ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-02-282022-02-28122021-03-01falseNo description of principal activity17truetrue 06805186 2021-03-01 2022-02-28 06805186 2020-03-01 2021-02-28 06805186 2022-02-28 06805186 2021-02-28 06805186 c:Director1 2021-03-01 2022-02-28 06805186 c:Director2 2021-03-01 2022-02-28 06805186 c:Director3 2021-03-01 2022-02-28 06805186 c:Director4 2021-03-01 2022-02-28 06805186 c:RegisteredOffice 2021-03-01 2022-02-28 06805186 d:PlantMachinery 2021-03-01 2022-02-28 06805186 d:PlantMachinery 2022-02-28 06805186 d:PlantMachinery 2021-02-28 06805186 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 06805186 d:MotorVehicles 2021-03-01 2022-02-28 06805186 d:MotorVehicles 2022-02-28 06805186 d:MotorVehicles 2021-02-28 06805186 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 06805186 d:FurnitureFittings 2021-03-01 2022-02-28 06805186 d:FurnitureFittings 2022-02-28 06805186 d:FurnitureFittings 2021-02-28 06805186 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 06805186 d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 06805186 d:CurrentFinancialInstruments 2022-02-28 06805186 d:CurrentFinancialInstruments 2021-02-28 06805186 d:Non-currentFinancialInstruments 2022-02-28 06805186 d:Non-currentFinancialInstruments 2021-02-28 06805186 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 06805186 d:CurrentFinancialInstruments d:WithinOneYear 2021-02-28 06805186 d:Non-currentFinancialInstruments d:AfterOneYear 2022-02-28 06805186 d:Non-currentFinancialInstruments d:AfterOneYear 2021-02-28 06805186 d:ShareCapital 2022-02-28 06805186 d:ShareCapital 2021-02-28 06805186 d:RetainedEarningsAccumulatedLosses 2022-02-28 06805186 d:RetainedEarningsAccumulatedLosses 2021-02-28 06805186 c:FRS102 2021-03-01 2022-02-28 06805186 c:Audited 2021-03-01 2022-02-28 06805186 c:FullAccounts 2021-03-01 2022-02-28 06805186 c:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 06805186 d:WithinOneYear 2022-02-28 06805186 d:WithinOneYear 2021-02-28 06805186 d:BetweenOneFiveYears 2022-02-28 06805186 d:BetweenOneFiveYears 2021-02-28 06805186 c:SmallCompaniesRegimeForAccounts 2021-03-01 2022-02-28 06805186 2 2021-03-01 2022-02-28 iso4217:GBP xbrli:pure
Company registration number: 06805186







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
28 FEBRUARY 2022


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED






































img2a28.png                        

 


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED
 


 
COMPANY INFORMATION


Directors
P. R. Cope 
M. R. Jones 
T. I. Jones 
G. V. Pinks 




Registered number
06805186



Registered office
Birch Walk
West Byfleet

Surrey

KT14 6EJ




Independent auditors
Menzies LLP
Chartered Accountants

Ashcombe House

5 The Crescent

Leatherhead

Surrey

KT22 8DY





 


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 8


 


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED
REGISTERED NUMBER:06805186



STATEMENT OF FINANCIAL POSITION
AS AT 28 FEBRUARY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
80,999
102,045

  
80,999
102,045

Current assets
  

Stocks
  
22,545
20,607

Debtors: amounts falling due within one year
 6 
648,139
668,471

Cash at bank and in hand
  
9,550
10,523

  
680,234
699,601

Creditors: amounts falling due within one year
  
(434,559)
(334,672)

Net current assets
  
 
 
245,675
 
 
364,929

Total assets less current liabilities
  
326,674
466,974

Creditors: amounts falling due after more than one year
 7 
(47,563)
(58,554)

Provisions for liabilities
  

Deferred tax
  
(19,228)
(19,146)

  
 
 
(19,228)
 
 
(19,146)

Net assets
  
259,883
389,274


Capital and reserves
  

Allotted, called up and fully paid share capital
  
1
1

Profit and loss account
  
259,882
389,273

  
259,883
389,274


Page 1

 


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED
REGISTERED NUMBER:06805186


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 28 FEBRUARY 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M. R. Jones
Director

Date: 22 December 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

1.


General information

Perimeter Security Maintenance & Technologies Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office is disclosed on the company information page.
The Company's functional and presentational currency is GBP, rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified 
within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the 
Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The following principal accounting policies have been applied:

 
2.2

Going concern

The emergence and spread of Covid-19 in 2020, the associated social distancing measures and imposed    travel restrictions have significantly impacted businesses globally and at the beginning of the financial year   the business was impacted by delays to contracts.
However, the Company provides essential services to a diverse portfolio of government and private  contractors which means that despite the initial delays that occurred, the Company continues to have a very strong order book. This fact, together with the support of its directors and shareholders and adequate headroom in its overdraft facility over the 12 months from the date of approval of these financial statements gives the directors confidence that the going concern basis of preparation of the accounts continues to be appropriate.

 
2.3

Revenue recognition

Revenue from the maintenance of perimeter security fencing represents the value of work completed during  the period, including estimates of amounts not invoiced. Revenue in respect of  long term contracts and contracts for ongoing services is recognised by reference to stage of completion.
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company   and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
per annum on cost
Motor vehicles
-
25%
per annum on cost
Fixtures and fittings
-
25%
per annum on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately      in profit or loss. 

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.8

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 March 2020 to continue to be charged over the period to the first market rent review rather than the term of the lease.

Page 4

 


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)

 
2.9

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Stage of completion of contracts for WIP calculation:
The Company enters into commercial contracts and at period ends is required to assess the level of completion of these contracts, to determine value of revenue recognised and the attributable profit. Management estimate the cost to complete at period end, however based on budgets and an up to date progress review.


4.


Employees

The average monthly number of employees, including directors, during the year was 12 (2021 - 17).


5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost


At 1 March 2021
118,163
261,546
19,089
398,798


Additions
-
20,463
-
20,463



At 28 February 2022

118,163
282,009
19,089
419,261



Depreciation


At 1 March 2021
83,805
195,524
17,424
296,753


Charge for the year
13,363
26,919
1,227
41,509



At 28 February 2022

97,168
222,443
18,651
338,262



Net book value



At 28 February 2022
20,995
59,566
438
80,999



At 28 February 2021
34,358
66,022
1,665
102,045

Page 6

 


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

6.


Debtors

2022
2021
£
£


Trade debtors
15,156
45,203

Amounts owed by group undertakings
545,707
591,386

Other debtors
9,233
25,462

Prepayments and accrued income
78,043
6,420

648,139
668,471



7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Obligations under finance lease and hire purchase contracts
47,563
58,554


Obligations under finance lease and hire purchase contracts are secured on the Company's tangible fixed assets.


8.


Other financial commitments

The Company's assets are pledged as security over the group bank borrowings, by means of a fixed and floating
charge. As at 28 February 2022, the group had bank borrowings totalling £321,160 (2021 - £251,030).
The directors consider it unlikely that any future liability will arise in respect of the above guarantee and therefore no liability is included on the balance sheet as at 28 February 2022 in respect of this guarantee.


9.


Commitments under operating leases

At 28 February 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
39,361
39,361

Later than 1 year and not later than 5 years
103,323
142,684

142,684
182,045

Page 7

 


PERIMETER SECURITY MAINTENANCE & TECHNOLOGIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

10.


Ultimate parent company

The immediate parent undertaking is AFL Group, a company which is registered in England and Wales.
The ultimate parent undertaking is is Allens TPS Group Limited. The address of its registered office is the same as this company's registered office and is disclosed on the Company Information page.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 28 February 2022 was unqualified.

The audit report was signed on 22 December 2022 by Caroline Milton FCA (Senior Statutory Auditor) on behalf of Menzies LLP.

 
Page 8