PREMIER_GOLF_(NEWPORT)_LI - Accounts


Company registration number 08823363 (England and Wales)
PREMIER GOLF (NEWPORT) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
PREMIER GOLF (NEWPORT) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PREMIER GOLF (NEWPORT) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,750
2,750
Current assets
Stocks
14,000
18,000
Debtors
4
44,787
29,695
Cash at bank and in hand
4,160
11,592
62,947
59,287
Creditors: amounts falling due within one year
5
(73,062)
(52,974)
Net current (liabilities)/assets
(10,115)
6,313
Total assets less current liabilities
(8,365)
9,063
Creditors: amounts falling due after more than one year
6
(12,666)
(16,667)
Net liabilities
(21,031)
(7,604)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(21,131)
(7,704)
Total equity
(21,031)
(7,604)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 22 December 2022
Mr C A Hicks
Director
Company Registration No. 08823363
PREMIER GOLF (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Premier Golf (Newport) Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O UHY Hacker Young, Lanyon House, Mission Court, Newport, NP20 2DW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

As at 31st March 2022 the company's liabilities exceeded its assets by £21,031 and its current liabilities exceeded its current assets by £10,115. The company is reliant on the continued support of its directors and other creditors. Having made appropriate enquires the directors are not aware of any reason why the company will not be able to meet its liabilities as they fall due for the foreseeable future; as a result the directors are satisfied that the going concern basis of accounting remains appropriate.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.6
Financial instruments

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

PREMIER GOLF (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
2
PREMIER GOLF (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2021 and 31 March 2022
10,000
Amortisation and impairment
At 1 April 2021
7,250
Amortisation charged for the year
1,000
At 31 March 2022
8,250
Carrying amount
At 31 March 2022
1,750
At 31 March 2021
2,750
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
131
-
0
Other debtors
44,656
29,695
44,787
29,695
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
4,000
3,333
Trade creditors
9,389
9,069
Corporation tax
-
0
131
Other taxation and social security
108
-
0
Other creditors
59,565
40,441
73,062
52,974
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
12,666
16,667
PREMIER GOLF (NEWPORT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
6
Creditors: amounts falling due after more than one year
(Continued)
- 5 -
Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
-
667
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
10,000
10,000
9
Related party transactions

The company has an existing loan with Parc Golf Centre, a business in which Mr C Hicks is a partner. At the year end the amount outstanding was £44,656 (2021: £29,391) being included in debtors amounts falling due within one year.

 

The company has an existing loan with Parc Driving Range Limited, a company in which Mr C Hicks is a director. At the year end the amount outstanding was £48,558 (2021: £30,934) being included in creditors amounts falling due within one year.

2022-03-312021-04-01false22 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr C A Hicks088233632021-04-012022-03-31088233632022-03-31088233632021-03-3108823363core:NetGoodwill2022-03-3108823363core:NetGoodwill2021-03-3108823363core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3108823363core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3108823363core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3108823363core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3108823363core:CurrentFinancialInstruments2022-03-3108823363core:CurrentFinancialInstruments2021-03-3108823363core:ShareCapital2022-03-3108823363core:ShareCapital2021-03-3108823363core:RetainedEarningsAccumulatedLosses2022-03-3108823363core:RetainedEarningsAccumulatedLosses2021-03-3108823363bus:Director12021-04-012022-03-3108823363core:Goodwill2021-04-012022-03-31088233632020-04-012021-03-3108823363core:NetGoodwill2021-03-3108823363core:NetGoodwill2021-04-012022-03-3108823363core:WithinOneYear2022-03-3108823363core:WithinOneYear2021-03-3108823363core:Non-currentFinancialInstruments2022-03-3108823363core:Non-currentFinancialInstruments2021-03-3108823363bus:PrivateLimitedCompanyLtd2021-04-012022-03-3108823363bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3108823363bus:FRS1022021-04-012022-03-3108823363bus:AuditExemptWithAccountantsReport2021-04-012022-03-3108823363bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP