Green_Group_(Partners)_Lt - Accounts


Company Registration No. 12147772 (England and Wales)
Green Group (Partners) Ltd
Annual report and
group financial statements
for the year ended 31 December 2021
Pages for filing with registrar
Green Group (Partners) Ltd
Contents
Page
Group statement of financial position
1 - 2
Company statement of financial position
3
Group statement of changes in equity
4
Company statement of changes in equity
5
Notes to the financial statements
6 - 20
Green Group (Partners) Ltd
Group statement of financial position
As at 31 December 2021
Page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
5
1,194,555
1,304,356
Tangible assets
6
60,295
46,959
1,254,850
1,351,315
Current assets
Debtors
9
728,791
591,130
Cash at bank and in hand
823,807
594,345
1,552,598
1,185,475
Creditors: amounts falling due within one year
10
(973,731)
(1,754,549)
Net current assets/(liabilities)
578,867
(569,074)
Total assets less current liabilities
1,833,717
782,241
Creditors: amounts falling due after more than one year
11
(2,210,000)
(1,033,595)
Provisions for liabilities
(5,673)
(7,702)
Net liabilities
(381,956)
(259,056)
Capital and reserves
Called up share capital
10,000
1
Other reserves
12,607
3,069
Profit and loss reserves
(404,563)
(262,126)
Total equity
(381,956)
(259,056)

The directors of the group have elected not to include a copy of the income statement within the financial statements.

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

Green Group (Partners) Ltd
Group statement of financial position (continued)
As at 31 December 2021
Page 2
The financial statements were approved by the board of directors and authorised for issue on 21 December 2022 and are signed on its behalf by:
Daniel Smart
Director
Green Group (Partners) Ltd
Company statement of financial position
As at 31 December 2021
Page 3
2021
2020
Notes
£
£
£
£
Fixed assets
Investments
7
2,058,844
2,004,129
Current assets
Debtors
9
205,879
95,879
Creditors: amounts falling due within one year
10
(180,146)
(1,129,886)
Net current assets/(liabilities)
25,733
(1,034,007)
Total assets less current liabilities
2,084,577
970,122
Creditors: amounts falling due after more than one year
11
(2,200,000)
(999,999)
Net liabilities
(115,423)
(29,877)
Capital and reserves
Called up share capital
10,000
1
Profit and loss reserves
(125,423)
(29,878)
Total equity
(115,423)
(29,877)

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £95,545 (2020 - £29,878 loss).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 December 2022 and are signed on its behalf by:
Daniel Smart
Director
Company Registration No. 12147772
Green Group (Partners) Ltd
Group statement of changes in equity
For the year ended 31 December 2021
Page 4
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 9 August 2019
-
-
-
-
Period ended 31 December 2020:
Loss and total comprehensive income for the period
-
-
(262,126)
(262,126)
Issue of share capital
1
-
-
1
Other movements
-
3,069
-
3,069
Balance at 31 December 2020
1
3,069
(262,126)
(259,056)
Year ended 31 December 2021:
Loss and total comprehensive income for the year
-
-
(142,437)
(142,437)
Conversion of loan to shares
9,999
-
-
9,999
Other movements
-
9,538
-
9,538
Balance at 31 December 2021
10,000
12,607
(404,563)
(381,956)
Green Group (Partners) Ltd
Company statement of changes in equity
For the year ended 31 December 2021
Page 5
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 9 August 2019
-
-
-
Period ended 31 December 2020:
Loss and total comprehensive income for the period
-
(29,878)
(29,878)
Issue of share capital
1
-
1
Balance at 31 December 2020
1
(29,878)
(29,877)
Year ended 31 December 2021:
Loss and total comprehensive income for the year
-
(95,545)
(95,545)
Conversion of loan to shares
9,999
-
9,999
Balance at 31 December 2021
10,000
(125,423)
(115,423)
Green Group (Partners) Ltd
Notes to the group financial statements
For the year ended 31 December 2021
Page 6
1
Accounting policies
Company information

Green Group (Partners) Ltd (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is .

