Dints International Ltd - Accounts to registrar (filleted) - small 18.2

Dints International Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 06075058 director 1.1.20 31.12.20 31.12.20 false true false false true false Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060750582019-12-31060750582020-12-31060750582020-01-012020-12-31060750582019-05-31060750582019-06-012019-12-31060750582019-12-3106075058ns16:EnglandWales2020-01-012020-12-3106075058ns15:PoundSterling2020-01-012020-12-3106075058ns11:Director12020-01-012020-12-3106075058ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3106075058ns11:SmallEntities2020-01-012020-12-3106075058ns11:AuditExemptWithAccountantsReport2020-01-012020-12-3106075058ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3106075058ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3106075058ns11:FullAccounts2020-01-012020-12-3106075058ns11:OrdinaryShareClass12020-01-012020-12-3106075058ns11:RegisteredOffice2020-01-012020-12-3106075058ns6:CurrentFinancialInstruments2020-12-3106075058ns6:CurrentFinancialInstruments2019-12-3106075058ns6:ShareCapital2020-12-3106075058ns6:ShareCapital2019-12-3106075058ns6:SharePremium2020-12-3106075058ns6:SharePremium2019-12-3106075058ns6:RetainedEarningsAccumulatedLosses2020-12-3106075058ns6:RetainedEarningsAccumulatedLosses2019-12-3106075058ns6:ShareCapital2019-05-3106075058ns6:RetainedEarningsAccumulatedLosses2019-05-3106075058ns6:SharePremium2019-05-3106075058ns6:RetainedEarningsAccumulatedLosses2019-06-012019-12-3106075058ns6:RetainedEarningsAccumulatedLosses2020-01-012020-12-310607505812020-01-012020-12-310607505812019-06-012019-12-3106075058ns6:PlantMachinery2020-01-012020-12-3106075058ns6:FurnitureFittings2020-01-012020-12-3106075058ns6:OwnedAssets2020-01-012020-12-3106075058ns6:OwnedAssets2019-06-012019-12-3106075058ns6:PlantMachinery2019-12-3106075058ns6:FurnitureFittings2019-12-3106075058ns6:PlantMachinery2020-12-3106075058ns6:FurnitureFittings2020-12-3106075058ns6:PlantMachinery2019-12-3106075058ns6:FurnitureFittings2019-12-3106075058ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3106075058ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3106075058ns11:OrdinaryShareClass12020-12-3106075058ns6:RetainedEarningsAccumulatedLosses2019-12-3106075058ns6:SharePremium2019-12-31
REGISTERED NUMBER: 06075058 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

FOR

DINTS INTERNATIONAL LTD

DINTS INTERNATIONAL LTD (REGISTERED NUMBER: 06075058)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020




Page

Company Information 1

Director's Responsibilities Statement 2

Independent Chartered Accountants' Review Report 3

Income Statement 4

Balance Sheet 5

Statement of Changes in Equity 6

Cash Flow Statement 7

Notes to the Cash Flow Statement 8

Notes to the Financial Statements 9


DINTS INTERNATIONAL LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2020







DIRECTOR: G S De Mowbray





REGISTERED OFFICE: Second Floor
Windsor House
40/41 Great Castle Street
London
W1W 8LU





REGISTERED NUMBER: 06075058 (England and Wales)





ACCOUNTANTS: Jamieson Stone LLP
Windsor House
40/41 Great Castle Street
London
W1W 8LU

DIRECTOR'S RESPONSIBILITIES STATEMENT
ON THE UNAUDITED FINANCIAL STATEMENTS OF
DINTS INTERNATIONAL LTD


The following reproduces the text of the report prepared for the director and members in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Statement of Comprehensive Income and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

I confirm that as a director I have met my duty in accordance with the Companies Act 2006 to:

- ensure that the company has kept proper accounting records;
- prepare financial statements which give a true and fair view of the state of affairs of the company as at 31 December 2020 and of its profit for that period in accordance with United Kingdom Generally Accepted Accounting Practice; and
- follow the applicable accounting policies, subject to any material departures disclosed and explained in the notes to the financial statements.







