500650 d:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 09500650 d:CurrentFinancialInstruments 2022-07-31 09500650 d:CurrentFinancialInstruments 2021-07-31 09500650 d:Non-currentFinancialInstruments 2022-07-31 09500650 d:Non-currentFinancialInstruments 2021-07-31 09500650 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 09500650 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 09500650 d:Non-currentFinancialInstruments d:AfterOneYear 2022-07-31 09500650 d:Non-currentFinancialInstruments d:AfterOneYear 2021-07-31 09500650 d:ShareCapital 2022-07-31 09500650 d:ShareCapital 2021-07-31 09500650 d:RetainedEarningsAccumulatedLosses 2022-07-31 09500650 d:RetainedEarningsAccumulatedLosses 2021-07-31 09500650 d:AcceleratedTaxDepreciationDeferredTax 2022-07-31 09500650 d:AcceleratedTaxDepreciationDeferredTax 2021-07-31 09500650 d:TaxLossesCarry-forwardsDeferredTax 2022-07-31 09500650 d:TaxLossesCarry-forwardsDeferredTax 2021-07-31 09500650 c:FRS102 2021-08-01 2022-07-31 09500650 c:AuditExempt-NoAccountantsReport 2021-08-01 2022-07-31 09500650 c:FullAccounts 2021-08-01 2022-07-31 09500650 c:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 09500650 d:HirePurchaseContracts d:WithinOneYear 2022-07-31 09500650 d:HirePurchaseContracts d:WithinOneYear 2021-07-31 09500650 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-07-31 09500650 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-07-31 09500650 2 2021-08-01 2022-07-31 09500650 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-07-31 09500650 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-07-31 09500650 d:LeasedAssetsHeldAsLessee 2022-07-31 09500650 d:LeasedAssetsHeldAsLessee 2021-07-31 iso4217:GBP xbrli:pure
Registered number: 09500650



BURBECK INTERIORS LIMITED








UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022












img7edc.png

 
BURBECK INTERIORS LIMITED
REGISTERED NUMBER:09500650

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
481,868
352,208

  
481,868
352,208

Current assets
  

Debtors: amounts falling due within one year
 5 
192,842
100,773

Cash at bank and in hand
  
270,458
236,881

  
463,300
337,654

Creditors: amounts falling due within one year
 6 
(701,985)
(317,963)

Net current (liabilities)/assets
  
 
 
(238,685)
 
 
19,691

Total assets less current liabilities
  
243,183
371,899

Creditors: amounts falling due after more than one year
 7 
(169,195)
(214,649)

Provisions for liabilities
  

Deferred tax
 9 
(72,333)
(58,525)

  
 
 
(72,333)
 
 
(58,525)

Net assets
  
1,655
98,725


Capital and reserves
  

Called up share capital 
  
3
3

Profit and loss account
  
1,652
98,722

  
1,655
98,725


Page 1

 
BURBECK INTERIORS LIMITED
REGISTERED NUMBER:09500650
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A M Willcocks
Director

Date: 22 December 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
BURBECK INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

1.


General information

The principal activity of Burbeck Interiors Limited is that of the retail of furniture, lighting, and similar in a specialised store.
The Company is a private company, limited by shares, and is incorporated in England and Wales.
The registered office is Stonecross, Trumpington High Street, Cambridge, CB2 9SU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
BURBECK INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

  Long-term contracts
 
Revenue from long-term contacts is recognied using the percentage completion method. The stage is completion is assessed regularly and determined by the directors with the support of the design and architecture teams. 

 
2.4

Operating leases: the Company as lessor

Rental income from operating leases is credited to profit or loss on a straight line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

Page 4

 
BURBECK INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Government grants

Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
BURBECK INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using various methods.

Depreciation is provided on the following basis:

Plant and machinery
-
17%
reducing balance
Motor vehicles
-
33%
straight line
Fixtures and fittings
-
33%
straight line
Office equipment
-
33%
straight line
Property improvements
-
10%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
BURBECK INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to and from related parties. 
(i) Financial assets 
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. 
(ii) Financial liabilities 
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. 


3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2021 - 17).

Page 7

 

BURBECK INTERIORS LIMITED
 
 
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022


4.


Tangible fixed assets






Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Other fixed assets
Total

£
£
£
£
£
£



Cost or valuation


At 1 August 2021
935,171
97,625
3,586
13,849
34,933
1,085,164


Additions
187,329
22,829
429
7,265
-
217,852


Disposals
(74,197)
-
-
-
-
(74,197)



At 31 July 2022

1,048,303
120,454
4,015
21,114
34,933
1,228,819



Depreciation


At 1 August 2021
684,172
31,077
2,388
8,513
6,805
732,955


Charge for the year on owned assets
56,577
-
796
4,196
3,493
65,062


Charge for the year on financed assets
-
23,131
-
-
-
23,131


Disposals
(74,197)
-
-
-
-
(74,197)



At 31 July 2022

666,552
54,208
3,184
12,709
10,298
746,951



Net book value



At 31 July 2022
381,751
66,246
831
8,405
24,635
481,868



At 31 July 2021
250,999
66,548
1,198
5,335
28,128
352,208

Page 8

 
BURBECK INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

           4.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2022
2021
£
£



Motor vehicles
66,246
66,548

66,246
66,548


5.


Debtors

2022
2021
£
£


Trade debtors
107,325
34,860

Other debtors
32,125
21,361

Prepayments and accrued income
53,392
44,552

192,842
100,773



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
39,720
39,720

Trade creditors
344,135
96,747

Corporation tax
-
36,232

Other taxation and social security
136,196
75,331

Obligations under finance lease and hire purchase contracts
20,120
17,052

Other creditors
3,945
2,582

Accruals and deferred income
157,869
50,299

701,985
317,963


Included in trade creditors are amounts of £263,537 due in respect of long term contracts. The amount of revenue recognised in the period relating to long term contracts was £529,641. The amount of revenue recognised was determined using the percentage of completion method. The percentage of completion is reviewed and determined by the directors.

Page 9

 
BURBECK INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
112,540
152,260

Net obligations under finance leases and hire purchase contracts
56,655
62,389

169,195
214,649



8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2022
2021
£
£


Within one year
20,120
15,036

Between 1-5 years
56,655
61,793

76,775
76,829


9.


Deferred taxation




2022


£






At beginning of year
(58,525)


Charged to profit or loss
(13,808)



At end of year
(72,333)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Origination and reversal of timing differences
(72,798)
(58,975)

Effects of increased/decreased tax rate on opening balances
465
450

(72,333)
(58,525)

 
Page 10