ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31true2021-04-01falsetool sales.11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08720979 2021-04-01 2022-03-31 08720979 2020-04-01 2021-03-31 08720979 2022-03-31 08720979 2021-03-31 08720979 c:Director1 2021-04-01 2022-03-31 08720979 d:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 08720979 d:OtherPropertyPlantEquipment 2022-03-31 08720979 d:OtherPropertyPlantEquipment 2021-03-31 08720979 d:CurrentFinancialInstruments 2022-03-31 08720979 d:CurrentFinancialInstruments 2021-03-31 08720979 d:Non-currentFinancialInstruments 2022-03-31 08720979 d:Non-currentFinancialInstruments 2021-03-31 08720979 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 08720979 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 08720979 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 08720979 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 08720979 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 08720979 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 08720979 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 08720979 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 08720979 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 08720979 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 08720979 d:ShareCapital 2022-03-31 08720979 d:ShareCapital 2021-03-31 08720979 d:RetainedEarningsAccumulatedLosses 2022-03-31 08720979 d:RetainedEarningsAccumulatedLosses 2021-03-31 08720979 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-03-31 08720979 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 08720979 c:FRS102 2021-04-01 2022-03-31 08720979 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 08720979 c:AbridgedAccounts 2021-04-01 2022-03-31 08720979 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 08720979









COMPLETE TOOL LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022


 
COMPLETE TOOL LIMITED
REGISTERED NUMBER:08720979

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
  
7,311
-

  
7,311
-

Current assets
  

Stocks
 5 
4,890
2,948

Debtors
 6 
2,246
9,738

Cash at bank and in hand
 7 
1,263
3,270

  
8,399
15,956

Creditors: amounts falling due within one year
 8 
(8,606)
(9,509)

Net current (liabilities)/assets
  
 
 
(207)
 
 
6,447

Total assets less current liabilities
  
7,104
6,447

Creditors: amounts falling due after more than one year
 9 
(6,632)
(8,500)

Net assets/(liabilities)
  
472
(2,053)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(528)
(3,053)

  
472
(2,053)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 December 2022.

Mr J Setford-Smith
Director
Page 1


 
COMPLETE TOOL LIMITED
REGISTERED NUMBER:08720979
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022


The notes on pages 3 to 8 form part of these financial statements.

Page 2


 
COMPLETE TOOL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

The Company is incorporated in England and Wales and is limited by shares.  The registered office is located at 1 Greenfield Drive, Ridgewood, Uckfield, East Sussex, TN22 5SF.
The Company's principal activity continues to be that of tool sales.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates and value added tax. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3


 
COMPLETE TOOL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Other fixed assets
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of
Page 4


 
COMPLETE TOOL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.10
Financial instruments (continued)

financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).


4.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


Additions
7,311



At 31 March 2022

7,311






Net book value



At 31 March 2022
7,311



At 31 March 2021
-

Page 5


 
COMPLETE TOOL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Stocks

2022
2021
£
£

Raw materials and consumables
4,890
2,948

4,890
2,948



6.


Debtors

2022
2021
£
£


Other debtors
2,246
9,738

2,246
9,738



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
1,263
3,270

1,263
3,270



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
1,944
1,500

Trade creditors
129
4

Other taxation and social security
1,120
1,636

Other creditors
4,026
5,026

Accruals and deferred income
1,387
1,343

8,606
9,509


Page 6


 
COMPLETE TOOL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
6,632
8,500

6,632
8,500



10.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
1,944
1,500


1,944
1,500

Amounts falling due 1-2 years

Bank loans
1,990
2,000


1,990
2,000

Amounts falling due 2-5 years

Bank loans
4,642
6,000


4,642
6,000

Amounts falling due after more than 5 years

Bank loans
-
500

-
500

8,576
10,000


Page 7


 
COMPLETE TOOL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

11.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
1,263
3,270




Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand.


12.


Transactions with directors

Included in other debtors due within one year is a loan to the director Mr J Setford-Smith amounting to £2,246 (2021 - £9,738). Repayment in the year £10,000. Advances in the year £2,246. The loan will be repaid within 9 months of the year end.


13.


Related party transactions

The director Mr J Setford-Smith is also a director and shareholder in Swift Argent Limited a company incorporated in England and Wales.
At the end of the year there was an outstanding amount of £4,026 [2021 - £(5,026)] due to Swift Argent Limited. This amount is included in other creditors.


14.


Controlling party

The Company was controlled throughout the current and previous period by its director, Mr J Setford-Smith, by virtue of the fact that he owns all of the Company's ordinary issued share capital.

 
Page 8