Abbreviated Company Accounts - PANIDEMA LIMITED

Abbreviated Company Accounts - PANIDEMA LIMITED


Registered Number 05160843

PANIDEMA LIMITED

Abbreviated Accounts

31 December 2014

PANIDEMA LIMITED Registered Number 05160843

Abbreviated Balance Sheet as at 31 December 2014

Notes 2014 2013
£ £
Fixed assets
Intangible assets 2 - -
Tangible assets 3 6,797 7,683
6,797 7,683
Current assets
Stocks 12,661 16,972
Debtors 6,199 8,917
Cash at bank and in hand 21,626 35,224
40,486 61,113
Creditors: amounts falling due within one year 4 (7,448) (13,895)
Net current assets (liabilities) 33,038 47,218
Total assets less current liabilities 39,835 54,901
Creditors: amounts falling due after more than one year 4 (22,364) (41,364)
Total net assets (liabilities) 17,471 13,537
Capital and reserves
Called up share capital 5 1,000 1,000
Profit and loss account 16,471 12,537
Shareholders' funds 17,471 13,537
  • For the year ending 31 December 2014 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 5 July 2015

And signed on their behalf by:
Martin D P Reiffer, Director

PANIDEMA LIMITED Registered Number 05160843

Notes to the Abbreviated Accounts for the period ended 31 December 2014

1Accounting Policies

Basis of measurement and preparation of accounts
The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover policy
Turnover comprises revenue recognised by the company in respect of goods and services supplied
during the year, exclusive of Value Added Tax and trade discounts.

Tangible assets depreciation policy
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
S/Term Leasehold Property - over the period of the lease
Plant & machinery - 15% reducing balance
Motor vehicles - 25% straight line

Intangible assets amortisation policy
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and loss account over its estimated economic life.
Amortisation is provided at the following rates:
Goodwill - 20% straight line

Other accounting policies
Going concern
The directors have considered the going concern assumption and feel that it is an appropriate basis on which to prepare the accounts. The directors undertake that any amounts owed to them will only be paid after allowing for payment to all other unsecured creditors.
Cash flow
The financial statements do not include a Cash flow statement because the company, as a small reporting entity, is exempt from the requirement to prepare such a statement under the Financial Reporting Standard for Smaller Entities (effective April 2008).
Operating leases
Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

2Intangible fixed assets
£
Cost
At 1 January 2014 54,950
Additions -
Disposals -
Revaluations -
Transfers -
At 31 December 2014 54,950
Amortisation
At 1 January 2014 54,950
Charge for the year -
On disposals -
At 31 December 2014 54,950
Net book values
At 31 December 2014 0
At 31 December 2013 0
3Tangible fixed assets
£
Cost
At 1 January 2014 27,765
Additions 280
Disposals -
Revaluations -
Transfers -
At 31 December 2014 28,045
Depreciation
At 1 January 2014 20,082
Charge for the year 1,166
On disposals -
At 31 December 2014 21,248
Net book values
At 31 December 2014 6,797
At 31 December 2013 7,683
4Creditors
2014
£
2013
£
Non-instalment debts due after 5 years 22,364 41,364
5Called Up Share Capital
Allotted, called up and fully paid:
2014
£
2013
£
1,000 Ordinary shares of £1 each 1,000 1,000