TOTAL_ROOFING_SW_LIMITED - Accounts


Company Registration No. 11006560 (England and Wales)
TOTAL ROOFING SW LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
TOTAL ROOFING SW LIMITED
COMPANY INFORMATION
Directors
Mr M Holley
Mr N Chidgey
Company number
11006560
Registered office
40 Barnes Close
Willand
Cullompton
Devon
EX15 2PW
Accountants
Apsleys Chartered Accountants
21 Bampton Street
Tiverton
Devon
EX16 6AA
TOTAL ROOFING SW LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TOTAL ROOFING SW LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Goodwill
3
900
2,100
Tangible assets
4
7,429
8,591
8,329
10,691
Current assets
Stocks
2,153
2,393
Debtors
5
16,302
15,450
Cash at bank and in hand
28,090
20,629
46,545
38,472
Creditors: amounts falling due within one year
6
(50,470)
(45,875)
Net current liabilities
(3,925)
(7,403)
Total assets less current liabilities
4,404
3,288
Provisions for liabilities
(1,411)
(1,632)
Net assets
2,993
1,656
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
2,991
1,654
Total equity
2,993
1,656

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

TOTAL ROOFING SW LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
Mr M Holley
Director
Company Registration No. 11006560
TOTAL ROOFING SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Total Roofing SW Limited is a private company limited by shares incorporated in England and Wales within the United Kingdom.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1.2
Going concern

Following the global impact of 'Covid-19', at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the total invoice value, excluding value added tax, of goods and services supplied in the period.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

 

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing balance
Computers
3 Year straight line
Motor vehicles
20% Reducing balance
TOTAL ROOFING SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.8
Financial instruments

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

TOTAL ROOFING SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2021 - 2).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2021 and 31 March 2022
6,000
Amortisation and impairment
At 1 April 2021
3,900
Amortisation charged for the year
1,200
At 31 March 2022
5,100
Carrying amount
At 31 March 2022
900
At 31 March 2021
2,100
TOTAL ROOFING SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2021
1,286
375
12,792
14,453
Additions
-
0
917
2,200
3,117
Disposals
-
0
-
0
(4,298)
(4,298)
At 31 March 2022
1,286
1,292
10,694
13,272
Depreciation and impairment
At 1 April 2021
766
375
4,721
5,862
Depreciation charged in the year
130
306
2,143
2,579
Eliminated in respect of disposals
-
0
-
0
(2,598)
(2,598)
At 31 March 2022
896
681
4,266
5,843
Carrying amount
At 31 March 2022
390
611
6,428
7,429
At 31 March 2021
520
-
0
8,071
8,591
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
10,262
11,229
Other debtors
6,040
4,221
16,302
15,450
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
34,595
29,382
Corporation tax
10,134
4,863
Other taxation and social security
4,774
4,890
Other creditors
117
5,940
Accruals and deferred income
850
800
50,470
45,875
TOTAL ROOFING SW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
7
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2022-03-312021-04-01false22 December 2022CCH SoftwareCCH Accounts Production 2022.200Contract roofersMr M HolleyMr N Chidgey110065602021-04-012022-03-3111006560bus:Director12021-04-012022-03-3111006560bus:Director22021-04-012022-03-3111006560bus:RegisteredOffice2021-04-012022-03-31110065602022-03-3111006560core:Goodwill2022-03-3111006560core:Goodwill2021-03-3111006560core:NetGoodwill2022-03-3111006560core:NetGoodwill2021-03-31110065602021-03-3111006560core:PlantMachinery2022-03-3111006560core:ComputerEquipment2022-03-3111006560core:MotorVehicles2022-03-3111006560core:PlantMachinery2021-03-3111006560core:ComputerEquipment2021-03-3111006560core:MotorVehicles2021-03-3111006560core:CurrentFinancialInstruments2022-03-3111006560core:CurrentFinancialInstruments2021-03-3111006560core:ShareCapital2022-03-3111006560core:ShareCapital2021-03-3111006560core:RetainedEarningsAccumulatedLosses2022-03-3111006560core:RetainedEarningsAccumulatedLosses2021-03-3111006560core:Goodwill2021-04-012022-03-3111006560core:PlantMachinery2021-04-012022-03-3111006560core:ComputerEquipment2021-04-012022-03-3111006560core:MotorVehicles2021-04-012022-03-31110065602020-04-012021-03-3111006560core:NetGoodwill2021-03-3111006560core:NetGoodwill2021-04-012022-03-3111006560core:PlantMachinery2021-03-3111006560core:ComputerEquipment2021-03-3111006560core:MotorVehicles2021-03-31110065602021-03-3111006560bus:PrivateLimitedCompanyLtd2021-04-012022-03-3111006560bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3111006560bus:FRS1022021-04-012022-03-3111006560bus:AuditExemptWithAccountantsReport2021-04-012022-03-3111006560bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP