Classic Restorations (Sales) Ltd Filleted accounts for Companies House (small and micro)

Classic Restorations (Sales) Ltd Filleted accounts for Companies House (small and micro)


8 false false false false false false false false false true false false false false false false No description of principal activity 2021-09-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04066024 2021-09-01 2022-08-31 04066024 2022-08-31 04066024 2021-08-31 04066024 2020-09-01 2021-08-31 04066024 2021-08-31 04066024 core:PlantMachinery 2021-09-01 2022-08-31 04066024 core:MotorVehicles 2021-09-01 2022-08-31 04066024 bus:Director1 2021-09-01 2022-08-31 04066024 core:LandBuildings 2021-08-31 04066024 core:PlantMachinery 2021-08-31 04066024 core:MotorVehicles 2021-08-31 04066024 core:LandBuildings 2022-08-31 04066024 core:PlantMachinery 2022-08-31 04066024 core:MotorVehicles 2022-08-31 04066024 core:WithinOneYear 2022-08-31 04066024 core:WithinOneYear 2021-08-31 04066024 core:AfterOneYear 2022-08-31 04066024 core:AfterOneYear 2021-08-31 04066024 core:LandBuildings core:OwnedOrFreeholdAssets 2022-08-31 04066024 core:LandBuildings core:OwnedOrFreeholdAssets 2021-08-31 04066024 core:LandBuildings 2021-09-01 2022-08-31 04066024 core:ShareCapital 2022-08-31 04066024 core:ShareCapital 2021-08-31 04066024 core:RetainedEarningsAccumulatedLosses 2022-08-31 04066024 core:RetainedEarningsAccumulatedLosses 2021-08-31 04066024 core:LandBuildings 2021-08-31 04066024 core:PlantMachinery 2021-08-31 04066024 core:MotorVehicles 2021-08-31 04066024 bus:SmallEntities 2021-09-01 2022-08-31 04066024 bus:AuditExemptWithAccountantsReport 2021-09-01 2022-08-31 04066024 bus:FullAccounts 2021-09-01 2022-08-31 04066024 bus:SmallCompaniesRegimeForAccounts 2021-09-01 2022-08-31 04066024 bus:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 04066024 core:LandBuildings core:LongLeaseholdAssets 2021-09-01 2022-08-31 04066024 core:FurnitureFittingsToolsEquipment 2021-09-01 2022-08-31 04066024 core:FurnitureFittingsToolsEquipment 2021-08-31 04066024 core:FurnitureFittingsToolsEquipment 2022-08-31 04066024 core:AfterOneYear 2021-09-01 2022-08-31
COMPANY REGISTRATION NUMBER: 04066024
Classic Restorations (Sales) Ltd
Filleted Unaudited Financial Statements
31 August 2022
Classic Restorations (Sales) Ltd
Statement of Financial Position
31 August 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
5
375,597
196,620
Current assets
Stocks
741,000
771,500
Debtors
6
11,198
33,400
---------
---------
752,198
804,900
Creditors: amounts falling due within one year
7
573,633
489,472
---------
---------
Net current assets
178,565
315,428
---------
---------
Total assets less current liabilities
554,162
512,048
Creditors: amounts falling due after more than one year
8
85,370
119,676
Provisions
Taxation including deferred tax
42,317
8,293
---------
---------
Net assets
426,475
384,079
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
426,375
383,979
---------
---------
Shareholders funds
426,475
384,079
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Classic Restorations (Sales) Ltd
Statement of Financial Position (continued)
31 August 2022
These financial statements were approved by the board of directors and authorised for issue on 22 December 2022 , and are signed on behalf of the board by:
Mr W B Kennedy
Director
Company registration number: 04066024
Classic Restorations (Sales) Ltd
Notes to the Financial Statements
Year ended 31 August 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 40 Kimbolton Road, Bedford, MK40 2NR.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more, tax, except deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Improvements to property
-
10 Years Straight line
Plant and machinery
-
20% straight line
Motor vehicles
-
25% reducing balance
Equipment
-
25% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 8 (2021: 10 ).
5. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost or valuation
At 1 September 2021
162,196
67,555
90,225
17,459
337,435
Disposals
( 9,881)
( 9,881)
Revaluations
193,631
193,631
---------
--------
--------
--------
---------
At 31 August 2022
355,827
67,555
80,344
17,459
521,185
---------
--------
--------
--------
---------
Depreciation
At 1 September 2021
10,827
64,341
48,327
17,320
140,815
Charge for the year
1,784
9,694
50
11,528
Disposals
( 6,755)
( 6,755)
---------
--------
--------
--------
---------
At 31 August 2022
10,827
66,125
51,266
17,370
145,588
---------
--------
--------
--------
---------
Carrying amount
At 31 August 2022
345,000
1,430
29,078
89
375,597
---------
--------
--------
--------
---------
At 31 August 2021
151,369
3,214
41,898
139
196,620
---------
--------
--------
--------
---------
The investment property was valued in 2022 by an independent estate agency, Beasley & Partners of Woburn Sands, which has significant experience in valuing commercial properties in the area in which it is located. The valuation is based on the knowledge of that agency and is the value that the property would be marketed for sale on the open market.
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Freehold property
£
At 31 August 2022
Aggregate cost
151,369
Aggregate depreciation
---------
Carrying value
151,369
---------
At 31 August 2021
Aggregate cost
151,369
Aggregate depreciation
---------
Carrying value
151,369
---------
6. Debtors
2022
2021
£
£
Trade debtors
2,339
25,097
Other debtors
8,859
8,303
--------
--------
11,198
33,400
--------
--------
7. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
81,727
67,144
Trade creditors
22,399
28,521
Corporation tax
4,078
Social security and other taxes
57,576
24,086
Other creditors
411,931
365,643
---------
---------
573,633
489,472
---------
---------
The hire purchase liability falling due within one year of £4,306 (2021: £4,306) is secured on the assets they relate to.
8. Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
82,500
112,500
Other creditors
2,870
7,176
--------
---------
85,370
119,676
--------
---------
The hire purchase liability falling due after more than one year of £2,870 (2021: £7,176) is secured on the assets they relate to.
9. Reserves
The revaluation reserve has historically been used to record the value of asset revaluations and fair value movements on assets recognised in other comprehensive income and are non-distributable. The reserves held in the revaluation reserve have been moved to the profit and loss reserve to avoid confusion with the legacy revaluation reserve which existed prior to the adoption of the current accounting standards and for which the value is nil. A separate record is retained in the company's books and records of the distributable and non-distributable reserves.
The balance of the non-distributable reserves which has arisen due to the revaluation of investment property at the year end is £156,841 (2021: £nil).
10. Other financial commitments
The company had outstanding commitments at the year end under rental lease agreements of £32,000 (2021 - £44,000).