ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 false2021-04-01falseprovision of dental services.91trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11875509 2021-04-01 2022-03-31 11875509 2022-03-31 11875509 2020-04-01 2021-03-31 11875509 2021-03-31 11875509 c:Director1 2021-04-01 2022-03-31 11875509 d:PlantMachinery 2021-04-01 2022-03-31 11875509 d:PlantMachinery 2022-03-31 11875509 d:PlantMachinery 2021-03-31 11875509 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11875509 d:FurnitureFittings 2021-04-01 2022-03-31 11875509 d:FurnitureFittings 2022-03-31 11875509 d:FurnitureFittings 2021-03-31 11875509 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11875509 d:ComputerEquipment 2021-04-01 2022-03-31 11875509 d:ComputerEquipment 2022-03-31 11875509 d:ComputerEquipment 2021-03-31 11875509 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11875509 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11875509 d:Goodwill 2021-04-01 2022-03-31 11875509 d:Goodwill 2022-03-31 11875509 d:Goodwill 2021-03-31 11875509 d:CurrentFinancialInstruments 2022-03-31 11875509 d:CurrentFinancialInstruments 2021-03-31 11875509 d:Non-currentFinancialInstruments 2022-03-31 11875509 d:Non-currentFinancialInstruments 2021-03-31 11875509 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 11875509 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 11875509 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 11875509 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 11875509 d:ShareCapital 2022-03-31 11875509 d:ShareCapital 2021-03-31 11875509 d:RetainedEarningsAccumulatedLosses 2022-03-31 11875509 d:RetainedEarningsAccumulatedLosses 2021-03-31 11875509 c:FRS102 2021-04-01 2022-03-31 11875509 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 11875509 c:FullAccounts 2021-04-01 2022-03-31 11875509 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 11875509 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2021-04-01 2022-03-31 11875509 d:Goodwill d:OwnedIntangibleAssets 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure
Registered number: 11875509













36 London Road Limited

Financial statements
Information for filing with the registrar

31 March 2022




 
36 London Road Limited


Statement of financial position
As at 31 March 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
676,469
-

Tangible assets
 5 
81,310
-

  
757,779
-

Current assets
  

Stocks
  
5,000
-

Debtors: amounts falling due within one year
 6 
37,985
-

Bank and cash balances
  
101,051
100

  
144,036
100

Creditors: amounts falling due within one year
 7 
(407,848)
-

Net current (liabilities)/assets
  
 
 
(263,812)
 
 
100

Total assets less current liabilities
  
493,967
100

Creditors: amounts falling due after more than one year
 8 
(444,182)
-

  

Net assets
  
49,785
100


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
49,685
-

  
49,785
100


1

 
36 London Road Limited

    
Statement of financial position (continued)
As at 31 March 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2022.




Dr S. Hindocha
Director

The notes on pages 3 to 7 form part of these financial statements.

2

 
36 London Road Limited
 
 

Notes to the financial statements
For the Year Ended 31 March 2022

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of
the registered office is Citygate, St. James Boulevard, Newcastle upon Tyne, Tyne and Wear, NE1 4JE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover shown in the profit and loss account represents NHS contract income and private fees
income receivable during the period.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

3

 
36 London Road Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Dental equipment
-
25%
reducing balance
Fixtures and fittings
-
33%
straight line
Computer equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

4

 
36 London Road Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

2.Accounting policies (continued)

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the statement of financial position.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2021 - 1).

5

 
36 London Road Limited
 
 

Notes to the financial statements
For the Year Ended 31 March 2022

4.


Intangible assets




Goodwill

£



Cost


Additions
699,796



At 31 March 2022

699,796



Amortisation


Charge for the year on owned assets
23,327



At 31 March 2022

23,327



Net book value



At 31 March 2022
676,469



At 31 March 2021
-




5.


Tangible fixed assets





Dental equipment
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


Additions
80,000
4,656
10,633
95,289



At 31 March 2022

80,000
4,656
10,633
95,289



Depreciation


Charge for the year on owned assets
13,333
537
109
13,979



At 31 March 2022

13,333
537
109
13,979



Net book value



At 31 March 2022
66,667
4,119
10,524
81,310



At 31 March 2021
-
-
-
-

6

 
36 London Road Limited
 
 

Notes to the financial statements
For the Year Ended 31 March 2022

6.


Debtors

2022
2021
£
£


Trade debtors
26,405
-

Other debtors
3,244
-

Prepayments and accrued income
6,393
-

Deferred taxation
1,943
-

37,985
-



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
37,991
-

Trade creditors
34,189
-

Other taxation and social security
2,678
-

Other creditors
317,427
-

Accruals and deferred income
15,563
-

407,848
-



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
444,182
-

444,182
-


 
7