| AGRIS GROUP LIMITED |
| Registered number: |
09822483 |
| Balance Sheet |
| as at 31 March 2022 |
|
| Notes |
|
|
2022 |
|
|
2021 |
| £ |
£ |
| Fixed assets |
| Investment property |
3 |
|
|
831,280 |
|
|
831,280 |
|
| Current assets |
| Debtors |
4 |
|
2,700 |
|
|
14,622 |
| Cash at bank and in hand |
|
|
958 |
|
|
5,008 |
|
|
|
3,658 |
|
|
19,630 |
|
| Creditors: amounts falling due within one year |
5 |
|
(42,495) |
|
|
(40,126) |
|
| Net current liabilities |
|
|
|
(38,837) |
|
|
(20,496) |
|
| Total assets less current liabilities |
|
|
|
792,443 |
|
|
810,784 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
(480,055) |
|
|
(542,576) |
|
| Provisions for liabilities |
|
|
|
(7,936) |
|
|
(7,936) |
|
|
| Net assets |
|
|
|
304,452 |
|
|
260,272 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
2 |
|
|
2 |
| Profit and loss account |
|
|
|
304,450 |
|
|
260,270 |
|
| Shareholders' funds |
|
|
|
304,452 |
|
|
260,272 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
|
| Mr J Faldes Castro |
Mr S N Vincent |
| Director |
Director |
| Approved by the board on 20 December 2022 |
|
| AGRIS GROUP LIMITED |
| Notes to the Accounts |
| for the year ended 31 March 2022 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover includes revenue earned from the rendering of services and rent receivable. Turnover is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
25% on reducing balance |
|
|
Investment property |
|
Investment properties are shown at most recent valuation. Any aggregate surplus or deficit arising from changes in market value is transferred to fair value reserve. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 2 |
Employees |
2022 |
|
2021 |
| Number |
Number |
|
|
Average number of persons employed by the company |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Investment property |
Total |
| £ |
|
Fair value |
|
At 1 April 2021 |
831,280 |
|
Additions |
- |
|
Revaluations |
- |
|
Disposals |
- |
|
|
|
|
|
|
|
|
|
|
At 31 March 2022 |
831,280 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2022 |
831,280 |
|
|
|
|
|
|
|
|
|
|
At 31 March 2021 |
831,280 |
|
|
|
|
|
|
|
|
|
|
|
The properties have been valued at the balance sheet date by the directors, who believe the carrying values to be their fair values. There has been no valuation of investment property by an independent valuer. |
|
|
| 4 |
Debtors |
2022 |
|
2021 |
| £ |
£ |
|
|
Trade debtors |
2,700 |
|
14,622 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2022 |
|
2021 |
| £ |
£ |
|
|
Bank loans and overdrafts |
3,249 |
|
2,438 |
|
Trade creditors |
- |
|
11 |
|
Director's current account |
|
|
|
|
26,694 |
|
22,694 |
|
Corporation tax payable |
|
|
|
|
11,302 |
|
14,083 |
|
Accrued expenses |
1,250 |
|
900 |
|
|
|
|
|
|
42,495 |
|
40,126 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2022 |
|
2021 |
| £ |
£ |
|
|
Bank loans |
10,292 |
|
13,813 |
|
Mortgage |
208,363 |
|
208,363 |
|
Amounts owed to related undertakings |
|
128,300 |
|
38,300 |
|
Directors' loan accounts |
|
|
|
|
133,100 |
|
282,100 |
|
|
|
|
|
|
480,055 |
|
542,576 |
|
|
|
|
|
|
|
|
|
|
The bank loan was received under the Government-Backed 'Bounce Back Loan' scheme. There was no interest payable nor capital repayments due for the first year. Over the remaining 5 year term, the loan is repayable by equal instalments with an interest rate of 2.5%. There are no penalties on early redemption. |
| 7 |
Loans |
2022 |
|
2021 |
| £ |
£ |
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
208,363 |
|
208,363 |
|
|
|
|
|
|
|
|
|
|
|
Secured loans |
208,363 |
|
208,363 |
|
|
|
|
|
|
|
|
|
|
The mortgage is on interest only basis, repayable over 25 years and secured by fixed and floating charges over the investment properties owned by the company. |
|
|
| 8 |
Related party transactions |
|
|
Included within the creditors is an amount of £128,300 (2021: £38,300) owed to Joseph Scott Limited, a related company in which Mr J Faldes and Mr S Vincent are both directors and shareholders. |
| 9 |
Controlling party |
|
|
The company is controlled by Mr J Faldes and Mr S Vincent. Their control comes by virtue of their directorships, shareholdings and day to day running of the business. |
|
|
| 10 |
Other information |
|
|
AGRIS GROUP LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
168 Deans Lane |
|
Edgware |
|
England |
|
HA8 9NT |
