Clavamore_Limited - Accounts


Company Registration No. SC204818 (Scotland)
Clavamore Limited
financial statements
for the year ended 31 March 2022
Pages for filing with Registrar
Clavamore Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 6
Clavamore Limited
Balance sheet
as at 31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
3
145,574
145,574
Current assets
Debtors
5
103,503
103,463
Cash at bank and in hand
104
134
Net current assets
103,607
103,597
Total assets less current liabilities
249,181
249,171
Capital and reserves
Called up share capital
6
87,520
87,520
Share premium account
7
92,480
92,480
Profit and loss reserves
8
69,181
69,171
Total equity
249,181
249,171

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 October 2022 and are signed on its behalf by:
I Ord
Director
Company Registration No. SC204818
Clavamore Limited
Notes to the financial statements
for the year ended 31 March 2022
- 2 -
1
Accounting policies
Company information

Clavamore Limited is a private company limited by shares incorporated in Scotland. The registered office is The Courier Buildings, 2 Albert Square, Dundee, Tayside, DD1 9QJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated financial statements. The financial statements present information about the company as an individual entity and not about its group.

 

Clavamore Limited is a subsidiary of D.C. Thomson & Company Limited and is controlled within that group. The results of Clavamore Limited are included in the consolidated financial statements of D.C. Thomson & Company Limited.

1.2
Going concern

The financial statements have been prepared on the going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The directors have considered the financial position of the company, including the impact of rising input costs and the likelihood of the UK falling into economic recession towards the end of 2022, and believe the going concern basis to be appropriate.true

1.3
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

Clavamore Limited
Notes to the financial statements (continued)
for the year ended 31 March 2022
1
Accounting policies (continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Clavamore Limited
Notes to the financial statements (continued)
for the year ended 31 March 2022
1
Accounting policies (continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
3
Fixed asset investments
2022
2021
£
£
Investments
145,574
145,574

Investments in subsidiary undertakings are held at cost in accordance with FRS 102.

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2021 and 31 March 2022
145,574
Carrying amount
At 31 March 2022
145,574
At 31 March 2021
145,574
Clavamore Limited
Notes to the financial statements (continued)
for the year ended 31 March 2022
- 5 -
4
Subsidiaries

Details of the company's subsidiaries at 31 March 2022 are as follows:

Country of
Class of
Name of undertaking
incorporation
Nature of business
shareholding
% Held
Fifth Ring Inc *
USA
Marketing, comunications, branding and litigations support
Ordinary
100
Fifth Ring Limited
Scotland
Advertising agents and graphic designers
Ordinary
100
Fifth Ring Pte Ltd
Singapore
Advertising agents and graphic designers
Ordinary
90

* Fifth Ring Inc is a wholly owned subsidiary of Fifth Ring Limited.

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
10
Amounts due from group undertakings
3,362
3,352
3,362
3,362
Deferred tax asset
141
101
3,503
3,463
Amounts falling due after more than one year:
Amounts due from group undertakings
100,000
100,000
Total debtors
103,503
103,463

Amounts due from group undertakings within one year have no fixed repayment terms and no interest applies.

 

Amounts due from group undertakings after more than one year represent an intercompany loan which is unsecured and no interest applies.

Clavamore Limited
Notes to the financial statements (continued)
for the year ended 31 March 2022
- 6 -
6
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
87,520
87,520
87,520
87,520

Ordinary shares have attached to them full voting, dividend and capital distribution (including on winding up) rights. They do not confer any rights of redemption.

7
Share premium account

The share premium account includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.

8
Profit and loss reserves

Profit and loss reserves include all current and prior period retained profits and losses.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Gavin Black and the auditor was Henderson Loggie LLP.
10
Parent company

The company is a 64% owned subsidiary undertaking of D.C. Thomson & Company Limited, a company incorporated in Great Britain and registered in Scotland.

 

There is no individual controlling party of D.C. Thomson & Company Limited.

2022-03-312021-04-01true27 October 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedI OrdP LyallD BatesM WatsonS EvansSC2048182021-04-012022-03-31SC2048182022-03-31SC2048182021-03-31SC204818core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC204818core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC204818core:ShareCapital2022-03-31SC204818core:ShareCapital2021-03-31SC204818core:SharePremium2022-03-31SC204818core:SharePremium2021-03-31SC204818core:RetainedEarningsAccumulatedLosses2022-03-31SC204818core:RetainedEarningsAccumulatedLosses2021-03-31SC204818bus:Director12021-04-012022-03-31SC2048182020-04-012021-03-31SC204818core:Subsidiary12021-04-012022-03-31SC204818core:Subsidiary22021-04-012022-03-31SC204818core:Subsidiary32021-04-012022-03-31SC204818core:Subsidiary112021-04-012022-03-31SC204818core:Subsidiary222021-04-012022-03-31SC204818core:Subsidiary332021-04-012022-03-31SC204818core:CurrentFinancialInstruments2022-03-31SC204818core:CurrentFinancialInstruments2021-03-31SC204818core:Non-currentFinancialInstruments2022-03-31SC204818core:Non-currentFinancialInstruments2021-03-31SC204818bus:EntityNoLongerTradingButTradedInPast2021-04-012022-03-31SC204818bus:PrivateLimitedCompanyLtd2021-04-012022-03-31SC204818bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-31SC204818bus:FRS1022021-04-012022-03-31SC204818bus:Audited2021-04-012022-03-31SC204818bus:Director22021-04-012022-03-31SC204818bus:Director32021-04-012022-03-31SC204818bus:Director42021-04-012022-03-31SC204818bus:CompanySecretary12021-04-012022-03-31SC204818bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP