MC1_LIMITED - Accounts


Company registration number 05159633 (England and Wales)
MC1 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
MC1 LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
MC1 LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
228,153
179,736
Investment properties
4
275,000
275,000
503,153
454,736
Current assets
Stocks
12,387
19,589
Debtors
5
820,320
703,727
Cash at bank and in hand
2,939,914
2,825,943
3,772,621
3,549,259
Creditors: amounts falling due within one year
6
(2,419,049)
(2,854,029)
Net current assets
1,353,572
695,230
Total assets less current liabilities
1,856,725
1,149,966
Provisions for liabilities
(43,349)
(34,974)
Net assets
1,813,376
1,114,992
Capital and reserves
Called up share capital
1,006
1,006
Revaluation reserve
7
79,513
79,513
Profit and loss reserves
1,732,857
1,034,473
Total equity
1,813,376
1,114,992

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MC1 LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
Mr TG McClure
Director
Company Registration No. 05159633
MC1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

MC1 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Meadowcroft, Low Road, Forncett St Mary, Norwich, Norfolk, NR16 1JJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
- 0% straight line
Plant and equipment
- 20% reducing balance
Computers
- 25% straight line
Motor vehicles
- 15% reducing balance
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

MC1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
MC1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2021
10,936
529,027
539,963
Additions
-
0
125,517
125,517
Disposals
-
0
(60,550)
(60,550)
At 31 March 2022
10,936
593,994
604,930
Depreciation and impairment
At 1 April 2021
3,281
356,946
360,227
Depreciation charged in the year
219
47,394
47,613
Eliminated in respect of disposals
-
0
(31,063)
(31,063)
At 31 March 2022
3,500
373,277
376,777
Carrying amount
At 31 March 2022
7,436
220,717
228,153
At 31 March 2021
7,655
172,081
179,736
4
Investment property
2022
£
Fair value
At 1 April 2021 and 31 March 2022
275,000
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
480,090
375,161
Other debtors
340,230
328,566
820,320
703,727
MC1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
49,267
46,374
Amounts owed to group undertakings
2,166,721
2,606,837
Corporation tax
182,835
153,654
Other taxation and social security
2,577
29,314
Other creditors
17,649
17,850
2,419,049
2,854,029
7
Revaluation reserve
2022
2021
£
£
At the beginning and end of the year
79,513
79,513
2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr T G McClureMr W McClureMrs C A McClureMs E McClure051596332021-04-012022-03-31051596332022-03-31051596332021-03-3105159633core:LandBuildings2022-03-3105159633core:OtherPropertyPlantEquipment2022-03-3105159633core:LandBuildings2021-03-3105159633core:OtherPropertyPlantEquipment2021-03-3105159633core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105159633core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3105159633core:CurrentFinancialInstruments2022-03-3105159633core:CurrentFinancialInstruments2021-03-3105159633core:ShareCapital2022-03-3105159633core:ShareCapital2021-03-3105159633core:RevaluationReserve2022-03-3105159633core:RevaluationReserve2021-03-3105159633core:RetainedEarningsAccumulatedLosses2022-03-3105159633core:RetainedEarningsAccumulatedLosses2021-03-3105159633bus:Director12021-04-012022-03-3105159633core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-012022-03-3105159633core:PlantMachinery2021-04-012022-03-3105159633core:ComputerEquipment2021-04-012022-03-3105159633core:MotorVehicles2021-04-012022-03-31051596332020-04-012021-03-3105159633core:LandBuildings2021-03-3105159633core:OtherPropertyPlantEquipment2021-03-31051596332021-03-3105159633core:LandBuildings2021-04-012022-03-3105159633core:OtherPropertyPlantEquipment2021-04-012022-03-3105159633core:WithinOneYear2022-03-3105159633core:WithinOneYear2021-03-3105159633bus:PrivateLimitedCompanyLtd2021-04-012022-03-3105159633bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3105159633bus:FRS1022021-04-012022-03-3105159633bus:AuditExempt-NoAccountantsReport2021-04-012022-03-3105159633bus:Director22021-04-012022-03-3105159633bus:Director32021-04-012022-03-3105159633bus:Director42021-04-012022-03-3105159633bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP