MatOrtho_Limited - Accounts


MatOrtho Limited
Annual Report and Financial Statements
For the year ended 31 December 2021
Company Registration No. 07323441 (England and Wales)
Matortho Limited
MatOrtho Limited
Company Information
Directors
Dr S N Collins
D P Shand
M A Tuke
M C Welch
(Appointed 14 June 2021)
A S Woodall
Company number
07323441
Registered office
19/20 Mole Business Park
Randalls Road
Leatherhead
Surrey
United Kingdom
KT22 7BA
Auditor
Moore Kingston Smith LLP
4 Victoria Square
St Albans
Hertfordshire
AL1 3TF
Business address
19/20 Mole Business Park
Randalls Road
Leatherhead
Surrey
United Kingdom
KT22 7BA
Matortho Limited
MatOrtho Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Group profit and loss account
10
Group balance sheet
11
Company balance sheet
12 - 13
Group statement of changes in equity
14
Company statement of changes in equity
15
Notes to the financial statements
16 - 30
Matortho Limited
MatOrtho Limited
Strategic Report
For the year ended 31 December 2021
Page 1

The directors present the strategic report for the year ended 31 December 2021.

Principal activities

The group operates in the orthopaedic market in Medical devices, primarily in knee and hip implants, which it designs, develops, produces, and sells, either through a direct sales channel or a distributor / agency channel.

 

 

Business Review

The trading companies achieved good growth in FY21 despite key markets continuing to be affected by COVID-19, reflecting a robust business model, leading product technology and strong market positions in key markets. MatOrtho enjoyed growth across all core product categories, knees and hips, with SAIPH knee and ADEPT hip resurfacing implants performing particularly well.

 

 

Key Performance Indicators:

Sales

 

 

FY21

FY20

% Growth

£K

 

 

 

 

UK and ROW

 

5,047

3,623

39%

AUS

 

4,412

4,182

6%

 

 

9,460

7,805

21%

Gross Profit and GPM%

£k

 

FY21

FY20

 

 

 

 

Gross Profit

 

5,767

4,355

 

 

 

 

GPM%

 

61%

56%

 

Gross profit and gross profit margin increased in FY21, due to higher revenues and a less-disruptive year, with COVID-19 having less of an impact.

Operating Profit/ (Loss)

£k

 

FY21

FY20

 

 

 

 

Operating (Loss) / Profit

 

(996)

1,120

 

The operating loss in the year was a result of increased sales and marketing activity, that had ceased during FY20, due to COVID-19, and an increase in R & D and regulatory spend, as the business prepares for MDR approvals and product development, as the business invests in broadening its product range.

Matortho Limited
MatOrtho Limited
Strategic Report (Continued)
For the year ended 31 December 2021
Page 2
Fair review of the business

COVID-19 continues to affect the orthopaedic market recovery across the globe with 3rd party data indicating global volumes remain below pre-pandemic levels. Although the market environment remains challenging, the group continues to make strides with new business development, driven by investment in sales and marketing and product technology which stands the group in good stead to accelerate growth as current market conditions improve.

The group continues to invest in Research and Development in support of its new product pipeline to further strengthen its market position as a leading designer and manufacturer of cutting-edge orthopaedic implants. In particular, the suite of ceramic hip products including ReCerf continue to attract a growing audience and the SAIPH revision knee will enable MatOrtho to provide both a primary and revision knee system to the market. The regulatory team continue to work with our Notified Body to certify our product portfolio to EU MDR during the current transition period.

The Board recognises that people are the key factor in enabling the group to achieve its strategic objectives, and during FY2021 further invested in supporting the development of the already highly skilled workforce.

Following the Connection Capital investment into the wider MatOrtho Group in June 2021, the group augmented the Senior Management Team with the appointment of a CFO. Investment continued in 2022, with a new CEO and new VP of Global Sales recruited to strengthen the Board to enable the group to capitalise on the market opportunities for MatOrtho’s performance leading implants.

Going concern

The shareholders invested a further £3.8m into the company's immediate parent undertaking, MatOrtho Holdings Limited, in September 2022 to provide the Directors with further funding to continue to invest in new product development and to provide capital to invest behind sales and marketing operations to drive sales growth over the coming years.

 

Post Balance Sheet Events

On 27 September 2022, the company's immediate parent undertaking, MatOrtho Holdings Limited, raised £3.8m of funding from existing shareholders. The capital will be used to invest in Sales and Marketing initiatives and in support of commercial opportunities, to fund ongoing Research and Development activities and to support the progress and completion of regulatory approval processes.

Matortho Limited
MatOrtho Limited
Strategic Report (Continued)
For the year ended 31 December 2021
Page 3
Principal risks and uncertaincies

Risk Management is an integral component of the Board’s corporate governance and the successful execution of the group’s strategy depends on identifying and proactively managing the risks inherent in the business.

 

MatOrtho has a number of products in the research and development stage. Whilst the Company is confident these products will obtain the necessary regulatory approvals, there is an inherent risk the regulatory approval may take longer than anticipated, or may prove unsuccessful. This is an inherent risk within the Medical Device sector, and this is mitigated by the deployment of a very experienced team, who have many years’ experience in research and development, managing clinical studies and trials to minimise the associated risks. The Chairman, Mike Tuke, has operated in this industry for almost 50 years, and has been directly involved in some of the major technology advances in this industry.

 

COVID-19 continues to be a risk to the business, as procedures continue to be cancelled due to the presence of COVID-19 in the patient, surgeon, or surgical team. There is also the possibility that there could be lockdowns in geographies where we operate which could cause a significant reduction from planned revenue targets. The funding received in September 2022 gives the business increased financial resources and headroom to deal with such an event.

 

The Company is subject to inflationary cost pressure in many areas, but the Company has taken the necessary actions to mitigate these additional costs where possible.

 

MatOrtho has foreign exposure risk due to the global nature of its revenues. The Company has an appropriate FX and hedging policy in place to mitigate and minimise FX exposure.

On behalf of the board

M C Welch
Director
9 December 2022
Matortho Limited
MatOrtho Limited
Directors' Report
For the year ended 31 December 2021
Page 4

The directors present their annual report and financial statements for the year ended 31 December 2021.

Principal activities

The principal activity of the company and group continued to be that of the manufacture together with associated research and development, distribution and sale of surgical equipment.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Dr S N Collins
D P Shand
M A Tuke
M C Welch
(Appointed 14 June 2021)
A S Woodall
R B Simmons
(Resigned 14 June 2021)
B Davies
(Resigned 14 June 2021)
C R Lloyd
(Resigned 14 June 2021)
Auditor

Moore Kingston Smith LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
M C Welch
Director
9 December 2022
MatOrtho Limited
Directors' Responsibilities Statement
For the year ended 31 December 2021
Page 5

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Matortho Limited
MatOrtho Limited
Independent Auditor's Report
To the Members of Matortho Limited
Page 6
Opinion

We have audited the financial statements of Matortho Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2021 which comprise the Group Profit and Loss Account, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2021 and of the group's loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Matortho Limited
MatOrtho Limited
Independent Auditor's Report (Continued)
To the Members of Matortho Limited
Page 7

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit; or

  • the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and take advantage of the small companies exemption from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Matortho Limited
MatOrtho Limited
Independent Auditor's Report (Continued)
To the Members of Matortho Limited
Page 8
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the group’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group’s or the parent company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group or the parent company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Matortho Limited
MatOrtho Limited
Independent Auditor's Report (Continued)
To the Members of Matortho Limited
Page 9
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

 

  • We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.

  • We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.

  • We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

  • We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

  • Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken for no purpose other than to draw to the attention of the company’s members those matters we are required to include in an auditor's report addressed to them. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jeremy Read (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
20 December 2022
Chartered Accountants
Statutory Auditor
4 Victoria Square
St Albans
Hertfordshire
AL1 3TF
Matortho Limited
MatOrtho Limited
Group Profit and Loss Account
For the year ended 31 December 2021
Page 10
2021
2020
as restated
Notes
£
£
Turnover
9,459,636
7,804,966
Cost of sales
(3,692,498)
(3,449,653)
Gross profit
5,767,138
4,355,313
Distribution costs
(1,455,767)
(2,202,181)
Administrative expenses
(4,969,594)
(2,469,197)
Administrative expenses - exceptional items
4
(338,000)
916,669
Other operating income
-
518,902
Operating (loss)/profit
(996,223)
1,119,506
Interest receivable and similar income
7
13
39
Interest payable and similar expenses
(169,060)
(18,121)
(Loss)/profit before taxation
(1,165,270)
1,101,424
Tax on (loss)/profit
355,568
412,069
(Loss)/profit for the financial year
(809,702)
1,513,493
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
Matortho Limited
MatOrtho Limited
Group Balance Sheet
As at 31 December 2021
Page 11
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
8
1
1
Tangible assets
9
1,810,007
1,662,931
1,810,008
1,662,932
Current assets
Stocks
12
1,153,831
1,197,340
Debtors
13
1,954,053
1,548,208
Cash at bank and in hand
531,634
512,310
3,639,518
3,257,858
Creditors: amounts falling due within one year
14
(2,600,908)
(1,292,327)
Net current assets
1,038,610
1,965,531
Total assets less current liabilities
2,848,618
3,628,463
Creditors: amounts falling due after more than one year
15
(3,430,596)
(3,632,739)
Provisions for liabilities
16
(260,000)
(28,000)
Net liabilities
(841,978)
(32,276)
Capital and reserves
Called up share capital
17
4,021,680
4,021,680
Profit and loss reserves
(4,863,658)
(4,053,956)
Total deficit on shareholders' equity
(841,978)
(32,276)

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 December 2022 and are signed on its behalf by:
09 December 2022
M C Welch
Director
Matortho Limited
MatOrtho Limited
Company Balance Sheet
As at 31 December 2021
31 December 2021
Page 12
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
8
1
1
Tangible assets
9
1,798,185
1,645,107
Investments
10
112,821
110,649
1,911,007
1,755,757
Current assets
Stocks
12
994,564
721,380
Debtors
13
1,591,147
1,386,914
Cash at bank and in hand
268,719
224,538
2,854,430
2,332,832
Creditors: amounts falling due within one year
14
(2,535,473)
(897,100)
Net current assets
318,957
1,435,732
Total assets less current liabilities
2,229,964
3,191,489
Creditors: amounts falling due after more than one year
15
(3,430,596)
(3,630,595)
Provisions for liabilities
16
(260,000)
(28,000)
Net liabilities
(1,460,632)
(467,106)
Capital and reserves
Called up share capital
17
4,021,680
4,021,680
Profit and loss reserves
(5,482,312)
(4,488,786)
Total equity
(1,460,632)
(467,106)

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £993,526 (2020 - £1,237,614 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Matortho Limited
MatOrtho Limited
Company Balance Sheet (Continued)
As at 31 December 2021
31 December 2021
Page 13
The financial statements were approved by the board of directors and authorised for issue on 9 December 2022 and are signed on its behalf by:
09 December 2022
M C Welch
Director
Company Registration No. 07323441
Matortho Limited
MatOrtho Limited
Group Statement of Changes in Equity
For the year ended 31 December 2021
Page 14
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2020
4,021,080
(5,567,449)
(1,546,369)
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
1,513,493
1,513,493
Issue of share capital
600
-
600
Balance at 31 December 2020
4,021,680
(4,053,956)
(32,276)
Year ended 31 December 2021:
Loss and total comprehensive income for the year
-
(809,702)
(809,702)
Balance at 31 December 2021
4,021,680
(4,863,658)
(841,978)
Matortho Limited
MatOrtho Limited
Company Statement of Changes in Equity
For the year ended 31 December 2021
Page 15
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2020
4,021,080
(5,726,400)
(1,705,320)
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
1,237,614
1,237,614
Issue of share capital
600
-
600
Balance at 31 December 2020
4,021,680
(4,488,786)
(467,106)
Year ended 31 December 2021:
Loss and total comprehensive income for the year
-
(993,526)
(993,526)
Balance at 31 December 2021
4,021,680
(5,482,312)
(1,460,632)
Matortho Limited
MatOrtho Limited
Notes to the Financial Statements
For the year ended 31 December 2021
Page 16
1
Accounting policies
Company information

Matortho Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 19/20 Mole Business Park, Randalls Road, Leatherhead, Surrey, KT22 7BA.

 

The group consists of Matortho Limited and all of its subsidiaries which are detailed in Note 11.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Matortho Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 17
1.4
Going concern

The group made a loss for the year of £809,702 and had a net liabilities position of £841,978 at the balance sheet date. However, the group had net current assets of £1,038,610 and a significant cash balance of £531,634. The group's business was adversely affected during the COVID-19 pandemic as a result of a drop in the number of operations carried out. Turnover has improved significantly for the year to 31 December 2021 increasing to £9.4m from £7.8m in 2020 and the directors are forecasting growth in future years.

 

The company made a loss for the year of £993,526 and, at the balance sheet date, had net current assets of £318,957 and net liabilities of £1,460,632. Notwithstanding the deficit on net liabilities, the company has the ongoing support of its ultimate parent undertaking, MatOrtho Group Holdings Limited.

