ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-312020-01-01false810truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03602453 2020-01-01 2020-12-31 03602453 2019-01-01 2019-12-31 03602453 2020-12-31 03602453 2019-12-31 03602453 c:Director1 2020-01-01 2020-12-31 03602453 d:PlantMachinery 2020-01-01 2020-12-31 03602453 d:PlantMachinery 2020-12-31 03602453 d:PlantMachinery 2019-12-31 03602453 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03602453 d:MotorVehicles 2020-01-01 2020-12-31 03602453 d:MotorVehicles 2020-12-31 03602453 d:MotorVehicles 2019-12-31 03602453 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03602453 d:FurnitureFittings 2020-01-01 2020-12-31 03602453 d:FurnitureFittings 2020-12-31 03602453 d:FurnitureFittings 2019-12-31 03602453 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03602453 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 03602453 d:CurrentFinancialInstruments 2020-12-31 03602453 d:CurrentFinancialInstruments 2019-12-31 03602453 d:Non-currentFinancialInstruments 2020-12-31 03602453 d:Non-currentFinancialInstruments 2019-12-31 03602453 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 03602453 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 03602453 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 03602453 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 03602453 d:ShareCapital 2020-12-31 03602453 d:ShareCapital 2019-12-31 03602453 d:RetainedEarningsAccumulatedLosses 2020-12-31 03602453 d:RetainedEarningsAccumulatedLosses 2019-12-31 03602453 c:FRS102 2020-01-01 2020-12-31 03602453 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 03602453 c:FullAccounts 2020-01-01 2020-12-31 03602453 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure
03602453














D. CANNON WINDOWS LIMITED




UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

 
D. CANNON WINDOWS LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8


 
D. CANNON WINDOWS LIMITED
REGISTERED NUMBER:03602453

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
51,119
16,890

Current assets
  

Stocks
  
49,652
57,398

Debtors: amounts falling due within one year
 5 
169,732
131,973

Cash at bank and in hand
  
111,211
29,464

  
330,595
218,835

Creditors: amounts falling due within one year
 6 
(138,357)
(125,816)

Net current assets
  
 
 
192,238
 
 
93,019

Total assets less current liabilities
  
243,357
109,909

Creditors: amounts falling due after more than one year
 7 
(51,895)
-

Provisions for liabilities
  

Deferred tax
  
(9,713)
(2,478)

Net assets
  
181,749
107,431


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
181,747
107,429

  
181,749
107,431


Page 1

 
D. CANNON WINDOWS LIMITED
REGISTERED NUMBER:03602453
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 September 2021.


Mr D Cannon
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

D. Cannon Windows Limited (the company) is a private company, limited by shares, incorporated in England and Wales. The address of its registered office is Unit 15, Sapcote Business Centre, Small Heath Highway, Birmingham B10 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
15% - 25%
Motor vehicles
-
25%
Fixtures, fittings & equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each Balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of comprehensive income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, and loans to related parties.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

 
2.10

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.11

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of comprehensive income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.12

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 5

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2019 - 10).

Page 6

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures, fittings & equipment
Total

£
£
£
£



Cost 


At 1 January 2020
140,760
30,079
7,366
178,205


Additions
42,000
-
-
42,000


Disposals
(57,195)
-
-
(57,195)



At 31 December 2020

125,565
30,079
7,366
163,010



Depreciation


At 1 January 2020
123,870
30,079
7,366
161,315


Charge for the year on owned assets
7,771
-
-
7,771


Disposals
(57,195)
-
-
(57,195)



At 31 December 2020

74,446
30,079
7,366
111,891



Net book value



At 31 December 2020
51,119
-
-
51,119



At 31 December 2019
16,890
-
-
16,890


5.


Debtors

2020
2019
£
£


Trade debtors
165,856
127,862

Prepayments
3,876
4,111

169,732
131,973


Page 7

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
3,105
-

Trade creditors
83,333
83,298

Corporation tax
21,325
15,669

Other taxation and social security
29,423
22,880

Net obligations under finance lease and hire purchase contracts
-
2,580

Other creditors
272
489

Accruals and deferred income
899
900

138,357
125,816


Secured loans
Net obligations under finance leases and hire purchase contracts are secured over the asset to which the contract relates.


7.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
51,895
-


Secured loans
Net obligations under finance leases and hire purchase contracts are secured over the asset to which the contract relates.


8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £2,858 (2019 - £3,616). Contributions totalling £266 (2019 - £484) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8