CELTIC_FIRE_SECURITY_LIMI - Accounts


Company registration number 07580002 (England and Wales)
CELTIC FIRE SECURITY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
CELTIC FIRE SECURITY LIMITED
COMPANY INFORMATION
Directors
Mr D Asher
Mr G Stott
Secretary
Mrs P M Asher
Company number
07580002
Registered office
Bakers Cottage
Bakers Corner
Buck Road
Wrexham
Nth Wales
LL13 9TF
Accountants
Mitchell Charlesworth
24 Nicholas Street
Chester
CH1 2AU
CELTIC FIRE SECURITY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CELTIC FIRE SECURITY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
32,642
11,048
Current assets
Stocks
9,780
1,020
Debtors
4
164,802
140,298
Cash at bank and in hand
337,264
275,010
511,846
416,328
Creditors: amounts falling due within one year
5
(188,109)
(193,554)
Net current assets
323,737
222,774
Total assets less current liabilities
356,379
233,822
Creditors: amounts falling due after more than one year
6
(21,382)
(27,842)
Provisions for liabilities
(8,160)
-
0
Net assets
326,837
205,980
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
326,835
205,978
Total equity
326,837
205,980

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CELTIC FIRE SECURITY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
Mr D  Asher
Director
Company Registration No. 07580002
CELTIC FIRE SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Celtic Fire Security Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bakers Cottage, Bakers Corner, Buck Road, Wrexham, Nth Wales, LL13 9TF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing Balance
Fixtures and fittings
25% Reducing Balance
Motor vehicles
25% Reducing Balance
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CELTIC FIRE SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CELTIC FIRE SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CELTIC FIRE SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
14
11
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2021
104,087
15,360
105,057
224,504
Additions
6,918
340
25,216
32,474
At 31 March 2022
111,005
15,700
130,273
256,978
Depreciation and impairment
At 1 April 2021
97,652
15,089
100,715
213,456
Depreciation charged in the year
3,338
153
7,389
10,880
At 31 March 2022
100,990
15,242
108,104
224,336
Carrying amount
At 31 March 2022
10,015
458
22,169
32,642
At 31 March 2021
6,435
271
4,342
11,048
CELTIC FIRE SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
160,297
135,793
Other debtors
4,505
4,505
164,802
140,298
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
-
0
3,847
Trade creditors
30,284
21,314
Corporation tax
50,342
49,888
Other taxation and social security
78,387
92,788
Other creditors
29,096
25,717
188,109
193,554
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
21,382
27,842
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
2,153
8,968
8
Directors' transactions

Dividends totalling £108,000 (2021 - £112,000) were paid in the year in respect of shares held by the company's directors.

2022-03-312021-04-01false22 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr D AsherMr G StottMrs P M Asher075800022021-04-012022-03-3107580002bus:Director12021-04-012022-03-3107580002bus:Director22021-04-012022-03-3107580002bus:CompanySecretary12021-04-012022-03-3107580002bus:RegisteredOffice2021-04-012022-03-31075800022022-03-31075800022021-03-3107580002core:PlantMachinery2022-03-3107580002core:FurnitureFittings2022-03-3107580002core:MotorVehicles2022-03-3107580002core:PlantMachinery2021-03-3107580002core:FurnitureFittings2021-03-3107580002core:MotorVehicles2021-03-3107580002core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107580002core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3107580002core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3107580002core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3107580002core:CurrentFinancialInstruments2022-03-3107580002core:CurrentFinancialInstruments2021-03-3107580002core:ShareCapital2022-03-3107580002core:ShareCapital2021-03-3107580002core:RetainedEarningsAccumulatedLosses2022-03-3107580002core:RetainedEarningsAccumulatedLosses2021-03-3107580002core:PlantMachinery2021-04-012022-03-3107580002core:FurnitureFittings2021-04-012022-03-3107580002core:MotorVehicles2021-04-012022-03-31075800022020-04-012021-03-3107580002core:PlantMachinery2021-03-3107580002core:FurnitureFittings2021-03-3107580002core:MotorVehicles2021-03-31075800022021-03-3107580002core:WithinOneYear2022-03-3107580002core:WithinOneYear2021-03-3107580002core:Non-currentFinancialInstruments2022-03-3107580002core:Non-currentFinancialInstruments2021-03-3107580002bus:PrivateLimitedCompanyLtd2021-04-012022-03-3107580002bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3107580002bus:FRS1022021-04-012022-03-3107580002bus:AuditExemptWithAccountantsReport2021-04-012022-03-3107580002bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP