Buckhurst Properties Ltd - Accounts to registrar (filleted) - small 18.2

Buckhurst Properties Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 03571991 Board of Directors 1.1.20 31.12.20 31.12.20 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure035719912019-12-31035719912020-12-31035719912020-01-012020-12-31035719912018-12-31035719912019-01-012019-12-31035719912019-12-3103571991ns16:EnglandWales2020-01-012020-12-3103571991ns15:PoundSterling2020-01-012020-12-3103571991ns11:Director12020-01-012020-12-3103571991ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3103571991ns11:SmallEntities2020-01-012020-12-3103571991ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-3103571991ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3103571991ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103571991ns11:FullAccounts2020-01-012020-12-3103571991ns11:Director22020-01-012020-12-3103571991ns11:Director32020-01-012020-12-3103571991ns11:CompanySecretary12020-01-012020-12-3103571991ns11:RegisteredOffice2020-01-012020-12-3103571991ns6:CurrentFinancialInstruments2020-12-3103571991ns6:CurrentFinancialInstruments2019-12-3103571991ns6:Non-currentFinancialInstruments2020-12-3103571991ns6:Non-currentFinancialInstruments2019-12-3103571991ns6:ShareCapital2020-12-3103571991ns6:ShareCapital2019-12-3103571991ns6:RevaluationReserve2020-12-3103571991ns6:RevaluationReserve2019-12-3103571991ns6:RetainedEarningsAccumulatedLosses2020-12-3103571991ns6:RetainedEarningsAccumulatedLosses2019-12-310357199112020-01-012020-12-3103571991ns6:FurnitureFittings2019-12-3103571991ns6:FurnitureFittings2020-01-012020-12-3103571991ns6:FurnitureFittings2020-12-3103571991ns6:FurnitureFittings2019-12-3103571991ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3103571991ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3103571991ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3103571991ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-12-3103571991ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3103571991ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-12-3103571991ns6:Secured2020-12-3103571991ns6:Secured2019-12-3103571991ns6:DeferredTaxation2019-12-3103571991ns6:DeferredTaxation2020-01-012020-12-3103571991ns6:DeferredTaxation2020-12-31
REGISTERED NUMBER: 03571991 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2020

for

Buckhurst Properties Ltd

Buckhurst Properties Ltd (Registered number: 03571991)






Contents of the Financial Statements
for the Year Ended 31 December 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Buckhurst Properties Ltd


Company Information
for the Year Ended 31 December 2020







DIRECTORS: Mrs H A Partridge
R D Partridge
A M Brooks





SECRETARY: J A Burke





REGISTERED OFFICE: 20 Church Road
Tunbridge Wells
Kent
TN1 1JP





REGISTERED NUMBER: 03571991 (England and Wales)





ACCOUNTANTS: Deeks Evans
Chartered Accountants
First Floor, West Barn
North Frith Farm, Ashes Lane
Hadlow
Tonbridge
Kent
TN11 9QU

Buckhurst Properties Ltd (Registered number: 03571991)


Balance Sheet
31 December 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 372 584
Investment property 5 7,204,769 7,520,269
7,205,141 7,520,853

CURRENT ASSETS
Debtors 6 369,195 19,703
Cash at bank 1,859,996 1,875,211
2,229,191 1,894,914
CREDITORS
Amounts falling due within one year 7 1,736,921 1,773,164
NET CURRENT ASSETS 492,270 121,750
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,697,411

7,642,603

CREDITORS
Amounts falling due after more than one
year

8

(397,094

)

(501,488

)

PROVISIONS FOR LIABILITIES 10 (132,355 ) (133,532 )
NET ASSETS 7,167,962 7,007,583

CAPITAL & RESERVES
Called up share capital 4,000,000 4,000,000
Revaluation reserve 857,199 974,601
Retained earnings 2,310,763 2,032,982
7,167,962 7,007,583

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Buckhurst Properties Ltd (Registered number: 03571991)


Balance Sheet - continued
31 December 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 September 2021 and were signed on its behalf by:





Mrs H A Partridge - Director


Buckhurst Properties Ltd (Registered number: 03571991)


Notes to the Financial Statements
for the Year Ended 31 December 2020

1. STATUTORY INFORMATION

Buckhurst Properties Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Judgements in applying accounting policies and key sources of estimation
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

In determining the value of the properties held by the company, the directors consider all relevant available information, including but not limited to relevant valuation indices for properties of a similar type in the locations in which the properties are held. The directors will use their judgement in selecting and applying these indices as well as their experience within the industry to determine a suitable valuation for the revaluation of the properties within the year.

Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Specifically, revenue is recognised when tenants' rents become due. When rents are paid in advance, they are recognised in deferred income.

Tangible fixed assets
Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumlated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings - 25% straight line
White goods - Depreciated 100% on acquisition

The assets' residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, of if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Investment property
Investment property is carried at fair value determined annually by the board of directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the statement of comprehensive income.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.


Buckhurst Properties Ltd (Registered number: 03571991)


Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Debtors
Short term debtors are measured at transaction price, less any impairment,

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2019 - 1 ) .

Buckhurst Properties Ltd (Registered number: 03571991)


Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

4. TANGIBLE FIXED ASSETS
Fixtures
& fittings
£   
COST
At 1 January 2020 5,991
Additions 569
At 31 December 2020 6,560
DEPRECIATION
At 1 January 2020 5,407
Charge for year 781
At 31 December 2020 6,188
NET BOOK VALUE
At 31 December 2020 372
At 31 December 2019 584

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2020 7,520,269
Disposals (315,500 )
At 31 December 2020 7,204,769
NET BOOK VALUE
At 31 December 2020 7,204,769
At 31 December 2019 7,520,269

Fair value at 31 December 2020 is represented by:
£   
Valuation in 2019 990,731
Cost 6,214,038
7,204,769

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 45,519 14,073
Other debtors 323,676 2,407
Prepayments & accrued income - 3,223
369,195 19,703

Buckhurst Properties Ltd (Registered number: 03571991)


Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans & overdrafts 104,394 99,483
Amounts owed to participating interests 12,379 13,171
Amounts owed to associates 2,635 -
Corporation tax 56,680 76,043
Social security & other taxes 1,624 1,643
Other creditors 1,494,460 1,517,220
Accruals & deferred income 64,749 65,604
1,736,921 1,773,164

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans - 1-2 years 108,000 104,394
Bank loans - 2-5 years 289,094 345,090
Bank loans more than 5 years - 52,004
397,094 501,488

9. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 501,488 600,971

10. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax 132,355 133,532

Deferred
tax
£   
Balance at 1 January 2020 133,532
Credit to Income Statement during year (1,177 )
Balance at 31 December 2020 132,355

11. RELATED PARTY DISCLOSURES

Included within creditors is an amount of £15,014 (2019: £13,171) owed to a company with common directors.

Included within creditors is an amount of £471,647 (2019: £494,257) owed to the directors. No interest is being charged on these loans.