W R Leivers Roofing Limited - Accounts to registrar (filleted) - small 22.3

W R Leivers Roofing Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 03857984 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038579842021-03-31038579842022-03-31038579842021-04-012022-03-31038579842020-03-31038579842020-04-012021-03-31038579842021-03-3103857984ns16:EnglandWales2021-04-012022-03-3103857984ns15:PoundSterling2021-04-012022-03-3103857984ns11:Director12021-04-012022-03-3103857984ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3103857984ns11:SmallEntities2021-04-012022-03-3103857984ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3103857984ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3103857984ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3103857984ns11:FullAccounts2021-04-012022-03-310385798412021-04-012022-03-3103857984ns11:OrdinaryShareClass12021-04-012022-03-3103857984ns11:OrdinaryShareClass22021-04-012022-03-3103857984ns11:Director22021-04-012022-03-3103857984ns11:CompanySecretary12021-04-012022-03-3103857984ns11:RegisteredOffice2021-04-012022-03-3103857984ns6:CurrentFinancialInstruments2022-03-3103857984ns6:CurrentFinancialInstruments2021-03-3103857984ns6:Non-currentFinancialInstruments2022-03-3103857984ns6:Non-currentFinancialInstruments2021-03-3103857984ns6:ShareCapital2022-03-3103857984ns6:ShareCapital2021-03-3103857984ns6:SharePremium2022-03-3103857984ns6:SharePremium2021-03-3103857984ns6:FurtherSpecificReserve2ComponentTotalEquity2022-03-3103857984ns6:FurtherSpecificReserve2ComponentTotalEquity2021-03-3103857984ns6:RetainedEarningsAccumulatedLosses2022-03-3103857984ns6:RetainedEarningsAccumulatedLosses2021-03-3103857984ns6:NetGoodwill2021-04-012022-03-3103857984ns6:LongLeaseholdAssetsns6:LandBuildings2021-04-012022-03-3103857984ns6:PlantMachinery2021-04-012022-03-3103857984ns6:FurnitureFittings2021-04-012022-03-3103857984ns6:MotorVehicles2021-04-012022-03-3103857984ns6:NetGoodwill2021-03-3103857984ns6:NetGoodwill2022-03-3103857984ns6:NetGoodwill2021-03-3103857984ns6:LongLeaseholdAssetsns6:LandBuildings2021-03-3103857984ns6:PlantMachinery2021-03-3103857984ns6:FurnitureFittings2021-03-3103857984ns6:MotorVehicles2021-03-3103857984ns6:LongLeaseholdAssetsns6:LandBuildings2022-03-3103857984ns6:PlantMachinery2022-03-3103857984ns6:FurnitureFittings2022-03-3103857984ns6:MotorVehicles2022-03-3103857984ns6:LongLeaseholdAssetsns6:LandBuildings2021-03-3103857984ns6:PlantMachinery2021-03-3103857984ns6:FurnitureFittings2021-03-3103857984ns6:MotorVehicles2021-03-3103857984ns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3103857984ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3103857984ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3103857984ns6:CurrentFinancialInstruments2021-04-012022-03-3103857984ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3103857984ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3103857984ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-03-3103857984ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-03-3103857984ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-03-3103857984ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-03-3103857984ns6:HirePurchaseContracts2022-03-3103857984ns6:HirePurchaseContracts2021-03-3103857984ns11:OrdinaryShareClass12022-03-3103857984ns11:OrdinaryShareClass22022-03-31038579842ns11:Director22021-03-31038579842ns11:Director22020-03-31038579842ns11:Director22021-04-012022-03-31038579842ns11:Director22020-04-012021-03-31038579842ns11:Director22022-03-31038579842ns11:Director22021-03-3103857984ns11:Director112021-03-3103857984ns11:Director112020-03-3103857984ns11:Director112021-04-012022-03-3103857984ns11:Director112020-04-012021-03-3103857984ns11:Director112022-03-3103857984ns11:Director112021-03-31
REGISTERED NUMBER: 03857984 (England and Wales)








UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

FOR

W R LEIVERS ROOFING LIMITED

W R LEIVERS ROOFING LIMITED (REGISTERED NUMBER: 03857984)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


W R LEIVERS ROOFING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2022







DIRECTORS: C H Jackson
N Leivers-Jackson





SECRETARY: C H Jackson





REGISTERED OFFICE: 10 Stadium Business Court
Millennium Way
Pride Park
Derby
Derbyshire
DE24 8HP





REGISTERED NUMBER: 03857984 (England and Wales)





ACCOUNTANTS: Haines Watts
Chartered Accountants
10 Stadium Business Court
Millennium Way
Pride Park
Derby
DE24 8HP

W R LEIVERS ROOFING LIMITED (REGISTERED NUMBER: 03857984)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 55,164 55,215
55,164 55,215

CURRENT ASSETS
Stocks 5,000 31,578
Debtors 6 156,510 134,306
Cash at bank and in hand 120,952 100,527
282,462 266,411
CREDITORS
Amounts falling due within one year 7 141,320 208,246
NET CURRENT ASSETS 141,142 58,165
TOTAL ASSETS LESS CURRENT
LIABILITIES

196,306

113,380

CREDITORS
Amounts falling due after more than one
year

8

(42,894

)

(58,633

)

PROVISIONS FOR LIABILITIES (8,326 ) (10,490 )
NET ASSETS 145,086 44,257

CAPITAL AND RESERVES
Called up share capital 10 51 51
Share premium 24,999 24,999
Other reserves 50 50
Retained earnings 119,986 19,157
SHAREHOLDERS' FUNDS 145,086 44,257

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

W R LEIVERS ROOFING LIMITED (REGISTERED NUMBER: 03857984)

STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2022 and were signed on its behalf by:





N Leivers-Jackson - Director


W R LEIVERS ROOFING LIMITED (REGISTERED NUMBER: 03857984)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1. STATUTORY INFORMATION

W R Leivers Roofing Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company's ability to meet future working capital requirements and therefore continue as a going concern is dependent upon the continued support of its bankers. From current discussions with the bank there are clear indications that the bank facilities will be maintained. On the basis that the bank continue their support the directors have adopted the going concern basis for preparing these accounts.

Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts for on-going services is recognised by reference to the stage of completion.

Goodwill
Positive purchased goodwill arising on acquisitions is capitalised, classified as an asset on the balance sheet and amortised over its useful economic life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed five years.

Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows.

Goodwill - 5% straight line

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold improvements - 2% on cost
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance

All fixed assets are initially recorded at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Work in progress
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate.No element of profit is included in the valuation of wok in progress.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


W R LEIVERS ROOFING LIMITED (REGISTERED NUMBER: 03857984)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability ad the interest is charged to the profit and loss account on a straight line basis.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2021 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 72,949
AMORTISATION
At 1 April 2021
and 31 March 2022 72,949
NET BOOK VALUE
At 31 March 2022 -
At 31 March 2021 -

5. TANGIBLE FIXED ASSETS
Fixtures
Leasehold Plant and and Motor
improvements machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2021 1,936 50,848 51,527 87,817 192,128
Additions - - 360 14,895 15,255
At 31 March 2022 1,936 50,848 51,887 102,712 207,383
DEPRECIATION
At 1 April 2021 624 46,988 46,626 42,675 136,913
Charge for year 28 772 1,049 13,457 15,306
At 31 March 2022 652 47,760 47,675 56,132 152,219
NET BOOK VALUE
At 31 March 2022 1,284 3,088 4,212 46,580 55,164
At 31 March 2021 1,312 3,860 4,901 45,142 55,215

W R LEIVERS ROOFING LIMITED (REGISTERED NUMBER: 03857984)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

5. TANGIBLE FIXED ASSETS - continued

Hire purchase agreements
Included within net book value of motor vehicles of £46,578 is £25,358 (2021 - £33,811) relating to assets under hire purchase agreements. The depreciation charged to the financial statements in the year in respect of such assets amounted to £8,452 (2021 - £11,270).

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 83,912 113,784
Other debtors 1,435 2,195
Directors' loan accounts 39,050 23
Tax - 11,591
VAT 24,650 -
Prepayments and accrued income 7,463 6,713
156,510 134,306

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 6,667
Hire purchase contracts (see note 9) 6,156 9,639
Trade creditors 90,559 133,336
Tax 22,370 -
Social security and other taxes 5,334 6,486
VAT - 43,301
Other creditors 1,901 3,808
Directors' loan accounts - 9
Accruals and deferred income 5,000 5,000
141,320 208,246

Hire purchase contracts are secured against the assets which they relate.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 2-5 years 33,333 43,333
Hire purchase contracts (see note 9) 9,561 15,300
42,894 58,633

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2022 2021
£    £   
Net obligations repayable:
Within one year 6,156 9,639
Between one and five years 9,561 15,300
15,717 24,939

W R LEIVERS ROOFING LIMITED (REGISTERED NUMBER: 03857984)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
50 Ordinary A £1 50 50
1 Ordinary B £1 1 1
51 51

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2022 and 31 March 2021:

2022 2021
£    £   
C H Jackson
Balance outstanding at start of year (9 ) 23,051
Amounts advanced 22,772 890
Amounts repaid (1,521 ) (23,950 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 21,242 (9 )

N Leivers-Jackson
Balance outstanding at start of year 23 18,823
Amounts advanced 19,392 825
Amounts repaid (1,607 ) (19,625 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 17,808 23

The maximum amount outstanding during the year for Mr C Jackson was £21,241 (2021: £23,940). The maximum amount outstanding for Mr N Jackson was £17,809 (2021: £19,648).

It is company policy to charge interest on all overdrawn loan accounts at HMRC official rate of interest. The amount owed at the year end in respect of the above balances was £435 (2021: £871) and is included in other debtors.

The bank holds as security for the company's overdraft a fixed charge against personal funds of Mr C Jackson held on deposit at the bank.