XCD HR Limited - Accounts to registrar (filleted) - small 18.2

XCD HR Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 07418327 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure074183272021-03-31074183272022-03-31074183272021-04-012022-03-31074183272020-03-31074183272020-04-012021-03-31074183272021-03-3107418327ns16:EnglandWales2021-04-012022-03-3107418327ns15:PoundSterling2021-04-012022-03-3107418327ns11:Director12021-04-012022-03-3107418327ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3107418327ns11:SmallEntities2021-04-012022-03-3107418327ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3107418327ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3107418327ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3107418327ns11:FullAccounts2021-04-012022-03-310741832712021-04-012022-03-3107418327ns11:Director22021-04-012022-03-3107418327ns11:Director32021-04-012022-03-3107418327ns11:Director52021-04-012022-03-3107418327ns11:RegisteredOffice2021-04-012022-03-3107418327ns6:CurrentFinancialInstruments2022-03-3107418327ns6:CurrentFinancialInstruments2021-03-3107418327ns6:ShareCapital2022-03-3107418327ns6:ShareCapital2021-03-3107418327ns6:SharePremium2022-03-3107418327ns6:SharePremium2021-03-3107418327ns6:RetainedEarningsAccumulatedLosses2022-03-3107418327ns6:RetainedEarningsAccumulatedLosses2021-03-3107418327ns6:NetGoodwill2021-04-012022-03-3107418327ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3107418327ns6:PlantMachinery2021-04-012022-03-3107418327ns6:NetGoodwill2021-03-3107418327ns6:NetGoodwill2022-03-3107418327ns6:NetGoodwill2021-03-3107418327ns6:PlantMachinery2021-03-3107418327ns6:PlantMachinery2022-03-3107418327ns6:PlantMachinery2021-03-3107418327ns6:CostValuation2021-03-3107418327ns6:AdditionsToInvestments2022-03-3107418327ns6:CostValuation2022-03-3107418327ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3107418327ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-31
REGISTERED NUMBER: 07418327 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2022

for

XCD HR Limited

XCD HR Limited (Registered number: 07418327)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


XCD HR Limited

Company Information
for the Year Ended 31 March 2022







DIRECTORS: S R Fowler
P D Gibson
Ms V Murria
W R Gresty





REGISTERED OFFICE: 29 St Augustines Parade
Bristol
BS1 4UL





REGISTERED NUMBER: 07418327 (England and Wales)





ACCOUNTANTS: Norton Accountancy Ltd
7 Soundwell Road
Staple Hill
Bristol
BS16 4QG

XCD HR Limited (Registered number: 07418327)

Balance Sheet
31 March 2022

31.3.22 31.3.21
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 26,263 24,068
Investments 6 2,288,086 958
2,314,349 25,026

CURRENT ASSETS
Debtors 7 763,029 501,233
Cash at bank 2,638,815 2,437,129
3,401,844 2,938,362
CREDITORS
Amounts falling due within one year 8 1,765,656 1,319,204
NET CURRENT ASSETS 1,636,188 1,619,158
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,950,537

1,644,184

PROVISIONS FOR LIABILITIES 6,566 4,573
NET ASSETS 3,943,971 1,639,611

CAPITAL AND RESERVES
Called up share capital 360 308
Share premium 7,827,018 4,841,916
Retained earnings (3,883,407 ) (3,202,613 )
3,943,971 1,639,611

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

XCD HR Limited (Registered number: 07418327)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 December 2022 and were signed on its behalf by:





P D Gibson - Director


XCD HR Limited (Registered number: 07418327)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

XCD HR Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue represents the invoiced value for services completed in the year. Services include the design and research and development of an online human resources database and revenue is recognised once the work has been completed. All revenues are recognised net of credit notes and VAT.

Any amounts relating to services provided post year end are treated as deferred income.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 20% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Financial instruments
Financial instruments are classified by the directors as basic or advanced following the conditions in FRS 102 Section 11. Basic financial instruments are recognised at amortised cost using the effective interest method

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


XCD HR Limited (Registered number: 07418327)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are recognised only where a present obligation exists as a result of a past transaction or event at or prior to the balance sheet date. In addition, a provision is only recognised where the amounts involved can be reliably estimated. Where material, provisions are calculated on a discounted basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 30 (2021 - 29 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 30,000
AMORTISATION
At 1 April 2021
and 31 March 2022 30,000
NET BOOK VALUE
At 31 March 2022 -
At 31 March 2021 -

XCD HR Limited (Registered number: 07418327)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2021 99,119
Additions 18,893
Disposals (1,098 )
At 31 March 2022 116,914
DEPRECIATION
At 1 April 2021 75,051
Charge for year 16,698
Eliminated on disposal (1,098 )
At 31 March 2022 90,651
NET BOOK VALUE
At 31 March 2022 26,263
At 31 March 2021 24,068

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2021 958
Additions 2,287,128
At 31 March 2022 2,288,086
NET BOOK VALUE
At 31 March 2022 2,288,086
At 31 March 2021 958

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Trade debtors 413,150 242,075
Other debtors 233,681 194,988
Prepayments and accrued income 116,198 64,170
763,029 501,233

XCD HR Limited (Registered number: 07418327)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Trade creditors 154,599 79,023
Social security and other taxes 55,363 48,295
Pension control 18,961 19,819
VAT 47,815 43,880
Other creditors 8,273 8,450
Amounts owed to group undertak 57,630 37,251
Deferred income 1,183,537 919,638
Accrued expenses 239,478 162,848
1,765,656 1,319,204