Fortus East Limited - Accounts to registrar (filleted) - small 22.3

Fortus East Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 12167234 Board of Directors Board of Directors 1.4.21 31.3.22 31.3.22 2.12.22 true false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure121672342021-03-31121672342022-03-31121672342021-04-012022-03-31121672342020-04-01121672342020-04-022021-03-31121672342021-03-3112167234ns16:EnglandWales2021-04-012022-03-3112167234ns15:PoundSterling2021-04-012022-03-3112167234ns11:Director12021-04-012022-03-3112167234ns11:Director22021-04-012022-03-3112167234ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3112167234ns11:SmallEntities2021-04-012022-03-3112167234ns11:Audited2021-04-012022-03-3112167234ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3112167234ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3112167234ns11:FullAccounts2021-04-012022-03-311216723412021-04-012022-03-3112167234ns11:Director32021-04-012022-03-3112167234ns11:RegisteredOffice2021-04-012022-03-3112167234ns6:CurrentFinancialInstruments2022-03-3112167234ns6:CurrentFinancialInstruments2021-03-3112167234ns6:Non-currentFinancialInstruments2022-03-3112167234ns6:Non-currentFinancialInstruments2021-03-3112167234ns6:ShareCapital2022-03-3112167234ns6:ShareCapital2021-03-3112167234ns6:RetainedEarningsAccumulatedLosses2022-03-3112167234ns6:RetainedEarningsAccumulatedLosses2021-03-3112167234ns6:NetGoodwill2021-04-012022-03-3112167234ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3112167234ns6:NetGoodwill2021-03-3112167234ns6:IntangibleAssetsOtherThanGoodwill2021-03-3112167234ns6:NetGoodwill2022-03-3112167234ns6:IntangibleAssetsOtherThanGoodwill2022-03-3112167234ns6:NetGoodwill2021-03-3112167234ns6:IntangibleAssetsOtherThanGoodwill2021-03-3112167234ns6:PlantMachinery2021-03-3112167234ns6:PlantMachinery2021-04-012022-03-3112167234ns6:PlantMachinery2022-03-3112167234ns6:PlantMachinery2021-03-3112167234ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3112167234ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3112167234ns6:WithinOneYear2022-03-3112167234ns6:WithinOneYear2021-03-3112167234ns6:BetweenOneFiveYears2022-03-3112167234ns6:BetweenOneFiveYears2021-03-3112167234ns6:AllPeriods2022-03-3112167234ns6:AllPeriods2021-03-3112167234ns6:DeferredTaxation2021-03-3112167234ns6:DeferredTaxation2021-04-012022-03-3112167234ns6:DeferredTaxation2022-03-31
REGISTERED NUMBER: 12167234 (England and Wales)
























FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

FOR

FORTUS EAST LIMITED

FORTUS EAST LIMITED (REGISTERED NUMBER: 12167234)

CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 March 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


FORTUS EAST LIMITED

COMPANY INFORMATION
For The Year Ended 31 March 2022







DIRECTORS: C A Liston
C L Timms
N J Tinkler





REGISTERED OFFICE: 1 Rushmills
Bedford Road
Northampton
Northamptonshire
NN4 7YB





REGISTERED NUMBER: 12167234 (England and Wales)





AUDITORS: Cannon Williamson
Albion House
32 Pinchbeck Road
Spalding
Lincolnshire
PE11 1QD

FORTUS EAST LIMITED (REGISTERED NUMBER: 12167234)

BALANCE SHEET
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1,606,946 704,817
Tangible assets 5 77,105 71,828
1,684,051 776,645

CURRENT ASSETS
Debtors 6 1,084,610 630,242
Cash at bank 73,903 229,020
1,158,513 859,262
CREDITORS
Amounts falling due within one year 7 1,097,822 1,123,081
NET CURRENT ASSETS/(LIABILITIES) 60,691 (263,819 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,744,742 512,826

CREDITORS
Amounts falling due after more than
one year

8

(1,614,303

)

(320,914

)

PROVISIONS FOR LIABILITIES 10 (21,168 ) (17,474 )
NET ASSETS 109,271 174,438

CAPITAL AND RESERVES
Called up share capital 11 655 910
Retained earnings 108,616 173,528
SHAREHOLDERS' FUNDS 109,271 174,438

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 December 2022 and were signed on its behalf by:




C A Liston - Director



C L Timms - Director


FORTUS EAST LIMITED (REGISTERED NUMBER: 12167234)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 March 2022


1. STATUTORY INFORMATION

Fortus East Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill arising on business combinations is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful life. The period chosen for writing off goodwill is fifteen years. Provision is made for any impairment.

This constitutes a changes in accounting policy. Following an internal review which included an assessment of client retention rates, past performance, level of recurring fees and services provided the amortisation period was amended from eight to fifteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website, domain & software is being amortised evenly over its estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 33% on cost
Fixtures and fittings - 20% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


FORTUS EAST LIMITED (REGISTERED NUMBER: 12167234)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2022


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
After reviewing the company’s forecasts and projections, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore adopts the going concern basis in preparing its financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 30 (2021 - 32 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 April 2021 736,353 27,154 763,507
Additions 1,500,000 - 1,500,000
Disposals (500,000 ) - (500,000 )
Impairments (47,830 ) - (47,830 )
At 31 March 2022 1,688,523 27,154 1,715,677
AMORTISATION
At 1 April 2021 49,712 8,978 58,690
Charge for year 41,070 8,971 50,041
At 31 March 2022 90,782 17,949 108,731
NET BOOK VALUE
At 31 March 2022 1,597,741 9,205 1,606,946
At 31 March 2021 686,641 18,176 704,817

FORTUS EAST LIMITED (REGISTERED NUMBER: 12167234)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2022


5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2021 88,301
Additions 29,897
At 31 March 2022 118,198
DEPRECIATION
At 1 April 2021 16,473
Charge for year 24,620
At 31 March 2022 41,093
NET BOOK VALUE
At 31 March 2022 77,105
At 31 March 2021 71,828

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 346,078 387,685
Amounts owed by group undertakings 512,746 -
Other debtors 225,786 242,557
1,084,610 630,242

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 167,411 250,000
Trade creditors 62,322 111,728
Amounts owed to group undertakings 332,080 -
Taxation and social security 238,510 290,699
Other creditors 297,499 470,654
1,097,822 1,123,081

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 205,286 109,816
Other creditors 1,409,017 211,098
1,614,303 320,914

FORTUS EAST LIMITED (REGISTERED NUMBER: 12167234)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2022


9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 30,000 56,400
Between one and five years 45,000 60,000
75,000 116,400

10. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 21,168 17,474

Deferred
tax
£   
Balance at 1 April 2021 17,474
Provided during year 3,694
Balance at 31 March 2022 21,168

11. CALLED UP SHARE CAPITAL

The company completed a share capital reorganisation on 31 March 2022.

The issued share capital at 31 March 2022 was as follows:

100 A Ordinary shares of £1 each
470 B Ordinary shares of £1 each
85 C Ordinary shares of £1 each

The issued share capital at 31 March 2021 was as follows:

100 A1 Ordinary shares of £1 each
400 B1 Ordinary shares of £1 each
95 C1 Ordinary shares of £1 each
100 A2 Ordinary shares of £1 each
139 B2 Ordinary shares of £1 each
76 C2 Ordinary shares of £1 each

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Mr David Thomas Williamson FCCA (Senior Statutory Auditor)
for and on behalf of Cannon Williamson

13. ULTIMATE CONTROLLING PARTY

The controlling party is Fortus Holdings Limited.

The ultimate controlling party is Fortus Holdings Limited .