Bell Joinery Ltd - Period Ending 2022-03-31

Bell Joinery Ltd - Period Ending 2022-03-31


Bell Joinery Ltd 07475039 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is That of joinery Digita Accounts Production Advanced 6.30.9574.0 true false 07475039 2021-04-01 2022-03-31 07475039 2022-03-31 07475039 bus:Director1 1 2022-03-31 07475039 bus:Director2 1 2022-03-31 07475039 bus:Director4 1 2022-03-31 07475039 bus:OrdinaryShareClass1 2022-03-31 07475039 bus:OrdinaryShareClass2 2022-03-31 07475039 bus:OrdinaryShareClass3 2022-03-31 07475039 core:FinanceLeases core:CurrentFinancialInstruments 2022-03-31 07475039 core:CurrentFinancialInstruments 2022-03-31 07475039 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07475039 core:FurnitureFittingsToolsEquipment 2022-03-31 07475039 core:MotorVehicles 2022-03-31 07475039 core:OtherPropertyPlantEquipment 2022-03-31 07475039 bus:SmallEntities 2021-04-01 2022-03-31 07475039 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 07475039 bus:FullAccounts 2021-04-01 2022-03-31 07475039 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 07475039 bus:RegisteredOffice 2021-04-01 2022-03-31 07475039 bus:Director1 2021-04-01 2022-03-31 07475039 bus:Director1 1 2021-04-01 2022-03-31 07475039 bus:Director2 2021-04-01 2022-03-31 07475039 bus:Director2 1 2021-04-01 2022-03-31 07475039 bus:Director4 2021-04-01 2022-03-31 07475039 bus:Director4 1 2021-04-01 2022-03-31 07475039 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 07475039 bus:OrdinaryShareClass2 2021-04-01 2022-03-31 07475039 bus:OrdinaryShareClass3 2021-04-01 2022-03-31 07475039 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 07475039 core:FurnitureFittings 2021-04-01 2022-03-31 07475039 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 07475039 core:MotorVehicles 2021-04-01 2022-03-31 07475039 core:OfficeEquipment 2021-04-01 2022-03-31 07475039 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 07475039 core:PlantMachinery 2021-04-01 2022-03-31 07475039 countries:EnglandWales 2021-04-01 2022-03-31 07475039 2021-03-31 07475039 bus:Director1 1 2021-03-31 07475039 bus:Director2 1 2021-03-31 07475039 bus:Director4 1 2021-03-31 07475039 core:FurnitureFittingsToolsEquipment 2021-03-31 07475039 core:MotorVehicles 2021-03-31 07475039 core:OtherPropertyPlantEquipment 2021-03-31 07475039 2020-04-01 2021-03-31 07475039 2021-03-31 07475039 bus:Director1 1 2021-03-31 07475039 bus:Director2 1 2021-03-31 07475039 bus:Director4 1 2021-03-31 07475039 bus:OrdinaryShareClass1 2021-03-31 07475039 bus:OrdinaryShareClass2 2021-03-31 07475039 bus:OrdinaryShareClass3 2021-03-31 07475039 core:FinanceLeases core:CurrentFinancialInstruments 2021-03-31 07475039 core:CurrentFinancialInstruments 2021-03-31 07475039 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07475039 core:FurnitureFittingsToolsEquipment 2021-03-31 07475039 core:MotorVehicles 2021-03-31 07475039 core:OtherPropertyPlantEquipment 2021-03-31 07475039 bus:Director1 1 2020-04-01 2021-03-31 07475039 bus:Director2 1 2020-04-01 2021-03-31 07475039 bus:Director4 1 2020-04-01 2021-03-31 07475039 bus:Director1 1 2020-03-31 07475039 bus:Director2 1 2020-03-31 07475039 bus:Director4 1 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07475039

Bell Joinery Ltd

trading as Bell Interiors

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Bell Joinery Ltd

trading as Bell Interiors

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Bell Joinery Ltd

trading as Bell Interiors

Company Information

Directors

Mr Justin Clive Rattue

Mr Andrew Watson Bell

Mr Dan Jacobs

Registered office

Tamarind House
Bittern Road
Sowton Industrial Estate
Exeter
Devon
EX2 7LW

Accountants

Neil Wilson & Co Chartered Accountants
Bank Chambers
260-262 Union Street
Torquay
Devon
TQ2 5QU

 

Bell Joinery Ltd

trading as Bell Interiors

(Registration number: 07475039)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

125,879

153,093

Current assets

 

Stocks

5

359,412

56,636

Debtors

6

237,898

256,206

Cash at bank and in hand

 

757,121

756,704

 

1,354,431

1,069,546

Creditors: Amounts falling due within one year

7

(422,821)

(327,683)

Net current assets

 

931,610

741,863

Total assets less current liabilities

 

1,057,489

894,956

Provisions for liabilities

(29,088)

(29,088)

Net assets

 

1,028,401

865,868

Capital and reserves

 

Called up share capital

8

40

40

Retained earnings

1,028,361

865,828

Shareholders' funds

 

1,028,401

865,868

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 December 2022 and signed on its behalf by:
 

 

Bell Joinery Ltd

trading as Bell Interiors

(Registration number: 07475039)
Balance Sheet as at 31 March 2022

.........................................
Mr Justin Clive Rattue
Director

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Tamarind House
Bittern Road
Sowton Industrial Estate
Exeter
Devon
EX2 7LW
England

The principal place of business is:
Tamarind House
Bittern Road
Sowton Industrial Estate
Exeter
Devon
EX2 7LW
England

These financial statements were authorised for issue by the Board on 19 December 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

10% straight line basis

Motor vehicles

10% straight line basis

Plant and machinery

10% straight line basis

Fixtures and fittings

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 28 (2021 - 27).

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2021

26,130

90,579

184,621

301,330

Additions

11,427

-

-

11,427

Disposals

-

(20,836)

-

(20,836)

At 31 March 2022

37,557

69,743

184,621

291,921

Depreciation

At 1 April 2021

12,996

27,663

107,578

148,237

Charge for the year

3,756

6,974

15,409

26,139

Eliminated on disposal

-

(8,334)

-

(8,334)

At 31 March 2022

16,752

26,303

122,987

166,042

Carrying amount

At 31 March 2022

20,805

43,440

61,634

125,879

At 31 March 2021

13,134

62,916

77,043

153,093

5

Stocks

2022
£

2021
£

Raw materials and consumables

40,000

25,000

Work in progress

319,412

31,636

359,412

56,636

6

Debtors

Current

2022
£

2021
£

Trade debtors

121,024

140,371

Prepayments

357

357

Other debtors

116,517

115,478

 

237,898

256,206

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

3,362

6,081

Trade creditors

 

120,218

41,040

Taxation and social security

 

92,981

230,784

Accruals and deferred income

 

8,210

9,074

Other creditors

 

198,050

40,704

 

422,821

327,683

Creditors: amounts falling due after more than one year

2022
£

2021
£

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary A Shares of £1 each

30

30

30

30

Ordinary B Shares of £1 each

8

8

8

8

Ordinary C Shares of £1 each

2

2

2

2

 

40

40

40

40

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Finance lease liabilities

3,362

6,081

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

10

Dividends

   

2022

 

2021

   

£

 

£

Interim dividend of £4,500.00 (2021 - £3,750.00) per ordinary share

 

177,000

 

150,000

         

11

Related party transactions

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Transactions with directors

2022

At 1 April 2021
£

Repayments by director
£

At 31 March 2022
£

Mr Justin Clive Rattue

Director loan

(2,030)

(30,624)

(32,654)

       
     

Mr Dan Jacobs

Director loan

(20,915)

(27,624)

(48,539)

       
     

Mr Andrew Watson Bell

Director loan

(15,712)

(30,624)

(46,336)

       
     

 

2021

At 1 April 2020
£

Repayments by director
£

At 31 March 2021
£

Mr Justin Clive Rattue

Director loan

(1,382)

(648)

(2,030)

       
     

Mr Dan Jacobs

Director loan

(19,756)

(1,159)

(20,915)

       
     

Mr Andrew Watson Bell

Director loan

(12,971)

(2,741)

(15,712)

       
     

 
 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

40,564

39,654

Contributions paid to money purchase schemes

-

15,000

40,564

54,654

Dividends paid to directors

   

2022
£

 

2021
£

Mr Justin Clive Rattue

       

Proposed dividend

 

-

 

-

Interim Dividend

 

60,000

 

55,000

   

60,000

 

55,000

Mr Dan Jacobs

       

Proposed dividend

 

-

 

-

Interim dividend

 

57,000

 

40,000

   

57,000

 

40,000

Mr Andrew Watson Bell

       

Proposed dividend

 

-

 

-

Interim dividend paid

 

60,000

 

55,000

   

60,000

 

55,000