Shustoke Barn Limited - Accounts to registrar (filleted) - small 18.2

Shustoke Barn Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 08157004 Board of Directors 1.4.20 31.3.21 31.3.21 22.2.22 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure081570042020-03-31081570042021-03-31081570042020-04-012021-03-31081570042019-03-31081570042019-04-012020-03-31081570042020-03-3108157004ns16:EnglandWales2020-04-012021-03-3108157004ns15:PoundSterling2020-04-012021-03-3108157004ns11:Director12020-04-012021-03-3108157004ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3108157004ns11:SmallEntities2020-04-012021-03-3108157004ns11:Audited2020-04-012021-03-3108157004ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3108157004ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3108157004ns11:FullAccounts2020-04-012021-03-3108157004ns11:Director22020-04-012021-03-3108157004ns11:CompanySecretary12020-04-012021-03-3108157004ns11:RegisteredOffice2020-04-012021-03-3108157004ns6:CurrentFinancialInstruments2021-03-3108157004ns6:CurrentFinancialInstruments2020-03-3108157004ns6:Non-currentFinancialInstruments2021-03-3108157004ns6:Non-currentFinancialInstruments2020-03-3108157004ns6:ShareCapital2021-03-3108157004ns6:ShareCapital2020-03-3108157004ns6:RetainedEarningsAccumulatedLosses2021-03-3108157004ns6:RetainedEarningsAccumulatedLosses2020-03-3108157004ns6:LandBuildingsns6:LongLeaseholdAssets2020-03-3108157004ns6:PlantMachinery2020-03-3108157004ns6:FurnitureFittings2020-03-3108157004ns6:LandBuildingsns6:LongLeaseholdAssets2020-04-012021-03-3108157004ns6:PlantMachinery2020-04-012021-03-3108157004ns6:FurnitureFittings2020-04-012021-03-3108157004ns6:LandBuildingsns6:LongLeaseholdAssets2021-03-3108157004ns6:PlantMachinery2021-03-3108157004ns6:FurnitureFittings2021-03-3108157004ns6:LandBuildingsns6:LongLeaseholdAssets2020-03-3108157004ns6:PlantMachinery2020-03-3108157004ns6:FurnitureFittings2020-03-3108157004ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3108157004ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3108157004ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-03-3108157004ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3108157004ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-03-31
REGISTERED NUMBER: 08157004 (England and Wales)




















Financial Statements

for the Year Ended 31 March 2021

for

Shustoke Barn Limited

Shustoke Barn Limited (Registered number: 08157004)






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Shustoke Barn Limited

Company Information
for the Year Ended 31 March 2021







DIRECTORS: M Henriques
S Keeling





SECRETARY: O Meller





REGISTERED OFFICE: Cripps Barn
Fosscross Lane
Bibury
Cirencester
Gloucestershire
GL7 5BA





REGISTERED NUMBER: 08157004 (England and Wales)

Shustoke Barn Limited (Registered number: 08157004)

Balance Sheet
31 March 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 755,957 797,112

CURRENT ASSETS
Stocks 76,748 99,825
Debtors 5 970,939 1,324,772
Cash at bank and in hand 178,365 47,982
1,226,052 1,472,579
CREDITORS
Amounts falling due within one year 6 1,428,755 1,018,555
NET CURRENT (LIABILITIES)/ASSETS (202,703 ) 454,024
TOTAL ASSETS LESS CURRENT
LIABILITIES

553,254

1,251,136

CREDITORS
Amounts falling due after more than one
year

7

(372,795

)

(747,687

)

PROVISIONS FOR LIABILITIES (6,576 ) (7,336 )
NET ASSETS 173,883 496,113

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 172,883 495,113
173,883 496,113

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 February 2022 and were signed on its behalf by:





M Henriques - Director


Shustoke Barn Limited (Registered number: 08157004)

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. STATUTORY INFORMATION

Shustoke Barn Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the
Company and the revenue can be reliably measured. Revenue is measured as the fair value of the
consideration received or receivable, excluding discounts, rebates, value added tax and other sales
taxes. Revenue is recognised at the point that the wedding or function occurs.

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated
depreciation and any accumulated impairment losses. Historical cost includes expenditure that is
directly attributable to bringing the asset to the location and condition necessary for it to be capable of
operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their
estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery20% straight line
Fixtures and fittings20% straight line
Land and buildings4% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted
prospectively if appropriate, or if there is an indication of a significant change since the last reporting
date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount
and are recognised in profit or loss.

Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less
costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount
is reduced to its selling price less costs to complete and sell. The impairment loss is recognised
immediately in profit and loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Shustoke Barn Limited (Registered number: 08157004)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 42 (2020 - 72 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Long Plant and and
leasehold machinery fittings Totals
£    £    £    £   
COST
At 1 April 2020 1,039,286 193,007 97,412 1,329,705
Additions - 1,247 19,855 21,102
Disposals - (3,828 ) (3,364 ) (7,192 )
At 31 March 2021 1,039,286 190,426 113,903 1,343,615
DEPRECIATION
At 1 April 2020 288,156 165,069 79,368 532,593
Charge for year 41,572 10,434 8,531 60,537
Eliminated on disposal - (3,828 ) (1,644 ) (5,472 )
At 31 March 2021 329,728 171,675 86,255 587,658
NET BOOK VALUE
At 31 March 2021 709,558 18,751 27,648 755,957
At 31 March 2020 751,130 27,938 18,044 797,112

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Amounts owed by group undertakings 966,386 1,234,361
Other debtors 1,000 84,049
Prepayments and accrued income 3,553 6,362
970,939 1,324,772

Shustoke Barn Limited (Registered number: 08157004)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other loans (see note 8) - 56,886
Trade creditors 2,776 15,393
Amounts owed to group undertakings 147,087 80,034
Social security and other taxes 70,311 61,326
Other creditors 20,346 4,509
Accruals and deferred income 1,188,235 800,407
1,428,755 1,018,555

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Other loans (see note 8) - 326,855
Accruals and deferred income 372,795 420,832
372,795 747,687

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal - 79,847

8. LOANS

An analysis of the maturity of loans is given below:

2021 2020
£    £   
Amounts falling due within one year or on demand:
Other loans - 56,886

Amounts falling due between one and two years:
Other loans - 1-2 years - 58,769

Amounts falling due between two and five years:
Other loans - 2-5 years - 188,239

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal - 79,847

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

David Iain Black (Senior Statutory Auditor)
for and on behalf of MHA Monahans

10. PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the company in an independently administered fund. The pension cost charge
represents contributions payable by the company to the fund and amounted to £9,106 (2020: £11,868).
Contributions totalling £Nil (2020: £Nil) were payable to the fund at the balance sheet date and are
included in creditors.

Shustoke Barn Limited (Registered number: 08157004)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

11. RELATED PARTY TRANSACTIONS

The company has taken advantage of the exemption under FRS 102 from disclosing transactions with
wholly owned group companies, on the grounds it is a wholly owned subsidiary and it's parent company
produces consolidated financial statements.

At the year end date the company owed £18,305 (2020: (£254,581)) from/(to) related entities who are not wholly owned by its parent.The company was also owed £633,363 from its parent company.

In 2013 the company entered into a loan agreement with one of the directors and was advanced
£804,500. The loan is unsecured and interest is charged at 2.65% plus the Bank of England base rate.
During the year the company recognised interest of £3,790 (2020: £18,245) in relation to the loan and at
the year end date the amount owed by the company was £Nil (2020: £383,741).

12. CONTROLLING PARTY

The company's immediate and ultimate parent is Cripps Barn Group Limited which prepares group
financial statements. The registered office of Cripps Barn Group Limited is Fosscross Lane, Bibury,
Cirencester, Gloucestershire, GL7 5BA.