 

The group consists of Green Group (Partners) Ltd and all of its subsidiaries.

1.1
Reporting period

The group is reporting results for a period of 12 months to 31 December 2021. The previous reporting period is for the 17 months to 31 December 2020. The parent was incorporated on 9 August 2019, after which there were no transactions or trading until the parent acquired all; subsidiaries in November 2019. All group entities reporting periods were aligned with the parent company's 31 December period end. Therefore the comparative period represents the period from 9 August 2019 to 31 December 2020. As such the current period results are not directly comparable with the previous period's financial statements.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
1
Accounting policies (continued)
Page 7
1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Green Group (Partners) Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover in respect of contingent permanent fees is recognised when the company has fulfilled its contractual obligations in accordance with the underlying contracts. Depending on the contract, this is either on the start date of the candidates’ employment, or when a candidate provides written acceptance of an offer of employment.

 

Retained search fees are typically recognised in two or more stages. An initial non refundable element is typically charged which is invoiced and recognised on signature of the contract followed by a further fee which is tied to the fulfilment of the contract. Depending on the contract this is either when a candidate accepts an offer or on the start date of the candidates’ employment.

 

Turnover in respect of temporary placements is recognised when the service has been rendered and accepted by the client, typically reflected through timesheets approved the by the client.

Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
1
Accounting policies (continued)
Page 8
1.7
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of subsidiary undertakings represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
3 year straight line method
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5 year straight line method
Plant and equipment
3 year straight line method
Fixtures and fittings
25% reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
1
Accounting policies (continued)
Page 9
1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
1
Accounting policies (continued)
Page 10
1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
1
Accounting policies (continued)
Page 11
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
1
Accounting policies (continued)
Page 12
1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
1
Accounting policies (continued)
Page 13
1.18
Share-based payments

For cash-settled share-based payments, a liability is recognised for the goods and services acquired, measured initially at the fair value of the liability. At the balance sheet date until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the year.

1.19
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment of investments and goodwill

At year end, there were no indicators of impairment in the subsidiary entities or the goodwill of the Group. To determine this the directors prepare a value in use based on forecasted results and an estimated WACC and discount rate, based on appropriate comparable sources. There are no indicators of impairment and accordingly no impairment adjustment has been made.

 

Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
Page 14
3
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group
20,000
6,371
4
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
Total
49
28
-
0
-
0
5
Intangible fixed assets
Group
Goodwill
Website
Total
£
£
£
Cost
At 1 January 2021
1,392,292
73,040
1,465,332
Additions
54,715
6,450
61,165
At 31 December 2021
1,447,007
79,490
1,526,497
Amortisation and impairment
At 1 January 2021
150,832
10,144
160,976
Amortisation charged for the year
145,365
25,601
170,966
At 31 December 2021
296,197
35,745
331,942
Carrying amount
At 31 December 2021
1,150,810
43,745
1,194,555
At 31 December 2020
1,241,460
62,896
1,304,356
The company had no intangible fixed assets at 31 December 2021 or 31 December 2020.
Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
Page 15
6
Tangible fixed assets
Group
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021
38,294
55,318
93,612
Additions
11,425
26,760
38,185
Disposals
-
0
(12,941)
(12,941)
Foreign currency translation
-
0
924
924
At 31 December 2021
49,719
70,061
119,780
Depreciation and impairment
At 1 January 2021
27,536
19,117
46,653
Depreciation charged in the year
7,553
16,327
23,880
Eliminated in respect of disposals
-
0
(12,051)
(12,051)
Foreign currency translation
-
0
1,003
1,003
At 31 December 2021
35,089
24,396
59,485
Carrying amount
At 31 December 2021
14,630
45,665
60,295
At 31 December 2020
10,758
36,201
46,959
The company had no tangible fixed assets at 31 December 2021 or 31 December 2020.
7
Fixed asset investments
Group
Company
2021
2020
2021
2020
£
£
£
£
Investment in subsidiary undertakings
-
0
-
0
2,058,844
2,004,129
Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
7
Fixed asset investments (continued)
Page 16
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2021
2,004,129
Additions
54,715
At 31 December 2021
2,058,844
Carrying amount
At 31 December 2021
2,058,844
At 31 December 2020
2,004,129
8
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
TGRC Ltd
UK
Ordinary
100.00
-
TGRC Inc
USA
Ordinary
100.00
-
TGRC (Beijing) Consulting Co. Ltd
China
Ordinary
0
100.00