 

The directors have produced projections for MatOrtho Group Holdings Limited and its subsidiaries, including MatOrtho Limited, which show future balance sheet, cash flow and results to 2025. These projections indicate that the group and the individual companies will continue to be able to meet its financial liabilities as they fall due. These projections include expected cash injections from current investors. The MatOrtho Group Holdings Limited group which includes the company and its subsidiaries has raised funds amounting to £3.8m by way of loan notes in September 2022 and renewed its revolver facility of £1m with its bank. As a result, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for at least 12 months from the date of approval of the financial statements. Therefore, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 18
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
1-15 years straight line
Fixtures and fittings
4 years straight line
Office equipment
4 years straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less accumulated impairment losses. The investments are assessed from impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

 

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 19
1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 20
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 21
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 22
1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.21

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size of incidence.

2
Restatement between cost of sales and administrative expenses

Amounts previously classified as cost of sales of £781,682 in the comparative figures have been reclassified to administrative expenses as the directors believe this more accurately reflects the operating activities. There is no impact on operating profit, profit for the financial year or balance sheet amounts as a result of this restatement.

Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 23
3
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation and amortisation

The annual depreciation and amortisation charges in respect of tangible and intangible assets are based on the directors' best estimate of useful economic lives and residual values of each asset class. The useful economic lives and residual values of each asset class are reassessed annually. Annual impairment reviews are performed on each class of asset to ensure that the carrying values are appropriate.

Stock provisions

The group makes an estimate of the value of obsolete and slow moving stock lines based on the ageing of stock in hand. Provision is made where the estimated selling price is less than the original cost.

Debtor provisions

The group makes an estimate of the recoverable value of trade debtors. When assessing impairment of trade debtors, the directors consider factors including the ageing profile of debtors and historical experience. Provision is made when there is significant uncertainty over the timing or likelihood of the recovery of debts.

Dilapidations

The group makes an estimate of the value of works required at the end of the lease term for leasehold properties, dependent on the terms of the lease, to return the leasehold property to the state it was at the commencement of the term.

4
Administrative expenses - exceptional items
2021
2020
£
£
Business combination costs
106,000
-
Increase in provisions (see Note 16)
232,000
-
Write off of creditor balances no longer payable
-
(916,669)
338,000
(916,669)
Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 24
5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
30,000
26,000
For other services
Taxation compliance services
4,000
3,250
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
Total
63
62
58
57
7
Interest receivable and similar income
2021
2020
£
£
Other interest receivable and similar income
13
39
8
Intangible fixed assets
Group
Patents and software
£
Cost
At 1 January 2021 and 31 December 2021
22,501
Amortisation and impairment
At 1 January 2021 and 31 December 2021
22,500
Carrying amount
At 31 December 2021
1
At 31 December 2020
1
Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
8
Intangible fixed assets
(Continued)
Page 25
Company
Patents and software
£
Cost
At 1 January 2021 and 31 December 2021
22,501
Amortisation and impairment
At 1 January 2021 and 31 December 2021
22,500
Carrying amount
At 31 December 2021
1
At 31 December 2020
1
9
Tangible fixed assets
Group
Assets under construction
Plant and machinery
Total
£
£
£
Cost
At 1 January 2021
979,581
3,862,056
4,841,637
Additions
560,417
485,107
1,045,524
Disposals
(413,875)
(224,640)
(638,515)
At 31 December 2021
1,126,123
4,122,523
5,248,646
Depreciation and impairment
At 1 January 2021
363,819
2,814,887
3,178,706
Depreciation charged in the year
-
0
343,773
343,773
Impairment losses
127,444
-
0
127,444
Eliminated in respect of disposals
(135,688)
(75,596)
(211,284)
At 31 December 2021
355,575
3,083,064
3,438,639
Carrying amount
At 31 December 2021
770,548
1,039,459
1,810,007
At 31 December 2020
615,762
1,047,169
1,662,931
Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
9
Tangible fixed assets
(Continued)
Page 26
Company
Assets under construction
Plant and machinery
Total
£
£
£
Cost
At 1 January 2021
979,581
3,815,711
4,795,292
Additions
560,417
484,377
1,044,794
Disposals
(413,875)
(224,640)
(638,515)
At 31 December 2021
1,126,123
4,075,448
5,201,571
Depreciation and impairment
At 1 January 2021
363,819
2,786,366
3,150,185
Depreciation charged in the year
-
0
337,041
337,041
Impairment losses
127,444
-
0
127,444
Eliminated in respect of disposals
(135,688)
(75,596)
(211,284)
At 31 December 2021
355,575
3,047,811
3,403,386
Carrying amount
At 31 December 2021
770,548
1,027,637
1,798,185
At 31 December 2020
615,762
1,029,345
1,645,107

Assets under construction are not depreciated as they have yet to be brought into use. Balances in the depreciation section of Assets under construction relate to impairments.

10
Fixed asset investments
Group
Company
2021
2020
2021
2020
£
£
£
£
Shares in group undertakings
-
-
112,821
110,649
-
0
-
0
112,821
110,649
Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
10
Fixed asset investments
(Continued)
Page 27
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2021
110,649
Additions
2,172
At 31 December 2021
112,821
Carrying amount
At 31 December 2021
112,821
At 31 December 2020
110,649
11
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
MatOrtho Europe Limited
Avenue de Port 86C, 1000 Bruxelles, Belgium
Ordinary
100.00
MatOrtho PTY Limited
3.16/4 Columbia Court, Norwest, NSW, 2153, Australia
Ordinary
100.00
Matortho Ireland Limited
Saint Mary's Place, D07 P4AX, Dublin, Ireland
Ordinary
100.00
12
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Raw materials and consumables
569,867
395,264
569,867
395,264
Work in progress
354,316
258,293
354,316
258,293
Finished goods and goods for resale
229,648
543,783
70,381
67,823
1,153,831
1,197,340
994,564
721,380
Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 28
13
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,027,522
1,266,768
450,398
747,821
Corporation tax recoverable
403,347
-
0
403,347
-
0
Amounts owed by group undertakings
-
0
-
283,053
466,366
Other debtors
523,184
281,440
454,349
172,727
1,954,053
1,548,208
1,591,147
1,386,914
14
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
£
£
£
£
Trade creditors
741,308
831,210
586,192
563,091
Amounts owed to parent undertakings
1,171,830
-
1,367,004
-
0
Corporation tax payable
39,660
-
-
0
-
0
Other taxation and social security
92,324
73,157
84,664
24,564
Other creditors
555,786
387,960
497,613
309,445
2,600,908
1,292,327
2,535,473
897,100

The bank borrowings are secured by a floating charge over the assets of the company.

15
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Other creditors
3,430,596
3,632,739
3,430,596
3,630,595

Included within other creditors are 3,430,596 (2020: nil) cumulative redeemable preference shares of £1 each issued during the year at par. The holders of these shares are entitled to a non-discretionary dividend of 8% per annum of the issued price.

16
Provisions for liabilities
Group
Company
2021
2020
2021
2020
£
£
£
£
Dilapidations provision
260,000
28,000
260,000
28,000
Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
16
Provisions for liabilities
(Continued)
Page 29
Movements on provisions:
Group
£
At 1 January 2021
28,000
Additional provisions in the year
232,000
At 31 December 2021
260,000
Company
£
At 1 January 2021
28,000
Additional provisions in the year
232,000
At 31 December 2021
260,000
17
Share capital
Group and company
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
40,216,800
40,216,800
4,021,680
4,021,680
18
Financial commitments, guarantees and contingent liabilities

The company has given a guarantee in favour of Connection Capital LLP for loan notes issued by the company's parent undertaking, Matortho Holding Limited. The amount outstanding at the balance sheet date was £7,044,750 (2020: £nil).

19
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Property leases
555,974
626,928
493,044
584,972
Matortho Limited
MatOrtho Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 30
20
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2021
2020
2021
2020
£
£
£
£
Acquisition of tangible fixed assets
130,050
-
130,050
-
21
Events after the reporting date

On 27 September 2022, the company's immediate parent undertaking, MatOrtho Holdings Limited, raised £3.8m in loan notes to enable the continued development of operations of MatOrtho Limited.

22
Parent undertaking

The company's immediate parent undertaking is Matortho Holdings Limited, a company registered in England & Wales. The company's ultimate parent undertaking is Matortho Group Holdings Limited, a company registered in England & Wales.

2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.300Dr S N CollinsD P ShandM A TukeM C WelchA S WoodallR B SimmonsB DaviesC R LloydGateley Secretaries Limited073234412021-01-012021-12-3107323441bus:Director12021-01-012021-12-3107323441bus:Director22021-01-012021-12-3107323441bus:Director32021-01-012021-12-3107323441bus:Director42021-01-012021-12-3107323441bus:Director52021-01-012021-12-3107323441bus:Director62021-01-012021-12-3107323441bus:Director72021-01-012021-12-3107323441bus:Director82021-01-012021-12-3107323441bus:CompanySecretary12021-01-012021-12-3107323441bus:RegisteredOffice2021-01-012021-12-3107323441bus:Consolidated2021-12-31073234412021-12-3107323441bus:Consolidated2021-01-012021-12-3107323441bus:Consolidated2020-01-012020-12-3107323441bus:Consolidated12021-01-012021-12-31073234412020-01-012020-12-3107323441bus:Consolidated2020-12-31073234412020-12-3107323441core:LandBuildingsbus:Consolidated2021-12-3107323441core:OtherPropertyPlantEquipmentbus:Consolidated2021-12-3107323441core:LandBuildingsbus:Consolidated2020-12-3107323441core:OtherPropertyPlantEquipmentbus:Consolidated2020-12-3107323441core:LandBuildings2021-12-3107323441core:OtherPropertyPlantEquipment2021-12-3107323441core:LandBuildings2020-12-3107323441core:OtherPropertyPlantEquipment2020-12-3107323441core:ShareCapitalbus:Consolidated2021-12-3107323441core:ShareCapitalbus:Consolidated2020-12-3107323441core:ShareCapital2021-12-3107323441core:ShareCapital2020-12-3107323441core:RetainedEarningsAccumulatedLosses2021-12-3107323441core:ShareCapitalbus:Consolidated2019-12-3107323441core:RetainedEarningsAccumulatedLossesbus:Consolidated2019-12-3107323441core:RetainedEarningsAccumulatedLossesbus:Consolidated2020-12-3107323441core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-12-3107323441core:ShareCapital2019-12-3107323441core:RetainedEarningsAccumulatedLosses2019-12-3107323441core:RetainedEarningsAccumulatedLosses2020-12-3107323441core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2021-12-3107323441core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2020-12-3107323441core:IntangibleAssetsOtherThanGoodwill2021-12-3107323441core:IntangibleAssetsOtherThanGoodwill2020-12-3107323441core:ShareCapitalbus:Consolidated2020-01-012020-12-3107323441core:ShareCapital2020-01-012020-12-3107323441core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3107323441core:PlantMachinery2021-01-012021-12-3107323441core:FurnitureFittings2021-01-012021-12-3107323441core:ComputerEquipment2021-01-012021-12-3107323441core:MotorVehicles2021-01-012021-12-3107323441core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2020-12-3107323441core:IntangibleAssetsOtherThanGoodwill2020-12-3107323441core:LandBuildingsbus:Consolidated2020-12-3107323441core:OtherPropertyPlantEquipmentbus:Consolidated2020-12-3107323441bus:Consolidated2020-12-3107323441core:LandBuildings2020-12-3107323441core:OtherPropertyPlantEquipment2020-12-31073234412020-12-3107323441core:LandBuildingsbus:Consolidated2021-01-012021-12-3107323441core:OtherPropertyPlantEquipmentbus:Consolidated2021-01-012021-12-3107323441core:LandBuildings2021-01-012021-12-3107323441core:OtherPropertyPlantEquipment2021-01-012021-12-3107323441core:Subsidiary12021-01-012021-12-3107323441core:Subsidiary22021-01-012021-12-3107323441core:Subsidiary32021-01-012021-12-3107323441core:Subsidiary112021-01-012021-12-3107323441core:Subsidiary222021-01-012021-12-3107323441core:Subsidiary332021-01-012021-12-3107323441core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-12-3107323441core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3107323441core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3107323441core:CurrentFinancialInstrumentsbus:Consolidated2021-12-3107323441core:CurrentFinancialInstruments2021-12-3107323441core:CurrentFinancialInstruments2020-12-3107323441core:Non-currentFinancialInstrumentsbus:Consolidated2021-12-3107323441core:Non-currentFinancialInstrumentsbus:Consolidated2020-12-3107323441core:Non-currentFinancialInstruments2021-12-3107323441core:Non-currentFinancialInstruments2020-12-3107323441bus:PrivateLimitedCompanyLtd2021-01-012021-12-3107323441bus:FRS1022021-01-012021-12-3107323441bus:Audited2021-01-012021-12-3107323441bus:ConsolidatedGroupCompanyAccounts2021-01-012021-12-3107323441bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP