ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 false2021-04-01No description of principal activity33falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03645603 2021-04-01 2022-03-31 03645603 2020-04-01 2021-03-31 03645603 2022-03-31 03645603 2021-03-31 03645603 c:Director1 2021-04-01 2022-03-31 03645603 d:OfficeEquipment 2021-04-01 2022-03-31 03645603 d:OfficeEquipment 2022-03-31 03645603 d:OfficeEquipment 2021-03-31 03645603 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03645603 d:ComputerEquipment 2021-04-01 2022-03-31 03645603 d:ComputerEquipment 2022-03-31 03645603 d:ComputerEquipment 2021-03-31 03645603 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03645603 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03645603 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-04-01 2022-03-31 03645603 d:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 03645603 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-31 03645603 d:CurrentFinancialInstruments 2022-03-31 03645603 d:CurrentFinancialInstruments 2021-03-31 03645603 d:Non-currentFinancialInstruments 2022-03-31 03645603 d:Non-currentFinancialInstruments 2021-03-31 03645603 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 03645603 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 03645603 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 03645603 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 03645603 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 03645603 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 03645603 d:ShareCapital 2022-03-31 03645603 d:ShareCapital 2021-03-31 03645603 d:RetainedEarningsAccumulatedLosses 2022-03-31 03645603 d:RetainedEarningsAccumulatedLosses 2021-03-31 03645603 c:OrdinaryShareClass1 2021-04-01 2022-03-31 03645603 c:OrdinaryShareClass1 2022-03-31 03645603 c:OrdinaryShareClass1 2021-03-31 03645603 c:OrdinaryShareClass2 2021-04-01 2022-03-31 03645603 c:OrdinaryShareClass2 2022-03-31 03645603 c:OrdinaryShareClass2 2021-03-31 03645603 c:FRS102 2021-04-01 2022-03-31 03645603 c:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 03645603 c:FullAccounts 2021-04-01 2022-03-31 03645603 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 03645603 2 2021-04-01 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03645603










Organic Universe Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 March 2022

 
Organic Universe Limited
 
  
Chartered accountants' report to the director on the preparation of the unaudited statutory financial statements of Organic Universe Limited for the Year Ended 31 March 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Organic Universe Limited for the year ended 31 March 2022 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of Organic Universe Limited in accordance with the terms of our engagement letter dated 13 July 2018Our work has been undertaken solely to prepare for your approval the financial statements of Organic Universe Limited  and state those matters that we have agreed to state to the director of Organic Universe Limited in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Organic Universe Limited and its director for our work or for this report. 

It is your duty to ensure that Organic Universe Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Organic Universe Limited. You consider that Organic Universe Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Organic Universe Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ
20 December 2022
Page 1

 
Organic Universe Limited
Registered number: 03645603

Balance sheet
As at 31 March 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
-

Tangible assets
 5 
-
963

  
-
963

Current assets
  

Stocks
 6 
102,436
98,836

Debtors
 7 
57,402
101,206

Cash at bank and in hand
 8 
128,619
47,003

  
288,457
247,045

Creditors: amounts falling due within one year
 9 
(213,940)
(107,389)

Net current assets
  
 
 
74,517
 
 
139,656

Total assets less current liabilities
  
74,517
140,619

Creditors: amounts falling due after more than one year
 10 
(100,000)
(100,000)

  

Net (liabilities)/assets
  
(25,483)
40,619


Capital and reserves
  

Called up share capital 
 12 
3,000
3,000

Profit and loss account
  
(28,483)
37,619

  
(25,483)
40,619


Page 2

 
Organic Universe Limited
Registered number: 03645603

Balance sheet (continued)
As at 31 March 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr M R Law
Director
Date: 19 December 2022

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
Organic Universe Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

1.


General information

The Company is a private Company, limited by share capital, incorporated in England and Wales.
The address of its registered office is:
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
United Kingdom
PO20 7AJ
The address of its principal place of business is: 
The Old Boat Yard, South March
Long March Industrial Estate
Daventry
NN11 4PH

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. While the impact of the Covid-19 virus has been assessed by the director, so far as reasonably possible, due to its unprecedented impact on the wider economy, it is difficult to evaluate with any certainty the potential outcomes on the company's trade, its customers and suppliers. However, taking into consideration the UK Government's response and the company's planning, the director has a reasonable expectation that the company will continue in operational existence for the foreseeable future.

Page 4

 
Organic Universe Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Trademarks
-
10
years

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
Organic Universe Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20%
Straight Line
Computer equipment
-
20%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 6

 
Organic Universe Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
Organic Universe Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

2.Accounting policies (continued)

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.15

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.16

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).

Page 8

 
Organic Universe Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

4.


Intangible assets




Trademarks

£



Cost


At 1 April 2021
1,364



At 31 March 2022

1,364



Amortisation


At 1 April 2021
1,364



At 31 March 2022

1,364



Net book value



At 31 March 2022
-



At 31 March 2021
-




5.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2021
8,075
11,948
20,023


Disposals
-
(1,730)
(1,730)



At 31 March 2022

8,075
10,218
18,293



Depreciation


At 1 April 2021
8,004
11,056
19,060


Charge for the year on owned assets
71
892
963


Disposals
-
(1,730)
(1,730)



At 31 March 2022

8,075
10,218
18,293



Net book value



At 31 March 2022
-
-
-



At 31 March 2021
71
892
963

Page 9

 
Organic Universe Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

6.


Stocks

2022
2021
£
£

Finished goods and goods for resale
102,436
98,836

102,436
98,836



7.


Debtors

2022
2021
£
£



Trade debtors
13,195
20,000

Other debtors
43,679
49,406

Prepayments and accrued income
528
31,800

57,402
101,206



8.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
128,619
47,003

128,619
47,003



9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
99,574
47,403

Other taxation and social security
1,344
1,365

Other creditors
106,947
54,421

Accruals and deferred income
6,075
4,200

213,940
107,389



10.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Other loans
100,000
100,000

100,000
100,000


Page 10

 
Organic Universe Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

11.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£


Amounts falling due 1-2 years

Other loans
100,000
100,000


100,000
100,000



100,000
100,000



12.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1 each
100
100
2,900 (2021 - 2,900) A Ordinary shares of £1 each
2,900
2,900

3,000

3,000



Page 11