Registered office addresses:

 

UK - 91 Waterloo Road, London, England, SE1 8RT

USA - 37 N Orange Avenue Suite, #1100B, Orlando, FL 32801

China - Room 5A, Building 1, No.16, Chaowaidajie, Chaoyang District, Beijing

Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
Page 17
9
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
547,454
220,003
-
0
-
0
Amounts owed by group
-
0
-
0
205,879
95,879
Other debtors
131,535
371,127
-
-
678,989
591,130
205,879
95,879
Amounts falling due after more than one year:
Other debtors
49,802
-
-
-
Total debtors
728,791
591,130
205,879
95,879
10
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
£
£
£
£
Trade creditors
272,106
267,774
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
7
8
Corporation tax payable
21,261
-
0
-
0
-
0
Other taxation and social security
129,448
141,243
10,964
-
0
Other creditors
550,916
1,345,532
169,175
1,129,878
973,731
1,754,549
180,146
1,129,886
11
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
£
£
£
£
Other creditors
2,210,000
1,033,595
2,200,000
999,999
Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
Page 18
12
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Other loans
2,266,103
1,029,877
2,266,103
1,029,877
Payable within one year
66,103
29,878
66,103
29,878
Payable after one year
2,200,000
999,999
2,200,000
999,999

As at 31 December 2021 Green Group (Partners) Ltd hold loan notes totalling £2.2m issued by a shareholder with interest attached to them of 4%. The loan notes were issued on 9 March 2021 and are due to repaid in full on 9 March 2027. The loans are unsecured.

13
Share-based payment transactions

During the year ended 31 December 2021 the parent company issued eight employees EMI share options up to 4,400 ordinary shares (2020: nil). A subsidiary in the group also issued a single employee 350 share options in the year (2020: nil).

 

The share options are exit-only options that can be waived or allowed to be exercised at the discretion of the board. They are subject to certain conditions as set out in the option scheme rules.

 

The parent company have reviewed the value of the options and based on the conditions of the agreement any option charge is considered immaterial.

14
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Jamie Cassell and the auditor was Saffery Champness LLP
Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
Page 19
15
Acquisition of a business

On 22 November 2019 the group acquired 100% percent of the issued capital of TGRC Limited and its subsidiary TGRC (Beijing) Consulting Co. Ltd.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
20,053
-
20,053
Trade and other debtors
400,172
-
400,172
Cash and cash equivalents
491,871
-
491,871
Trade and other creditors
(296,881)
-
(296,881)
Tax liabilities
(3,386)
-
(3,386)
Total identifiable net assets
611,829
-
611,829
Goodwill
1,447,007
Total consideration
2,058,836
The consideration was satisfied by:
£
Cash
900,000
Deferred consideration
1,100,000
Deal fees
48,831
Stamp duty
10,005
2,058,836
Contribution by the acquired business for the reporting period ended 31 December 2020 included in the group statement of comprehensive income since acquisition:
£
Turnover
2,165,502
Loss after tax
(30,101)
Green Group (Partners) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2021
Page 20
16
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
554,403
524,392
-
-
Between two and five years
509,276
41,250
-
-
1,063,679
565,642
-
-
Lessor

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
-
218,934
-
-
-
218,934
-
-
17
Events after the reporting date

On 1 April 2022, the Company acquired the entire share capital of Zinc Consultants Ltd, an executive search business focused on senior appointments across green energy, finance and sustainability.

18
Related party transactions

The company has taken advantage of the exemption available under Section 33 of the Financial Reporting Standard 102 not to disclose transactions with other members of the group.

