PAM_Health_Limited - Accounts

PAM Health Limited
Company Registration No. 02161998 (England And Wales)
Financial Statements
Year Ended 31 December 2021
PAM HEALTH LIMITED
PAM Health Limited
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
PAM HEALTH LIMITED
PAM Health Limited
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
22,348
Tangible assets
4
-
0
2,258
Investments
5
200
-
0
200
24,606
Current assets
Stocks
-
0
134,743
Debtors
6
-
0
39,884
Cash at bank and in hand
13,198
51,134
13,198
225,761
Creditors: amounts falling due within one year
7
(281,907)
(282,570)
Net current liabilities
(268,709)
(56,809)
Net liabilities
(268,509)
(32,203)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(268,609)
(32,303)
Total equity
(268,509)
(32,203)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
A Bones
Director
Company Registration No. 02161998
PAM HEALTH LIMITED
PAM Health Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

PAM Health Limited is a private company limited by shares incorporated in England and Wales. The registered office is Holly House, 73-75 Sankey Street, Warrington, Cheshire, WA1 1SL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

PAM Healthcare Limited is the ultimate parent company of PAM Health Limited and the results of PAM Health Limited are included in the consolidated financial statements of PAM Healthcare Limited which are available from Companies House.

1.2
Going concern

These financial statements are prepared on the going concern basis. The company ceased to trade from 1 December 2021 following the transfer of its trade to fellow subsidiary undertaking, Sankey Health Limited. The directors have obtained a letter of support from its ultimate parent company, PAM Healthcare Limited, such that it will be able to meeting its financial obligations for a period of at least 12 months.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

PAM HEALTH LIMITED
PAM Health Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 2 years.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer software
estimated useful life is 2 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
50% on straight line
Office equipement
20% on straight line
Computer Equipment
33% on straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

PAM HEALTH LIMITED
PAM Health Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’

of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PAM HEALTH LIMITED
PAM Health Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PAM HEALTH LIMITED
PAM Health Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PAM HEALTH LIMITED
PAM Health Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
9
5
3
Intangible fixed assets
Goodwill
Computer software
Total
£
£
£
Cost
At 1 January 2021
185,000
59,743
244,743
Disposals
(185,000)
(59,743)
(244,743)
At 31 December 2021
-
0
-
0
-
0
Amortisation and impairment
At 1 January 2021
185,000
37,395
222,395
Amortisation charged for the year
-
0
13,362
13,362
Disposals
(185,000)
(50,757)
(235,757)
At 31 December 2021
-
0
-
0
-
0
Carrying amount
At 31 December 2021
-
0
-
0
-
0
At 31 December 2020
-
0
22,348
22,348
PAM HEALTH LIMITED
PAM Health Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
4
Tangible fixed assets
Plant and equipment
Office equipement
Computer Equipment
Total
£
£
£
£
Cost
At 1 January 2021
2,400
1,032
698
4,130
Additions
48,573
124,536
1,650
174,759
Disposals
(50,973)
(125,568)
(2,348)
(178,889)
At 31 December 2021
-
0
-
0
-
0
-
0
Depreciation and impairment
At 1 January 2021
1,800
34
38
1,872
Depreciation charged in the year
6,546
14,089
327
20,962
Eliminated in respect of disposals
(8,346)
(14,123)
(365)
(22,834)
At 31 December 2021
-
0
-
0
-
0
-
0
Carrying amount
At 31 December 2021
-
0
-
0
-
0
-
0
At 31 December 2020
600
998
660
2,258
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
200
-
0
PAM HEALTH LIMITED
PAM Health Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2021
-
Additions
25,200
Disposals
(25,000)
At 31 December 2021
200
Carrying amount
At 31 December 2021
200
At 31 December 2020
-

During the year, the company acquired 100% of the share capital of Physio Supplies Limited and 66Fit Limited. On 30 November 2021, the trade and assets of the subsidiaries were transferred to a fellow group subsidiary, Sankey Health Limited.

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
-
0
16,263
Amounts owed by group undertakings
-
0
23,621
-
0
39,884
PAM HEALTH LIMITED
PAM Health Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
-
0
17,953
Amounts owed to group undertakings
281,907
254,909
Taxation and social security
-
0
5,188
Other creditors
-
0
4,520
281,907
282,570

LDC (Managers) Limited hold a fixed and floating charge over the assets of the company dated 25 June 2021.

 

HSBC UK Bank Plc hold a fixed and floating charge over the assets of the company dated 29 March 2021.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Fran Johnson BSc BFP FCA
Statutory Auditor:
WR Partners
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
640,771
-
0
10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

PAM HEALTH LIMITED
PAM Health Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
10
Related party transactions
(Continued)
- 11 -
Purchases
Purchases
2021
2020
£
£
Purchases
50,658
-
Rent
2021
2020
£
£
Other related parties
85,223
-
11
Parent company

People Asset Management GroupLimited is the immediate parent company. PAM Healthcare Limited is the ultimate parent company and the largest and smallest group in which PAM Health Limited is a member and for which consolidated financial statements are prepared and publicly available. A copy of the group financial statements can be obtained from PAM Healthcare Limited, Holly House, 73-75 Sankey Street, Warrington, United Kingdom, WA1 1SL.

2021-12-312021-01-01false22 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedS BoxerP FosterJ MurphyJ LangtonMr A Bones021619982021-01-012021-12-31021619982021-12-31021619982020-12-3102161998core:Goodwill2021-12-3102161998core:ComputerSoftware2021-12-3102161998core:Goodwill2020-12-3102161998core:ComputerSoftware2020-12-3102161998core:PlantMachinery2021-12-3102161998core:FurnitureFittings2021-12-3102161998core:ComputerEquipment2021-12-3102161998core:PlantMachinery2020-12-3102161998core:FurnitureFittings2020-12-3102161998core:ComputerEquipment2020-12-3102161998core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102161998core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102161998core:CurrentFinancialInstruments2021-12-3102161998core:CurrentFinancialInstruments2020-12-3102161998core:ShareCapital2021-12-3102161998core:ShareCapital2020-12-3102161998core:RetainedEarningsAccumulatedLosses2021-12-3102161998core:RetainedEarningsAccumulatedLosses2020-12-3102161998bus:Director52021-01-012021-12-3102161998core:Goodwill2021-01-012021-12-3102161998core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3102161998core:ComputerSoftware2021-01-012021-12-3102161998core:PlantMachinery2021-01-012021-12-3102161998core:FurnitureFittings2021-01-012021-12-3102161998core:ComputerEquipment2021-01-012021-12-31021619982020-01-012020-12-3102161998core:Goodwill2020-12-3102161998core:ComputerSoftware2020-12-31021619982020-12-3102161998core:PlantMachinery2020-12-3102161998core:FurnitureFittings2020-12-3102161998core:ComputerEquipment2020-12-3102161998bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102161998bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3102161998bus:FRS1022021-01-012021-12-3102161998bus:Audited2021-01-012021-12-3102161998bus:Director12021-01-012021-12-3102161998bus:Director22021-01-012021-12-3102161998bus:Director32021-01-012021-12-3102161998bus:Director42021-01-012021-12-3102161998bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP