Secret Garden Enterprises Ltd - Period Ending 2022-03-31

Secret Garden Enterprises Ltd - Period Ending 2022-03-31


Secret Garden Enterprises Ltd 05689561 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is that of licensed restaurants. Digita Accounts Production Advanced 6.30.9574.0 true 05689561 2021-04-01 2022-03-31 05689561 2022-03-31 05689561 core:CapitalRedemptionReserve 2022-03-31 05689561 core:RetainedEarningsAccumulatedLosses 2022-03-31 05689561 core:ShareCapital 2022-03-31 05689561 core:CurrentFinancialInstruments 2022-03-31 05689561 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 05689561 core:Non-currentFinancialInstruments 2022-03-31 05689561 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 05689561 core:OtherResidualIntangibleAssets 2022-03-31 05689561 core:FurnitureFittings 2022-03-31 05689561 core:MotorVehicles 2022-03-31 05689561 core:PlantMachinery 2022-03-31 05689561 bus:SmallEntities 2021-04-01 2022-03-31 05689561 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 05689561 bus:FullAccounts 2021-04-01 2022-03-31 05689561 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 05689561 bus:RegisteredOffice 2021-04-01 2022-03-31 05689561 bus:CompanySecretaryDirector2 2021-04-01 2022-03-31 05689561 bus:Director1 2021-04-01 2022-03-31 05689561 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 05689561 core:ComputerSoftware 2021-04-01 2022-03-31 05689561 core:OtherResidualIntangibleAssets 2021-04-01 2022-03-31 05689561 core:FurnitureFittings 2021-04-01 2022-03-31 05689561 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 05689561 core:MotorVehicles 2021-04-01 2022-03-31 05689561 core:PlantMachinery 2021-04-01 2022-03-31 05689561 countries:EnglandWales 2021-04-01 2022-03-31 05689561 2021-03-31 05689561 core:OtherResidualIntangibleAssets 2021-03-31 05689561 core:FurnitureFittings 2021-03-31 05689561 core:MotorVehicles 2021-03-31 05689561 core:PlantMachinery 2021-03-31 05689561 2020-04-01 2021-03-31 05689561 2021-03-31 05689561 core:CapitalRedemptionReserve 2021-03-31 05689561 core:RetainedEarningsAccumulatedLosses 2021-03-31 05689561 core:ShareCapital 2021-03-31 05689561 core:CurrentFinancialInstruments 2021-03-31 05689561 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 05689561 core:Non-currentFinancialInstruments 2021-03-31 05689561 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 05689561 core:OtherResidualIntangibleAssets 2021-03-31 05689561 core:FurnitureFittings 2021-03-31 05689561 core:MotorVehicles 2021-03-31 05689561 core:PlantMachinery 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 05689561

Secret Garden Enterprises Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Secret Garden Enterprises Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Secret Garden Enterprises Ltd

Company Information

Directors

Mr DJ Wanstall

Mrs SH Wanstall

Company secretary

Mrs SH Wanstall

Registered office

Broadbanks Bank Road
Aldington
Ashford
Kent
TN25 7DF

 

Secret Garden Enterprises Ltd

(Registration number: 05689561)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

3,409

4,261

Tangible assets

5

80,650

28,318

 

84,059

32,579

Current assets

 

Stocks

10,000

10,364

Debtors

6

359,235

281,815

Investments

7

407,000

140,000

Cash at bank and in hand

 

40,843

9,943

 

817,078

442,122

Creditors: Amounts falling due within one year

8

(601,665)

(416,542)

Net current assets

 

215,413

25,580

Total assets less current liabilities

 

299,472

58,159

Creditors: Amounts falling due after more than one year

8

(3,750)

(48,075)

Provisions for liabilities

(5,577)

(5,381)

Net assets

 

290,145

4,703

Capital and reserves

 

Called up share capital

200

200

Capital redemption reserve

200

200

Retained earnings

289,745

4,303

Shareholders' funds

 

290,145

4,703

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Secret Garden Enterprises Ltd

(Registration number: 05689561)
Balance Sheet as at 31 March 2022 (continued)

Approved and authorised by the Board on 22 December 2022 and signed on its behalf by:
 

.........................................
Mr DJ Wanstall
Director

   
     
 

Secret Garden Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Broadbanks Bank Road
Aldington
Ashford
Kent
TN25 7DF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Secret Garden Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Motor vehicles

25% reducing balance

Equipment, fixtures and fittings

20% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website costs

20% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Secret Garden Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Secret Garden Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2021 - 11).

 

Secret Garden Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2021

4,261

4,261

At 31 March 2022

4,261

4,261

Amortisation

Amortisation charge

852

852

At 31 March 2022

852

852

Carrying amount

At 31 March 2022

3,409

3,409

At 31 March 2021

4,261

4,261

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

173,940

83,747

-

257,687

Additions

6,387

24,686

54,578

85,651

At 31 March 2022

180,327

108,433

54,578

343,338

Depreciation

At 1 April 2021

151,200

78,169

-

229,369

Charge for the year

12,875

6,799

13,645

33,319

At 31 March 2022

164,075

84,968

13,645

262,688

Carrying amount

At 31 March 2022

16,252

23,465

40,933

80,650

At 31 March 2021

22,740

5,578

-

28,318

 

Secret Garden Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

6

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

48,909

46,777

Amounts owed by related parties

42,766

48,624

Prepayments

 

780

-

Other debtors

 

266,780

186,414

   

359,235

281,815

7

Current asset investments

2022
£

2021
£

Other investments

407,000

140,000

 

Secret Garden Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

51,610

50,143

Trade creditors

 

29,616

21,888

Amounts owed to group undertakings and undertakings in which the company has a participating interest

40,000

-

Taxation and social security

 

164,013

147,235

Accruals and deferred income

 

315,183

194,920

Other creditors

 

1,243

2,356

 

601,665

416,542

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

3,750

48,075

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

3,750

48,075

2022
£

2021
£

Current loans and borrowings

Bank borrowings

45,000

50,143

Bank overdrafts

5,978

-

Directors current account

632

-

51,610

50,143

 

Secret Garden Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £1,152 (2021 - £Nil).