19
Ultimate controlling party

Green Group (Partners) Limited is 100% owned by Director Daniel Smart.

2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityDaniel PottsDaniel Smart2022-12-22121477722021-01-012021-12-3112147772bus:Consolidated2021-12-31121477722021-12-3112147772bus:Consolidated2020-12-3112147772core:LandBuildingsbus:Consolidated2021-12-3112147772core:OtherPropertyPlantEquipmentbus:Consolidated2021-12-3112147772core:LandBuildingsbus:Consolidated2020-12-3112147772core:OtherPropertyPlantEquipmentbus:Consolidated2020-12-3112147772core:ShareCapitalbus:Consolidated2021-12-3112147772core:ShareCapitalbus:Consolidated2020-12-3112147772core:OtherMiscellaneousReservebus:Consolidated2021-12-3112147772core:OtherMiscellaneousReservebus:Consolidated2020-12-3112147772core:ShareCapital2021-12-3112147772core:ShareCapital2020-12-3112147772bus:Director22021-01-012021-12-31121477722020-12-3112147772core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3112147772core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3112147772core:ShareCapitalbus:Consolidated2019-08-092020-12-3112147772bus:Consolidated2019-08-092020-12-3112147772core:ShareCapital2019-08-092020-12-31121477722019-08-092020-12-3112147772core:ShareCapitalbus:Consolidated2021-01-012021-12-3112147772bus:Consolidated2021-01-012021-12-3112147772core:ShareCapital2021-01-012021-12-3112147772core:Goodwill2021-01-012021-12-3112147772core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3112147772core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-01-012021-12-3112147772core:LeaseholdImprovements2021-01-012021-12-3112147772core:PlantMachinery2021-01-012021-12-3112147772core:FurnitureFittings2021-01-012021-12-3112147772core:NetGoodwillbus:Consolidated2020-12-3112147772core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2020-12-3112147772bus:Consolidated2020-12-3112147772core:NetGoodwillbus:Consolidated2021-12-3112147772core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2021-12-3112147772core:NetGoodwillbus:Consolidated2021-01-012021-12-3112147772core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2021-01-012021-12-3112147772core:NetGoodwillbus:Consolidated2020-12-3112147772core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2020-12-3112147772core:LandBuildingsbus:Consolidated2020-12-3112147772core:OtherPropertyPlantEquipmentbus:Consolidated2020-12-3112147772core:LandBuildingsbus:Consolidated2021-01-012021-12-3112147772core:OtherPropertyPlantEquipmentbus:Consolidated2021-01-012021-12-3112147772core:Subsidiary12021-01-012021-12-3112147772core:Subsidiary22021-01-012021-12-3112147772core:Subsidiary32021-01-012021-12-3112147772core:Subsidiary112021-01-012021-12-3112147772core:Subsidiary222021-01-012021-12-3112147772core:Subsidiary332021-01-012021-12-3112147772core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-12-3112147772core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2020-12-3112147772core:CurrentFinancialInstrumentsbus:Consolidated2021-12-3112147772core:CurrentFinancialInstrumentsbus:Consolidated2020-12-3112147772core:CurrentFinancialInstruments2021-12-3112147772core:CurrentFinancialInstruments2020-12-3112147772core:Non-currentFinancialInstrumentsbus:Consolidated2021-12-3112147772core:Non-currentFinancialInstrumentsbus:Consolidated2020-12-3112147772core:Non-currentFinancialInstruments2021-12-3112147772core:Non-currentFinancialInstruments2020-12-3112147772core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-12-3112147772core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2020-12-3112147772core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3112147772core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3112147772bus:PrivateLimitedCompanyLtd2021-01-012021-12-3112147772bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3112147772bus:FRS1022021-01-012021-12-3112147772bus:Audited2021-01-012021-12-3112147772bus:ConsolidatedGroupCompanyAccounts2021-01-012021-12-3112147772bus:Director12021-01-012021-12-3112147772bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP