Feral.io Ltd. - Accounts to registrar (filleted) - small 18.2

Feral.io Ltd. - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 11569545 director 1.1.20 31.12.20 31.12.20 false true false false false true false Ordinary Shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure115695452019-12-31115695452020-12-31115695452020-01-012020-12-31115695452018-09-13115695452018-09-142019-12-31115695452019-12-3111569545ns16:EnglandWales2020-01-012020-12-3111569545ns15:PoundSterling2020-01-012020-12-3111569545ns11:Director12020-01-012020-12-3111569545ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3111569545ns11:SmallEntities2020-01-012020-12-3111569545ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-3111569545ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3111569545ns11:FullAccounts2020-01-012020-12-311156954512020-01-012020-12-3111569545ns11:OrdinaryShareClass12020-01-012020-12-3111569545ns11:CompanySecretary12020-01-012020-12-3111569545ns11:RegisteredOffice2020-01-012020-12-3111569545ns6:CurrentFinancialInstruments2020-12-3111569545ns6:CurrentFinancialInstruments2019-12-3111569545ns6:ShareCapital2020-12-3111569545ns6:ShareCapital2019-12-3111569545ns6:RetainedEarningsAccumulatedLosses2020-12-3111569545ns6:RetainedEarningsAccumulatedLosses2019-12-3111569545ns6:NetGoodwill2020-01-012020-12-3111569545ns6:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3111569545ns6:NetGoodwill2019-12-3111569545ns6:NetGoodwill2020-12-3111569545ns6:NetGoodwill2019-12-3111569545ns6:CostValuation2019-12-3111569545ns6:AdditionsToInvestments2020-12-3111569545ns6:DisposalsRepaymentsInvestments2020-12-3111569545ns6:CostValuation2020-12-3111569545ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3111569545ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3111569545ns11:OrdinaryShareClass12020-12-3111569545ns6:RetainedEarningsAccumulatedLosses2020-01-012020-12-3111569545ns6:RetainedEarningsAccumulatedLosses2018-09-142019-12-31
REGISTERED NUMBER: 11569545 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2020

for

Feral.io Ltd.

Feral.io Ltd. (Registered number: 11569545)

Contents of the Financial Statements
for the Year Ended 31 December 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Feral.io Ltd.

Company Information
for the Year Ended 31 December 2020







DIRECTOR: Mr J McQuistan





SECRETARY:





REGISTERED OFFICE: C/O KKVMS LLP
Capital Tower
91 Waterloo Road
London
SE1 8RT





REGISTERED NUMBER: 11569545 (England and Wales)





ACCOUNTANTS: KKVMS LLP
Chartered Certified Accountants
Capital Tower
91 Waterloo Road
London
SE1 8RT

Feral.io Ltd. (Registered number: 11569545)

Balance Sheet
31 December 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 260,000 325,000
Investments 5 - 38,359
260,000 363,359

CURRENT ASSETS
Debtors 6 89,040 102,559
Cash at bank 1,250,379 706,820
1,339,419 809,379
CREDITORS
Amounts falling due within one year 7 589,900 760,472
NET CURRENT ASSETS 749,519 48,907
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,009,519

412,266

CAPITAL AND RESERVES
Called up share capital 8 10,000 10,000
Retained earnings 999,519 402,266
SHAREHOLDERS' FUNDS 9 1,009,519 412,266

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Feral.io Ltd. (Registered number: 11569545)

Balance Sheet - continued
31 December 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 August 2021 and were signed by:





Mr J McQuistan - Director


Feral.io Ltd. (Registered number: 11569545)

Notes to the Financial Statements
for the Year Ended 31 December 2020


1. STATUTORY INFORMATION

Feral.io Ltd. is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill is to be amortized on a 5 year basis commencing in 2020.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2019 - 1 ) .

Feral.io Ltd. (Registered number: 11569545)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2020
and 31 December 2020 325,000
AMORTISATION
Charge for year 65,000
At 31 December 2020 65,000
NET BOOK VALUE
At 31 December 2020 260,000
At 31 December 2019 325,000

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2020 38,359
Additions 100,963
Disposals (139,322 )
At 31 December 2020 -
NET BOOK VALUE
At 31 December 2020 -
At 31 December 2019 38,359

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 89,040 89,040
Other debtors - 13,519
89,040 102,559

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade creditors 66,781 208,849
Taxation and social security 163,028 94,924
Other creditors 360,091 456,699
589,900 760,472

Feral.io Ltd. (Registered number: 11569545)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020


8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
10,000 Ordinary Shares £1.00 10,000 10,000

9. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
2020 2019
£    £   
Profit for the financial year 599,253 402,266
Dividends (2,000 ) -
New share capital subscribed - 10,000
Net addition to shareholders' funds 597,253 412,266
Opening shareholders' funds 412,266 -
Closing shareholders' funds 1,009,519 412,266