G S De Mowbray - Director

27 September 2021

INDEPENDENT CHARTERED ACCOUNTANTS' REVIEW REPORT TO THE DIRECTOR OF
DINTS INTERNATIONAL LTD

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Statement of Comprehensive Income and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

We have reviewed the financial statements of Dints International Ltd for the year ended 31 December 2020, which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and the related notes 1 to 11. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

This report is made solely to the company's director in accordance with our terms of engagement. Our review has been undertaken so that we might state to the director those matters that we have agreed with him in our engagement letter and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's director for our work, for this report or the conclusions we have formed.

Director's responsibility for the financial statements
As explained more fully in the Director's Responsibilities Statement set out on page two, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view.

Accountants' responsibility
Our responsibility is to express a conclusion based on our review of the financial statements. We conducted our review in accordance with International Standard on Review Engagements (ISRE) 2400 (Revised), 'Engagements to review historical financial statements' and ICAEW Technical Release TECH 09/13AAF 'Assurance review engagements on historical financial statements'. ISRE 2400 also requires us to comply with the ICAEW Code of Ethics.

Scope of the assurance review
A review of financial statements in accordance with ISRE 2400 (Revised) is a limited assurance engagement. We have performed additional procedures to those required under a compilation engagement. These primarily consist of making enquiries of management and others within the entity, as appropriate, applying analytical procedures and evaluating the evidence obtained. The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (UK and Ireland). Accordingly, we do not express an audit opinion on these financial statements.

Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the financial statements have not been prepared:
- so as to give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its profit for the year then ended;
- in accordance with United Kingdom Generally Accepted Accounting Practice; and
- in accordance with the requirements of the Companies Act 2006.




Jamieson Stone LLP
Windsor House
40/41 Great Castle Street
London
W1W 8LU


27 September 2021

DINTS INTERNATIONAL LTD (REGISTERED NUMBER: 06075058)

INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2020

Period
1.6.19
Year Ended to
31.12.20 31.12.19
Notes £    £   

TURNOVER 8,816,008 5,702,801

Cost of sales (7,554,953 ) (4,827,131 )
GROSS PROFIT 1,261,055 875,670

Administrative expenses (1,025,923 ) (393,106 )
235,132 482,564

Other operating income 10,000 -
OPERATING PROFIT 4 245,132 482,564


Interest payable and similar expenses (56,649 ) (13,464 )
PROFIT BEFORE TAXATION 188,483 469,100

Tax on profit 5 (29,060 ) -
PROFIT FOR THE FINANCIAL YEAR 159,423 469,100

DINTS INTERNATIONAL LTD (REGISTERED NUMBER: 06075058)

BALANCE SHEET
31 DECEMBER 2020

2020 2019
Notes £    £   
FIXED ASSETS
Tangible assets 6 - 1

CURRENT ASSETS
Stocks 7 207,511 250,834
Debtors 8 2,762,966 2,661,363
Cash in hand 272,665 93,450
3,243,142 3,005,647
CREDITORS
Amounts falling due within one year 9 (2,110,479 ) (2,032,408 )
NET CURRENT ASSETS 1,132,663 973,239
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,132,663

973,240

CAPITAL AND RESERVES
Called up share capital 10 80,703 80,703
Share premium 11 426,100 426,100
Retained earnings 11 625,860 466,437
SHAREHOLDERS' FUNDS 1,132,663 973,240

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 27 September 2021 and were signed by:





G S De Mowbray - Director


DINTS INTERNATIONAL LTD (REGISTERED NUMBER: 06075058)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   

Balance at 1 June 2019 80,703 (2,663 ) 426,100 504,140

Changes in equity
Total comprehensive income - 469,100 - 469,100
Balance at 31 December 2019 80,703 466,437 426,100 973,240

Changes in equity
Total comprehensive income - 159,423 - 159,423
Balance at 31 December 2020 80,703 625,860 426,100 1,132,663

DINTS INTERNATIONAL LTD (REGISTERED NUMBER: 06075058)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2020

Period
1.6.19
Year Ended to
31.12.20 31.12.19
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (69,539 ) (110,238 )
Interest paid (56,649 ) (13,464 )
Tax paid - (14,589 )
Net cash from operating activities (126,188 ) (138,291 )

Cash flows from financing activities
New loans in year 279,981 -
Government grants 10,000 -
Net cash from financing activities 289,981 -

Increase/(decrease) in cash and cash equivalents 163,793 (138,291 )
Cash and cash equivalents at beginning of
year

2

93,450

231,741

Cash and cash equivalents at end of year 2 257,243 93,450

DINTS INTERNATIONAL LTD (REGISTERED NUMBER: 06075058)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2020

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
Period
1.6.19
Year Ended to
31.12.20 31.12.19
£    £   
Profit before taxation 188,483 469,100
Depreciation charges 1 2,425
Government grants (10,000 ) -
Finance costs 56,649 13,464
235,133 484,989
Decrease/(increase) in stocks 43,323 (182,801 )
Increase in trade and other debtors (101,603 ) (742,583 )
(Decrease)/increase in trade and other creditors (246,392 ) 330,157
Cash generated from operations (69,539 ) (110,238 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2020
31.12.20 1.1.20
£    £   
Cash and cash equivalents 272,665 93,450
Bank overdrafts (15,422 ) -
257,243 93,450
Period ended 31 December 2019
31.12.19 1.6.19
£    £   
Cash and cash equivalents 93,450 231,741


3. ANALYSIS OF CHANGES IN NET FUNDS/(DEBT)

At 1.1.20 Cash flow At 31.12.20
£    £    £   
Net cash
Cash at bank and in hand 93,450 179,215 272,665
Bank overdrafts - (15,422 ) (15,422 )
93,450 163,793 257,243
Debt
Debts falling due within 1 year - (279,981 ) (279,981 )
- (279,981 ) (279,981 )
Total 93,450 (116,188 ) (22,738 )

DINTS INTERNATIONAL LTD (REGISTERED NUMBER: 06075058)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1. STATUTORY INFORMATION

Dints International Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is the total amount receivable by the company excluding value added tax, in the ordinary course of its business for goods supplied and services provided.

Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixture & fittings - 25% on cost
Office equipment - 25% on cost

The computer equipment class of assets represents external costs relating to the same website development as the capitalised development expenditure. No depreciation is incurred in the year of capitalisation as is consistent with the amortisation policy of the associated intangible asset.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

DINTS INTERNATIONAL LTD (REGISTERED NUMBER: 06075058)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2020

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2019 - 5 ) .

4. OPERATING PROFIT

The operating profit is stated after charging:

Period
1.6.19
Year Ended to
31.12.20 31.12.19
£    £   
Depreciation - owned assets 1 2,425

5. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
Period
1.6.19
Year Ended to
31.12.20 31.12.19
£    £   
Current tax:
UK corporation tax 29,060 -
Tax on profit 29,060 -

DINTS INTERNATIONAL LTD (REGISTERED NUMBER: 06075058)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2020

5. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1.6.19
Year Ended to
31.12.20 31.12.19
£    £   
Profit before tax 188,483 469,100
Profit multiplied by the standard rate of corporation tax in the UK of 19%
(2019 - 19%)

35,812

89,129

Effects of:
Capital allowances in excess of depreciation (568 ) -
Depreciation in excess of capital allowances - 89
Utilisation of tax losses (6,184 ) (89,218 )




Total tax charge 29,060 -

6. TANGIBLE FIXED ASSETS
Fixture & Office
fittings equipment Totals
£    £    £   
COST
At 1 January 2020
and 31 December 2020 11,801 51,908 63,709
DEPRECIATION
At 1 January 2020 11,801 51,907 63,708
Charge for year - 1 1
At 31 December 2020 11,801 51,908 63,709
NET BOOK VALUE
At 31 December 2020 - - -
At 31 December 2019 - 1 1

7. STOCKS
2020 2019
£    £   
Finished goods 207,511 250,834

DINTS INTERNATIONAL LTD (REGISTERED NUMBER: 06075058)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2020

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 1,670,058 1,492,328
Amounts due from group undertakings 988,257 984,801
Tax 1,636 1,636
VAT 22,240 21,826
Prepayments and accrued income 80,775 160,772
2,762,966 2,661,363

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 295,403 -
Trade creditors 1,450,173 1,413,547
Corporation tax 39,542 10,482
Social security and other taxes 21,855 26,161
Other creditors 242,462 354,603
Accruals and deferred income 61,044 227,615
2,110,479 2,032,408

10. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2020 2019
value: £    £   
80,703 Ordinary shares £1 80,703 80,703

11. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2020 466,437 426,100 892,537
Profit for the year 159,423 159,423
At 31 December 2020 625,860 426,100 1,051,960