ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-01-312021-01-312020-02-01falseNo description of principal activity611falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05710645 2020-02-01 2021-01-31 05710645 2021-01-31 05710645 2019-02-01 2020-01-31 05710645 2020-01-31 05710645 c:Director1 2020-02-01 2021-01-31 05710645 c:Director2 2020-02-01 2021-01-31 05710645 c:RegisteredOffice 2020-02-01 2021-01-31 05710645 d:PlantMachinery 2020-02-01 2021-01-31 05710645 d:PlantMachinery 2021-01-31 05710645 d:PlantMachinery 2020-01-31 05710645 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 05710645 d:Goodwill 2020-02-01 2021-01-31 05710645 d:Goodwill 2021-01-31 05710645 d:Goodwill 2020-01-31 05710645 d:CurrentFinancialInstruments 2021-01-31 05710645 d:CurrentFinancialInstruments 2020-01-31 05710645 d:Non-currentFinancialInstruments 2021-01-31 05710645 d:Non-currentFinancialInstruments 2020-01-31 05710645 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-31 05710645 d:CurrentFinancialInstruments d:WithinOneYear 2020-01-31 05710645 d:Non-currentFinancialInstruments d:AfterOneYear 2021-01-31 05710645 d:Non-currentFinancialInstruments d:AfterOneYear 2020-01-31 05710645 d:ShareCapital 2021-01-31 05710645 d:ShareCapital 2020-01-31 05710645 d:RetainedEarningsAccumulatedLosses 2021-01-31 05710645 d:RetainedEarningsAccumulatedLosses 2020-01-31 05710645 c:FRS102 2020-02-01 2021-01-31 05710645 c:AuditExempt-NoAccountantsReport 2020-02-01 2021-01-31 05710645 c:FullAccounts 2020-02-01 2021-01-31 05710645 c:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31 05710645 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2020-02-01 2021-01-31 05710645 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-01-31 05710645 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-01-31 05710645 d:LeasedAssetsHeldAsLessee 2021-01-31 05710645 d:LeasedAssetsHeldAsLessee 2020-01-31 05710645 d:Goodwill d:OwnedIntangibleAssets 2020-02-01 2021-01-31 iso4217:GBP xbrli:pure
Company registration number: 05710645







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2021


GEORGE IRVIN (AMUSEMENTS) LTD






































img40a6.png                        

 


GEORGE IRVIN (AMUSEMENTS) LTD
 



CONTENTS



Page
Company Information
1
Statement of Financial Position
2 - 3
Notes to the Financial Statements
4 - 10


 


GEORGE IRVIN (AMUSEMENTS) LTD
 


 
COMPANY INFORMATION


Directors
G F W Irvin 
A D Irvin 




Registered number
05710645



Registered office
Midas House
62 Goldsworth Road

Woking

Surrey

GU21 6LQ




Accountants
Menzies LLP
Chartered Accountants

1st Floor

Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ




Page 1

 


GEORGE IRVIN (AMUSEMENTS) LTD
REGISTERED NUMBER:05710645



STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
26,500
-

Tangible assets
 5 
975,130
886,703

  
1,001,630
886,703

Current assets
  

Debtors: amounts falling due within one year
 6 
87,515
191,077

Bank and cash balances
  
90,458
346,149

  
177,973
537,226

Creditors: amounts falling due within one year
 7 
(68,362)
(251,140)

Net current assets
  
 
 
109,611
 
 
286,086

Total assets less current liabilities
  
1,111,241
1,172,789

Creditors: amounts falling due after more than one year
 8 
(229,167)
-

Provisions for liabilities
  

Deferred tax
  
(148,157)
(150,711)

  
 
 
(148,157)
 
 
(150,711)

Net assets
  
733,917
1,022,078

Page 2

 


GEORGE IRVIN (AMUSEMENTS) LTD
REGISTERED NUMBER:05710645


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2021

2021
2020
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
733,817
1,021,978

  
733,917
1,022,078


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G F W Irvin
Director

Date: 26 July 2021

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 


GEORGE IRVIN (AMUSEMENTS) LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

1.


General information

These financial statements have been prepared in compliance with FRS102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
George Irvin (Amusements) Limited is a private company limited by shares, registered in England and Wales. The address of its registered office is disclosed on the company information page.
The principal activity of the company during the year was that of the promotion of public and corporate events. 


2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

  
2.3

Going concern

The director has a reasonable expectation that the company has adequate resources to continue operational
existence for the foreseeable future.
The coronavirus pandemic is creating significant uncertainty globally and the company is not immune to this.
The director is working on maintaining the continuity of their operations as far as they are able, whilst adhering
to Government advice. Whilst the pandemic will have a financial impact on the company, the director has taken relevant measures to ensure they are able to safeguard cashflow, customers and supply chains to put them in the best possible position to be able to pick up on opportunities as they arise once business starts to return to normal.
For this reason the director continues to adopt the going concern basis of accounting in preparing the annual
financial statements.

Page 4

 


GEORGE IRVIN (AMUSEMENTS) LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.7

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 5

 


GEORGE IRVIN (AMUSEMENTS) LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 6

 


GEORGE IRVIN (AMUSEMENTS) LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2020 - 11).

Page 7

 


GEORGE IRVIN (AMUSEMENTS) LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

4.


Intangible assets




Pitch rights

£



Cost


Additions
30,000



At 31 January 2021

30,000



Amortisation


Charge for the year on owned assets
3,500



At 31 January 2021

3,500



Net book value



At 31 January 2021
26,500



At 31 January 2020
-



Page 8

 


GEORGE IRVIN (AMUSEMENTS) LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

5.


Tangible fixed assets





Plant and machinery etc.

£



Cost or valuation


At 1 February 2020
1,508,230


Additions
269,265


Disposals
(17,986)



At 31 January 2021

1,759,509



Depreciation


At 1 February 2020
621,527


Charge for the year on owned assets
175,442


Disposals
(12,590)



At 31 January 2021

784,379



Net book value



At 31 January 2021
975,130



At 31 January 2020
886,703

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Plant and machinery
-
76,783

-
76,783


6.


Debtors

2021
2020
£
£


Trade debtors
-
5,627

Amounts owed by joint ventures and associated undertakings
38,820
173,164

Other debtors
35,444
2

Prepayments and accrued income
13,251
12,284

87,515
191,077


Page 9

 


GEORGE IRVIN (AMUSEMENTS) LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
20,833
-

Trade creditors
-
15,641

Amounts owed to other participating interests
-
11,484

Corporation tax
-
30,589

Other taxation and social security
30,477
131,448

Obligations under finance lease and hire purchase contracts
-
47,002

Other creditors
16,202
14,126

Accruals and deferred income
850
850

68,362
251,140



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
229,167
-

229,167
-


 
Page 10