BRADLEYS_ESTATE_AGENTS_LT - Accounts


Company registration number 03682747 (England and Wales)
BRADLEYS ESTATE AGENTS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BRADLEYS ESTATE AGENTS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
BRADLEYS ESTATE AGENTS LTD
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
49,562
99,124
Tangible assets
4
65,293
83,823
Investments
5
150
150
115,005
183,097
Current assets
Debtors
7
3,963,509
1,339,677
Cash at bank and in hand
1,029,668
1,591,820
4,993,177
2,931,497
Creditors: amounts falling due within one year
8
(1,693,854)
(1,141,659)
Net current assets
3,299,323
1,789,838
Total assets less current liabilities
3,414,328
1,972,935
Provisions for liabilities
(9,351)
(12,559)
Net assets
3,404,977
1,960,376
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
3,404,975
1,960,374
Total equity
3,404,977
1,960,376

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
Mr B J W Bradley
Director
Company Registration No. 03682747
BRADLEYS ESTATE AGENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Bradleys Estate Agents Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 7 Stevenstone Road, Exmouth, Devon, EX8 2EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Bradleys Estate Agents Ltd is a wholly owned subsidiary of Bradleys Estate Agents (1999) Limited and the results of Bradleys Estate Agents Ltd are included in the consolidated financial statements of Bradleys Group (Holdings) Limited, the ultimate parent company which are available from 7 Stevenstone Road, Exmouth, Devon.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Estate Agency sales commissions on house sales, new homes, land sales and auctions is recognised on the date that contracts are exchanged, at which point all performance obligations are considered to have been fulfilled. Invoices are payable on completion.

 

Commission earned from property lettings is recognised when the underlying service has been performed, including rent collection or full property management. Invoices are payable immediately when the rent or fee is collected from the tenant.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisitions over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% reducing balance
Fixtures and fittings
25% reducing balance
BRADLEYS ESTATE AGENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

BRADLEYS ESTATE AGENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
179
177
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
237,693
Amortisation and impairment
At 1 January 2021
138,569
Amortisation charged for the year
49,562
At 31 December 2021
188,131
Carrying amount
At 31 December 2021
49,562
At 31 December 2020
99,124
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021 and 31 December 2021
48,391
561,739
610,130
Depreciation and impairment
At 1 January 2021
32,220
494,087
526,307
Depreciation charged in the year
1,617
16,913
18,530
At 31 December 2021
33,837
511,000
544,837
Carrying amount
At 31 December 2021
14,554
50,739
65,293
At 31 December 2020
16,171
67,652
83,823
BRADLEYS ESTATE AGENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
150
150
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Bradleys Financial Management Limited
7 Stevenstone Road, Exmouth, Devon
Ordinary
100.00
Bradleys Surveyors Limited
7 Stevenstone Road, Exmouth, Devon
Ordinary
100.00
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
975,533
649,115
Amounts owed by group undertakings
2,937,338
690,312
Other debtors
50,638
250
3,963,509
1,339,677
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
360
-
0
Taxation and social security
1,132,279
917,020
Other creditors
561,215
224,639
1,693,854
1,141,659
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Jonathan Williams BSc ACA CTA
Statutory Auditor:
Simpkins Edwards Audit LLP
BRADLEYS ESTATE AGENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
816,260
1,145,389
11
Contingencies

The company has given a guarantee to the bank in respect of the other group companies' loans and overdrafts totalling £1.1M.

12
Parent company

Bradleys Estate Agents (1999) Limited, a company incorporated in England & Wales, is the immediate parent company.

 

The ultimate parent company of Bradleys Estate Agents Limited is Bradleys Group (Holdings) Limited, a company incorporated in England & Wales, whose registered office is 7 Stevenstone Road, Exmouth, England, EX8 2EP. The smallest group in which the results of the company are consolidated is headed by that company.

2021-12-312021-01-01false22 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedMr B J W BradleyMr C R BaxterMr D E EllisMr R GreethamMr K C JamesMr K C LoganS RichardsonMr R N Mason036827472021-01-012021-12-31036827472021-12-31036827472020-12-3103682747core:NetGoodwill2021-12-3103682747core:NetGoodwill2020-12-3103682747core:LandBuildings2021-12-3103682747core:OtherPropertyPlantEquipment2021-12-3103682747core:LandBuildings2020-12-3103682747core:OtherPropertyPlantEquipment2020-12-3103682747core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103682747core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103682747core:CurrentFinancialInstruments2021-12-3103682747core:CurrentFinancialInstruments2020-12-3103682747core:ShareCapital2021-12-3103682747core:ShareCapital2020-12-3103682747core:RetainedEarningsAccumulatedLosses2021-12-3103682747core:RetainedEarningsAccumulatedLosses2020-12-3103682747bus:Director12021-01-012021-12-3103682747core:Goodwill2021-01-012021-12-3103682747core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3103682747core:FurnitureFittings2021-01-012021-12-31036827472020-01-012020-12-3103682747core:NetGoodwill2020-12-3103682747core:NetGoodwill2021-01-012021-12-3103682747core:LandBuildings2020-12-3103682747core:OtherPropertyPlantEquipment2020-12-31036827472020-12-3103682747core:LandBuildings2021-01-012021-12-3103682747core:OtherPropertyPlantEquipment2021-01-012021-12-3103682747core:Subsidiary12021-01-012021-12-3103682747core:Subsidiary22021-01-012021-12-3103682747core:Subsidiary112021-01-012021-12-3103682747core:Subsidiary222021-01-012021-12-3103682747core:WithinOneYear2021-12-3103682747core:WithinOneYear2020-12-3103682747bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103682747bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103682747bus:FRS1022021-01-012021-12-3103682747bus:Audited2021-01-012021-12-3103682747bus:Director22021-01-012021-12-3103682747bus:Director32021-01-012021-12-3103682747bus:Director42021-01-012021-12-3103682747bus:Director52021-01-012021-12-3103682747bus:Director62021-01-012021-12-3103682747bus:Director72021-01-012021-12-3103682747bus:CompanySecretary12021-01-012021-12-3103682747bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP