MAX_(160)_LIMITED - Accounts


Company registration number 10118119 (England and Wales)
MAX (160) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
MAX (160) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
MAX (160) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
4
17,000,000
15,000,000
Current assets
Debtors
5
332,511
425,282
Cash at bank and in hand
287,694
97,603
620,205
522,885
Creditors: amounts falling due within one year
6
(7,077,695)
(6,858,087)
Net current liabilities
(6,457,490)
(6,335,202)
Total assets less current liabilities
10,542,510
8,664,798
Provisions for liabilities
(2,237,595)
(1,310,255)
Net assets
8,304,915
7,354,543
Capital and reserves
Called up share capital
1,000
1,000
Non-distributable profits reserve
7
7,178,336
6,107,899
Distributable profit and loss reserves
8
1,125,579
1,245,644
Total equity
8,304,915
7,354,543

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
R Gandhi
Director
Company Registration No. 10118119
MAX (160) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2020
1,000
4,487,899
919,782
5,408,681
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
2,000,000
(54,138)
1,945,862
Transfers
-
(380,000)
380,000
-
Balance at 31 March 2021
1,000
6,107,899
1,245,644
7,354,543
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
2,000,000
(1,049,628)
950,372
Transfers
-
(929,563)
929,563
-
Balance at 31 March 2022
1,000
7,178,336
1,125,579
8,304,915
MAX (160) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Max (160) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, Regis House, 45 King William Street, London, United Kingdom, EC4R 9AN.

 

The company's principal place of business is 2nd Floor, 175-176 Tottenham Court Road, London, W1T 7NX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

The company's statement of financial position presents net current liabilities of £6,457,490 and net assets of £8,304,915 which includes an amount due to the parent company, Perland (Properties) Limited of £6,805,800. The directors of the parent company have indicated that they will not require the company to repay the amount due to the parent company for a period of at least one year from the date of the signing these financial statements to the extent that may be required to enable the company to meet its liabilities as they fall due.

 

The directors have also considered the ongoing impact of the COVID-19 pandemic on the future viability of the company taking into consideration future cashflow from their tenants and the impact on investment property valuations and are aware of the difficulties in predicting the impact that this will have on the UK economy but due to the nature of the company's operations, they have not been significantly adversely impacted to date.

 

The directors consider that the current financial position of the company will ensure that the company will continue in operational existence for the foreseeable future and they therefore continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Rental income represents rents receivable on properties within the UK. Rents are receivable on a quarterly basis and where payments are receivable from tenants for quarters ending after the balance sheet date, the relevant proportion of rent receivable is recorded as deferred income and included in creditors.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

MAX (160) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

MAX (160) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The key judgements and sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

 

* Investment property valuations - the valuations are prepared by the directors, in conjunction with professional valuers.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
4
Investment property
2022
£
Fair value
At 1 April 2021
15,000,000
Revaluations
2,000,000
At 31 March 2022
17,000,000

The company's investment freehold property is valued at the year end by the board of directors at open market value taking account of rental yield in conjunction with professional valuers. Any surplus/deficit is recognised in the statement of comprehensive income.

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
332,511
425,282
MAX (160) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Amounts owed to group undertakings
6,805,800
6,740,945
Taxation and social security
43,687
36,333
Other creditors
228,208
80,809
7,077,695
6,858,087

The bank loan was secured by a fixed charge over the property.

7
Non-distributable profits reserve
2022
2021
£
£
At the beginning of the year
6,107,899
4,487,899
Revaluation of investment properties in the year
2,000,000
2,000,000
Deferred tax movement on revaluation
(929,563)
(380,000)
At the end of the year
7,178,336
6,107,899
8
Profit and loss reserves
2022
2021
£
£
At the beginning of the year
1,245,644
919,782
Profit for the year
950,372
1,945,862
Transfer of gain/loss on revaluation of investment properties
(2,000,000)
(2,000,000)
Transfer of deferred tax on revaluation
929,563
380,000
At the end of the year
1,125,579
1,245,644
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Ian Jefferson and the auditor was Azets Audit Services.
2022-03-312021-04-01false22 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedR GandhiM RamadossS S Narayanan101181192021-04-012022-03-31101181192022-03-31101181192021-03-3110118119core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3110118119core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3110118119core:CurrentFinancialInstruments2022-03-3110118119core:CurrentFinancialInstruments2021-03-3110118119core:ShareCapital2022-03-3110118119core:ShareCapital2021-03-3110118119core:FurtherSpecificReserve1ComponentTotalEquity2022-03-3110118119core:FurtherSpecificReserve1ComponentTotalEquity2021-03-3110118119core:RetainedEarningsAccumulatedLosses2022-03-3110118119core:RetainedEarningsAccumulatedLosses2021-03-3110118119core:ShareCapital2020-03-3110118119core:FurtherSpecificReserve1ComponentTotalEquity2020-03-3110118119core:RetainedEarningsAccumulatedLosses2020-03-31101181192020-03-3110118119core:RetainedEarningsAccumulatedLosses2021-03-3110118119bus:Director12021-04-012022-03-3110118119core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31101181192020-04-012021-03-3110118119core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31101181192021-03-3110118119core:WithinOneYear2022-03-3110118119core:WithinOneYear2021-03-3110118119bus:PrivateLimitedCompanyLtd2021-04-012022-03-3110118119bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3110118119bus:FRS1022021-04-012022-03-3110118119bus:Audited2021-04-012022-03-3110118119bus:Director22021-04-012022-03-3110118119bus:Director32021-04-012022-03-3110118119bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP