SWIFT_OFFICE_CLEANING_SER - Accounts


Company registration number 00893357 (England and Wales)
SWIFT OFFICE CLEANING SERVICES (HOUNSLOW) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
SWIFT OFFICE CLEANING SERVICES (HOUNSLOW) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SWIFT OFFICE CLEANING SERVICES (HOUNSLOW) LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
151,351
99,729
Current assets
Stocks
6,000
6,000
Debtors
4
433,664
438,172
Cash at bank and in hand
285,083
292,792
724,747
736,964
Creditors: amounts falling due within one year
5
(446,936)
(424,045)
Net current assets
277,811
312,919
Total assets less current liabilities
429,162
412,648
Creditors: amounts falling due after more than one year
6
(84,495)
(58,008)
Net assets
344,667
354,640
Capital and reserves
Called up share capital
5,200
5,200
Capital redemption reserve
9,800
9,800
Profit and loss reserves
329,667
339,640
Total equity
344,667
354,640

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SWIFT OFFICE CLEANING SERVICES (HOUNSLOW) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2022 and are signed on its behalf by:
J S Wright
Director
Company Registration No. 00893357
SWIFT OFFICE CLEANING SERVICES (HOUNSLOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Swift Office Cleaning Services (Hounslow) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 439 Great West Road, Hounslow, Middlesex, United Kingdom, TW5 0BY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue is recognised at the point the service has taken place.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% Reducing balance
Fixtures, fittings & computer equipment
15% / 25% Reducing balance
Motor vehicles
25%  Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SWIFT OFFICE CLEANING SERVICES (HOUNSLOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of it's financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SWIFT OFFICE CLEANING SERVICES (HOUNSLOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

SWIFT OFFICE CLEANING SERVICES (HOUNSLOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

 

During the year, the company received £67,875 (2021 - £255,792) under the government backed Coronavirus Job Retention Scheme (CJRS), following the outbreak of Covid-19 during the year of 2020. This amount has been recognised as other operating income.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
210
210
3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2021
49,909
31,180
168,244
249,333
Additions
-
0
577
133,270
133,847
Disposals
-
0
-
0
(99,763)
(99,763)
At 31 March 2022
49,909
31,757
201,751
283,417
Depreciation and impairment
At 1 April 2021
41,535
13,440
94,629
149,604
Depreciation charged in the year
1,256
4,033
43,316
48,605
Eliminated in respect of disposals
-
0
-
0
(66,143)
(66,143)
At 31 March 2022
42,791
17,473
71,802
132,066
Carrying amount
At 31 March 2022
7,118
14,284
129,949
151,351
At 31 March 2021
8,374
17,740
73,615
99,729
SWIFT OFFICE CLEANING SERVICES (HOUNSLOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
423,150
426,121
Other debtors
10,514
12,051
433,664
438,172
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
-
0
5,833
Obligations under finance leases
7
18,414
4,407
Trade creditors
64,473
54,208
Amounts owed to group undertakings
11,907
11,907
Corporation tax
17,283
10,603
Other taxation and social security
166,257
133,768
Other creditors
16,968
13,668
Accruals and deferred income
151,634
189,651
446,936
424,045
6
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
-
0
44,167
Obligations under finance leases
7
84,495
13,841
84,495
58,008

The finance leases are secured against the specific motor vehicle assets they were used to purchase.

 

Bank loans represent a government backed bounce back loan taken to support the business during the Covid-19 pandemic. This loan was repaid in June 2021.

Amounts included above which fall due after five years are as follows:
Payable by instalments
-
4,167
SWIFT OFFICE CLEANING SERVICES (HOUNSLOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
7
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
18,414
4,407
In two to five years
84,495
13,841
102,909
18,248

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

8
Pension liabilities

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Liabilities totalling £12,909 (2021: £3,747)

9
Related party transactions

At the year end the company was owed £8,159 (2021: £7,670) from the directors, which were reduced below £5,000 by August 2022.

2022-03-312021-04-01false21 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityJ S WrightD Gazdic008933572021-04-012022-03-31008933572022-03-31008933572021-03-3100893357core:PlantMachinery2022-03-3100893357core:FurnitureFittings2022-03-3100893357core:MotorVehicles2022-03-3100893357core:PlantMachinery2021-03-3100893357core:FurnitureFittings2021-03-3100893357core:MotorVehicles2021-03-3100893357core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100893357core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3100893357core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3100893357core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3100893357core:CurrentFinancialInstruments2022-03-3100893357core:CurrentFinancialInstruments2021-03-3100893357core:Non-currentFinancialInstruments2022-03-3100893357core:Non-currentFinancialInstruments2021-03-3100893357core:ShareCapital2022-03-3100893357core:ShareCapital2021-03-3100893357core:CapitalRedemptionReserve2022-03-3100893357core:CapitalRedemptionReserve2021-03-3100893357core:RetainedEarningsAccumulatedLosses2022-03-3100893357core:RetainedEarningsAccumulatedLosses2021-03-3100893357bus:Director12021-04-012022-03-3100893357core:PlantMachinery2021-04-012022-03-3100893357core:FurnitureFittings2021-04-012022-03-3100893357core:MotorVehicles2021-04-012022-03-31008933572020-04-012021-03-3100893357core:PlantMachinery2021-03-3100893357core:FurnitureFittings2021-03-3100893357core:MotorVehicles2021-03-31008933572021-03-3100893357core:WithinOneYear2022-03-3100893357core:WithinOneYear2021-03-3100893357core:BetweenTwoFiveYears2022-03-3100893357core:BetweenTwoFiveYears2021-03-3100893357bus:PrivateLimitedCompanyLtd2021-04-012022-03-3100893357bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3100893357bus:FRS1022021-04-012022-03-3100893357bus:AuditExempt-NoAccountantsReport2021-04-012022-03-3100893357bus:Director22021-04-012022-03-3100893357bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP